Switch theme
Sign up to access all valuation multiples
Cyber Security Cloud Inc is a Japanese based cyber security company. It is primarily engaged in the development and provision of cyber security services utilizing AI technology.
2010
n/a
LTM Revenue $28.1M
LTM EBITDA n/a
$86.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cyber Security Cloud has a last 12-month revenue of $28.1M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Cyber Security Cloud achieved revenue of $25.6M and an EBITDA of $6.0M.
Cyber Security Cloud expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cyber Security Cloud valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $20.3M | $25.6M | XXX | XXX | XXX |
| Gross Profit | $10.7M | $14.2M | XXX | XXX | XXX |
| Gross Margin | 53% | 55% | XXX | XXX | XXX |
| EBITDA | $4.0M | $6.0M | XXX | XXX | XXX |
| EBITDA Margin | 20% | 24% | XXX | XXX | XXX |
| Net Profit | $2.0M | $2.8M | XXX | XXX | XXX |
| Net Margin | 10% | 11% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Cyber Security Cloud's stock price is JPY 1555 (or $10).
Cyber Security Cloud has current market cap of JPY 14.3B (or $95.1M), and EV of JPY 13.0B (or $86.5M).
See Cyber Security Cloud trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $86.5M | $95.1M | XXX | XXX | XXX | XXX | $0.44 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Cyber Security Cloud has market cap of $95.1M and EV of $86.5M.
Cyber Security Cloud's trades at 3.1x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Cyber Security Cloud's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Cyber Security Cloud and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $86.5M | XXX | XXX | XXX |
| EV/Revenue | 3.4x | XXX | XXX | XXX |
| EV/EBITDA | 14.4x | XXX | XXX | XXX |
| P/E | 24.9x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 22.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCyber Security Cloud's NTM/LTM revenue growth is 30%
Cyber Security Cloud's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Cyber Security Cloud's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Cyber Security Cloud's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Cyber Security Cloud and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 26% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 49% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 53% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 45% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cyber Security Cloud acquired XXX companies to date.
Last acquisition by Cyber Security Cloud was XXXXXXXX, XXXXX XXXXX XXXXXX . Cyber Security Cloud acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Cyber Security Cloud founded? | Cyber Security Cloud was founded in 2010. |
| Where is Cyber Security Cloud headquartered? | Cyber Security Cloud is headquartered in Japan. |
| Is Cyber Security Cloud publicy listed? | Yes, Cyber Security Cloud is a public company listed on TKS. |
| What is the stock symbol of Cyber Security Cloud? | Cyber Security Cloud trades under 4493 ticker. |
| When did Cyber Security Cloud go public? | Cyber Security Cloud went public in 2020. |
| Who are competitors of Cyber Security Cloud? | Similar companies to Cyber Security Cloud include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
| What is the current market cap of Cyber Security Cloud? | Cyber Security Cloud's current market cap is $95.1M |
| What is the current revenue of Cyber Security Cloud? | Cyber Security Cloud's last 12-month revenue is $28.1M. |
| What is the current EV/Revenue multiple of Cyber Security Cloud? | Current revenue multiple of Cyber Security Cloud is 3.1x. |
| What is the current revenue growth of Cyber Security Cloud? | Cyber Security Cloud revenue growth between 2023 and 2024 was 26%. |
| Is Cyber Security Cloud profitable? | Yes, Cyber Security Cloud is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
