Switch theme
Sign up to access all valuation multiples
Rubrik Inc is a company that offers data security solutions to organizations ranging from the largest companies world-wide to mid-sized smaller customers. Its platform is architected to help organizations achieve cyber resilience, which encompasses cyber posture and cyber recovery. It enables organizations to confidently accelerate digital transformation and leverage the cloud to realize business agility. Geographically, the company operates in the Americas, EMEA (Europe, the Middle East, and Africa) and APAC (Asia Pacific). It generates maximum revenue from Americas.
2013
3.2K+
LTM Revenue $941M
LTM EBITDA -$179M
$11.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Rubrik has a last 12-month revenue of $941M and a last 12-month EBITDA of -$179M.
In the most recent fiscal year, Rubrik achieved revenue of $887M and an EBITDA of -$1.1B.
Rubrik expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Rubrik valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $600M | $628M | XXX | XXX | XXX |
| Gross Profit | $418M | $483M | XXX | XXX | XXX |
| Gross Margin | 70% | 77% | XXX | XXX | XXX |
| EBITDA | -$235M | -$273M | XXX | XXX | XXX |
| EBITDA Margin | -39% | -43% | XXX | XXX | XXX |
| Net Profit | -$278M | -$354M | XXX | XXX | XXX |
| Net Margin | -46% | -56% | XXX | XXX | XXX |
| Net Debt | $43.9M | $157M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Rubrik's stock price is $60.
Rubrik has current market cap of $11.4B, and EV of $11.0B.
See Rubrik trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $11.0B | $11.4B | XXX | XXX | XXX | XXX | $-1.49 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Rubrik has market cap of $11.4B and EV of $11.0B.
Rubrik's trades at 11.7x LTM EV/Revenue multiple, and -61.6x LTM EBITDA.
Analysts estimate Rubrik's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Rubrik and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $11.0B | XXX | XXX | XXX |
| EV/Revenue | 12.7x | XXX | XXX | XXX |
| EV/EBITDA | -10.9x | XXX | XXX | XXX |
| P/E | -10.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 619.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRubrik's NTM/LTM revenue growth is 29%
Rubrik's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.5M for the same period.
Over next 12 months, Rubrik's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Rubrik's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Rubrik and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -117% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 16% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -88% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 98% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 40% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 60% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 198% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Rubrik acquired XXX companies to date.
Last acquisition by Rubrik was XXXXXXXX, XXXXX XXXXX XXXXXX . Rubrik acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Rubrik founded? | Rubrik was founded in 2013. |
| Where is Rubrik headquartered? | Rubrik is headquartered in United States of America. |
| How many employees does Rubrik have? | As of today, Rubrik has 3.2K+ employees. |
| Who is the CEO of Rubrik? | Rubrik's CEO is Mr. Bipul Sinha. |
| Is Rubrik publicy listed? | Yes, Rubrik is a public company listed on NYS. |
| What is the stock symbol of Rubrik? | Rubrik trades under RBRK ticker. |
| When did Rubrik go public? | Rubrik went public in 2024. |
| Who are competitors of Rubrik? | Similar companies to Rubrik include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
| What is the current market cap of Rubrik? | Rubrik's current market cap is $11.4B |
| What is the current revenue of Rubrik? | Rubrik's last 12-month revenue is $941M. |
| What is the current EBITDA of Rubrik? | Rubrik's last 12-month EBITDA is -$179M. |
| What is the current EV/Revenue multiple of Rubrik? | Current revenue multiple of Rubrik is 11.7x. |
| What is the current EV/EBITDA multiple of Rubrik? | Current EBITDA multiple of Rubrik is -61.6x. |
| What is the current revenue growth of Rubrik? | Rubrik revenue growth between 2023 and 2024 was 5%. |
| Is Rubrik profitable? | Yes, Rubrik is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
