📣 VC round data is live. Check it out!

CyCraft Technology Valuation Multiples

Discover revenue and EBITDA valuation multiples for CyCraft Technology and similar public comparables like Laboro AI, CSP Inc., WISeKey, ESTsoft and more.

CyCraft Technology Overview

About CyCraft Technology

CyCraft Technology Corpa is an AI cyber security company, focused on automating cybersecurity with AI technology. The solutions provided by the company are : eXtended Attack Surface Management; SEMI E187 Assessment Tool; XecGuard LLM Firewall; XecART AI Red Teaming Security Assessment; and Industrial User Cases.


Founded

2017

HQ

Taiwan

Employees

N/A

Financials (FY)

Revenue: $12M
EBITDA: ($706K)

EV

$81M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

CyCraft Technology Financials

CyCraft Technology reported last fiscal year revenue of $12M and negative EBITDA of ($706K).

In the same fiscal year, CyCraft Technology generated $10M in gross profit, ($706K) in EBITDA losses, and had net loss of ($1M).


CyCraft Technology P&L

In the most recent fiscal year, CyCraft Technology reported revenue of $12M and EBITDA of ($706K).

CyCraft Technology is unprofitable as of last fiscal year, with gross margin of 81%, EBITDA margin of (6%), and net margin of (13%).

See analyst estimates for CyCraft Technology
Last FY202320242025202620272028
Revenue$12M$10M$10M$12M
Gross Profit$10M$9M$9M$10M
Gross Margin81%92%89%81%
EBITDA($706K)$2M$910K($706K)
EBITDA Margin(6%)24%9%(6%)
EBIT Margin(11%)14%(6%)(11%)
Net Profit($1M)$62K($106K)($1M)
Net Margin(13%)1%(1%)(13%)

Financial data powered by Morningstar, Inc.

CyCraft Technology Stock Performance

CyCraft Technology has current market cap of $96M, and enterprise value of $81M.

Market Cap Evolution


CyCraft Technology's stock price is $2.87.

CyCraft Technology share price increased by 9.9% in the last 30 days.

CyCraft Technology has an EPS (earnings per share) of $-0.04.

See more trading valuation data for CyCraft Technology
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$81M$96M1.0%9.9%-0.2%$-0.04

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

CyCraft Technology Valuation Multiples

CyCraft Technology trades at 6.9x EV/Revenue multiple, and (115.4x) EV/EBITDA.

See NTM and 2027E valuation multiples for CyCraft Technology

CyCraft Technology Financial Valuation Multiples

As of May 13, 2026, CyCraft Technology has market cap of $96M and EV of $81M.

CyCraft Technology has a P/E ratio of (65.3x).

Last FY202320242025202620272028
EV/Revenue6.9x8.4x8.5x6.9x
EV/EBITDA(115.4x)35.0x89.5x(115.4x)
EV/EBIT(63.7x)60.4x(151.2x)(63.7x)
EV/Gross Profit8.5x9.1x9.6x8.5x
P/E(65.3x)n/mn/m(65.3x)
EV/FCF113.3x23.1xn/m113.3x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified CyCraft Technology Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

CyCraft Technology Margins & Growth Rates

In the most recent fiscal year, CyCraft Technology reported gross margin of 81%, EBITDA margin of (6%), and net margin of (13%).

See estimated margins and future growth rates for CyCraft Technology

CyCraft Technology Margins

Last FY20242025202720282029
Gross Margin81%89%81%
EBITDA Margin(6%)9%(6%)
EBIT Margin(11%)(6%)(11%)
Net Margin(13%)(1%)(13%)
FCF Margin6%0%6%

CyCraft Technology Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth(1%)23%
Gross Profit Growth(5%)12%
EBITDA Growth(61%)(178%)
EBIT Growth(140%)137%
Net Profit Growth(272%)1292%
FCF Growth(100%)28081%

Data powered by FactSet, Inc. and Morningstar, Inc.

CyCraft Technology Operational KPIs

Access forward-looking KPIs for CyCraft Technology
Last FY202320242025202620272028
S&M Expenses to Revenue40%18%33%40%
G&A Expenses to Revenue20%28%22%20%
R&D Expenses to Revenue33%33%40%33%
Opex to Revenue92%79%94%92%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

CyCraft Technology Competitors

CyCraft Technology competitors include Laboro AI, CSP Inc., WISeKey, ESTsoft, Wins Technet, Spectra Systems, Intercede Group, Loihde, Autocrypt and Advenica.

Most CyCraft Technology public comparables operate across Cybersecurity, Artificial Intelligence, B2B SaaS, Horizontal SaaS and Generative AI.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Laboro AI6.4x6.4x49.4x
CSP Inc.1.2x(118.3x)
WISeKey(17.5x)(14.0x)8.9x9.0x
ESTsoft0.9x(7.9x)
Wins Technet0.3x1.1x
Spectra Systems2.0x6.6x
Intercede Group2.8x2.8x9.5x12.4x
Loihde0.5x0.5x6.5x6.2x

This data is available for Pro users. Sign up to see all CyCraft Technology competitors and their valuation data.

Start Free Trial

CyCraft Technology Funding History

Before going public, CyCraft Technology raised $13M in total equity funding, across 4 rounds.


CyCraft Technology Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
May-25SeedBeike Star Venture Capital; CID Group; Guiding Star Venture Capital; NCCU Star Venture Capital; Qi Fu Capital; Taiwan Science Star Venture Capital; UntroD Capital$5M
Aug-19Series BCID Group; Pavilion Capital$6MCyCraft Technology, an AI cybersecurity company founded in 2017 and headquartered in Taiwan, closed a Series B funding round of US$5.65 million on August 2, 2019, from Pavilion Capital and CID Group. Pavilion Capital, a Temasek Holdings subsidiary, led the round. The funding brought CyCraft's total funding to US$8.15 million and was allocated to R&D in explainable and trusted AI and market expansion in Asia. CyCraft provides autonomous AI cybersecurity solutions to government agencies, police, defense forces, banks, and high-tech manufacturers in the Asia-Pacific region, with subsidiaries in Japan and Singapore.
Aug-18Series ACID Group$3M
Mar-18Seed$200K

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About CyCraft Technology

When was CyCraft Technology founded?CyCraft Technology was founded in 2017.
Where is CyCraft Technology headquartered?CyCraft Technology is headquartered in Taiwan.
Is CyCraft Technology publicly listed?Yes, CyCraft Technology is a public company listed on Taiwan Stock Exchange.
What is the stock symbol of CyCraft Technology?CyCraft Technology trades under 7823 ticker.
When did CyCraft Technology go public?CyCraft Technology went public in 2026.
Who are competitors of CyCraft Technology?CyCraft Technology main competitors include Laboro AI, CSP Inc., WISeKey, ESTsoft, Wins Technet, Spectra Systems, Intercede Group, Loihde, Autocrypt, Advenica.
What is the current market cap of CyCraft Technology?CyCraft Technology's current market cap is $96M.
What is the current revenue of CyCraft Technology?CyCraft Technology's last fiscal year revenue is $12M.
What is the current EV/Revenue multiple of CyCraft Technology?Current revenue multiple of CyCraft Technology is 6.9x.
Is CyCraft Technology profitable?No, CyCraft Technology is not profitable.
How many companies CyCraft Technology has acquired to date?CyCraft Technology hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies CyCraft Technology has invested to date?CyCraft Technology hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to CyCraft Technology

Lists including CyCraft Technology

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial