Rubrik - Public Comps and Valuation Multiples

Rubrik Overview

About Rubrik

Rubrik Inc is a company that offers data security solutions to organizations ranging from the largest companies world-wide to mid-sized smaller customers. Its platform is architected to help organizations achieve cyber resilience, which encompasses cyber posture and cyber recovery. It enables organizations to confidently accelerate digital transformation and leverage the cloud to realize business agility. Geographically, the company operates in the Americas, EMEA (Europe, the Middle East, and Africa) and APAC (Asia Pacific). It generates maximum revenue from Americas.

Founded

2013

HQ

Employees

3.2K+

Website

rubrik.com

Sectors

Cybersecurity
B2B SaaS
Horizontal SaaS

Financials

LTM Revenue $1.1B

LTM EBITDA -$105M

EV

$14.9B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Rubrik Financials

As of September 2025, Rubrik reported last 12-month revenue of $1.1B and EBITDA of -$105M.

In the same period, Rubrik generated $897M in LTM gross profit and -$137M in net income.

See Rubrik valuation multiples based on analyst estimates

Rubrik P&L

In the most recent fiscal year, Rubrik reported revenue of $887M and EBITDA of -$1.1B.

Rubrik expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Rubrik valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$1.1B	XXX	$887M	XXX	XXX	XXX
Gross Profit	$897M	XXX	$621M	XXX	XXX	XXX
Gross Margin	79%	XXX	70%	XXX	XXX	XXX
EBITDA	-$105M	XXX	-$1.1B	XXX	XXX	XXX
EBITDA Margin	-9%	XXX	-122%	XXX	XXX	XXX
EBIT	-$136M	XXX	-$1.1B	XXX	XXX	XXX
EBIT Margin	-12%	XXX	-128%	XXX	XXX	XXX
Net Profit	-$137M	XXX	-$1.2B	XXX	XXX	XXX
Net Margin	-12%	XXX	-130%	XXX	XXX	XXX
Net Debt	XXX	XXX	$136M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Rubrik including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $1.1B. EBITDA for the last twelve months was -$105M. In the most recent fiscal year, Rubrik achieved $887M in revenue and -$1.1B in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$1.1B	Analyst estimates available to subscribers	$887M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$897M	Analyst estimates available to subscribers	$621M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	79.1% gross margin	Analyst estimates available to subscribers	70.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	-$105M	Analyst estimates available to subscribers	-$1.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	-9.3% EBITDA margin	Analyst estimates available to subscribers	-121.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	-$136M	Analyst estimates available to subscribers	-$1.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	-12.0% EBIT margin	Analyst estimates available to subscribers	-127.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$137M	Analyst estimates available to subscribers	-$1.2B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-12.1% net profit margin	Analyst estimates available to subscribers	-130.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$136M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Rubrik

This financial data table provides comprehensive performance metrics for Rubrik, a company based in United States of America. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Rubrik generated $1.1B in revenue over the last twelve months.
The company achieved -$105M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $897M.
Net income over the last twelve months reached -$137M.

Fiscal Year Performance

In the most recent fiscal year, Rubrik reported $887M in total revenue.
Fiscal year EBITDA was -$1.1B.
The company maintained a gross profit margin of 70.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was -121.6%.
Net profit margin reached -130.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Rubrik. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Rubrik Stock Performance

Rubrik has current market cap of $15.2B, and EV of $14.9B.

Market Cap Evolution

Rubrik Stock Data

As of October 17, 2025, Rubrik's stock price is $77.

See Rubrik trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$14.9B	$15.2B	XXX	XXX	XXX	XXX	$-0.79

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Rubrik Valuation Multiples

Rubrik's trades at 17.2x EV/Revenue multiple, and -14.7x EV/EBITDA.

See valuation multiples for Rubrik and 15K+ public comps

Rubrik Financial Valuation Multiples

As of October 17, 2025, Rubrik has market cap of $15.2B and EV of $14.9B.

Equity research analysts estimate Rubrik's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Rubrik has a P/E ratio of -111.2x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$15.2B	XXX	$15.2B	XXX	XXX	XXX
EV (current)	$14.9B	XXX	$14.9B	XXX	XXX	XXX
EV/Revenue	13.1x	XXX	17.2x	XXX	XXX	XXX
EV/EBITDA	-141.3x	XXX	-14.7x	XXX	XXX	XXX
EV/EBIT	-109.2x	XXX	-14.0x	XXX	XXX	XXX
EV/Gross Profit	16.6x	XXX	n/a	XXX	XXX	XXX
P/E	-111.2x	XXX	-14.0x	XXX	XXX	XXX
EV/FCF	130.2x	XXX	836.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Rubrik Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Rubrik Margins & Growth Rates

Rubrik's last 12 month revenue growth is 28%

Rubrik's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.5M for the same period.

Rubrik's rule of 40 is -89% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Rubrik's rule of X is 61% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Rubrik and other 15K+ public comps

Rubrik Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	28%	XXX	32%	XXX	XXX	XXX
EBITDA Margin	-9%	XXX	-117%	XXX	XXX	XXX
EBITDA Growth	-65%	XXX	n/a	XXX	XXX	XXX
Rule of 40	-89%	XXX	-89%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	61%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.5M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	98%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	60%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	198%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial