Versarien Valuation Multiples

Versarien is valued at $6K as of November 2026, a 0.0x revenue multiple. In the last fiscal year, Versarien revenue was $3M and Versarien EBITDA was ($4M).

Versarien Overview

About Versarien

Versarien PLC is an IP-led engineering materials group that utilizes proprietary technology to create new engineering solutions. The company’s segments include Technology Businesses and Mature Businesses. Its products include CVD Graphene, Nanene, Graphene Oxide (GO), and others. Geographically, the company operates in the UK, North America, the Rest of Europe, and others.


Founded

2013

HQ

United Kingdom

Employees

62

Financials (Last FY)

Revenue: $3M
EBITDA: ($4M)

EV

$6K

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Versarien Financials

Versarien reported last fiscal year revenue of $3M and negative EBITDA of ($4M).

In the same fiscal year, Versarien generated $933K in gross profit, ($4M) in EBITDA losses, and had net loss of ($6M).


Versarien P&L

In the most recent fiscal year, Versarien reported revenue of $3M and EBITDA of ($4M).

Versarien is unprofitable as of last fiscal year, with gross margin of 29%, EBITDA margin of (110%), and net margin of (170%).

See analyst estimates for Versarien
Last FY202620272028
Revenue$3M
Gross Profit$933K
Gross Margin29%
EBITDA($4M)
EBITDA Margin(110%)
EBIT Margin(123%)
Net Profit($6M)
Net Margin(170%)
Net Debt$7M

Financial data powered by Morningstar, Inc.

Versarien Stock Performance

Versarien has current market cap of $6K, and enterprise value of $6K.

Market Cap Evolution


Versarien's stock price is $0.00.

See more trading valuation data for Versarien
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$6K$6K0.0%---$-0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Versarien Valuation Multiples

Versarien trades at 0.0x EV/Revenue multiple, and (0.0x) EV/EBITDA.

See NTM and 2027E valuation multiples for Versarien

Versarien Financial Valuation Multiples

As of November 5, 2026, Versarien has market cap of $6K and EV of $6K.

Versarien has a P/E ratio of (0.0x).

Last FY202620272028
EV/Revenue0.0x
EV/EBITDA(0.0x)
EV/EBIT(0.0x)
EV/Gross Profit0.0x
P/E(0.0x)
EV/FCF(0.0x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Versarien Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Versarien Margins & Growth Rates

In the most recent fiscal year, Versarien reported gross margin of 29%, EBITDA margin of (110%), and net margin of (170%).

See estimated margins and future growth rates for Versarien

Versarien Margins

Last FY202720282029
Gross Margin29%
EBITDA Margin(110%)
EBIT Margin(123%)
Net Margin(170%)
FCF Margin(72%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Versarien Operational KPIs

Versarien's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Versarien
Last FY202620272028
Revenue per Employee$0.1M
Opex per Employee$0.1M
Opex to Revenue152%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Versarien Competitors

Versarien competitors include US Lighting Group, Fillamentum, Electroaparataj, Aztec International, Chameleon Smart Home, Li Bang Co., Sonovia and Nuburu.

Most Versarien public comparables operate across Advanced Materials, Industrial Parts and DeepTech.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
US Lighting Group$4M($742K)0.0x-(0.0x)-
Fillamentum------
Electroaparataj$2M$155K0.2x-3.5x-
Aztec International$5M($389K)0.2x-(1.9x)-
Chameleon Smart Home$898K$105K1.3x-11.4x-
Li Bang Co.$11M($448K)0.9x-(21.9x)-

This data is available for Pro users. Sign up to see all Versarien competitors and their valuation data.

Start Free Trial

Acquisitions by Versarien

Versarien has acquired 5 companies to date.

Last acquisition by Versarien was on October 1st 2018. Versarien acquired Gnanomat for $5M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Versarien

Gnanomat
Cambridge Graphene
AAC Cyroma
Custom Systems Ltd
Description
Gnanomat is a San Sebastian, Spain-headquartered nanotech company producing graphene-based materials for energy storage. The firm manufactures few-layer graphene powders, dispersions, and electrodes for lithium-ion batteries, supercapacitors, and fuel cells. Gnanomat's production uses electrochemical exfoliation yielding high-purity materials supplied to battery makers in Europe and Asia. Its nanomaterials enhance battery energy density and cycle life for electric vehicles and grid storage. Established in 2014, the company collaborates with research centers like CIC energiGUNE on next-generation anodes.
Cambridge Graphene is a Cambridge-based developer of graphene and 2D materials technologies for licensing to manufacturers worldwide. The company produces scalable production methods for graphene foams, heaters, inks, and sensors used in electronics, energy storage, and medical devices. Its patented processes enable high-volume manufacturing of graphene-enhanced products like flexible heaters for aerospace and wearables. Cambridge Graphene collaborates with partners such as the UK Ministry of Defence and holds multiple patents in material synthesis. Operating from the Cambridge Graphene Engineering Centre, it supports commercialization through technology transfer and joint ventures.
AAC Cyroma is a Banbury-based manufacturer specializing in vacuum formed, injection moulded, and CNC trimmed products for automotive, construction, utilities, and retail sectors. Incorporated in 2002 in Oxfordshire, United Kingdom, the company maintains a dedicated facility equipped with modern machinery to deliver components across these industries. AAC Cyroma collaborates with providers of structural foam moulded parts to offer complementary manufacturing services. Its operations emphasize consistent production quality and customer support, positioning it as a primary choice for specialized plastic products in the UK market.
Custom Systems Ltd is a manufacturer of extruded aluminum products and heat sinks for electronics, computing, large machinery, and generators. Based in the United Kingdom, the company produces custom profiles with thermal performance up to 500 W/mK using alloys like 6063 and 6082. Its facility supports lengths up to 7 meters with anodizing and powder coating finishes.
HQ CountrySpainUnited KingdomUnited KingdomUnited Kingdom
HQ City
Madrid
Cambridge
-
Bristol
Deal Date1 Oct 201820 Jan 20173 Oct 20163 Feb 2015
Valuation$5Mundisclosed$3M$300K
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Versarien acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Versarien

Versarien has invested in 1 company to date.

Latest investment by Versarien was on July 17th 2024. Versarien invested in Gnanomat in their $2M Strategic investment round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Versarien

Gnanomat
Description
Gnanomat is a San Sebastian, Spain-headquartered nanotech company producing graphene-based materials for energy storage. The firm manufactures few-layer graphene powders, dispersions, and electrodes for lithium-ion batteries, supercapacitors, and fuel cells. Gnanomat's production uses electrochemical exfoliation yielding high-purity materials supplied to battery makers in Europe and Asia. Its nanomaterials enhance battery energy density and cycle life for electric vehicles and grid storage. Established in 2014, the company collaborates with research centers like CIC energiGUNE on next-generation anodes.
HQ CountrySpain
HQ City
Madrid
Deal Date17 Jul 2024
RoundStrategic investment
Raised$2M
InvestorsVersarien
Valuation$6M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Versarien investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Versarien

When was Versarien founded?Versarien was founded in 2013.
Where is Versarien headquartered?Versarien is headquartered in United Kingdom.
How many employees does Versarien have?As of today, Versarien has over 62 employees.
Who is the CEO of Versarien?Versarien's CEO is Stephen Anthony Hodge.
Is Versarien publicly listed?Yes, Versarien is a public company listed on OTCM.
What is the stock symbol of Versarien?Versarien trades under VRSRF ticker.
When did Versarien go public?Versarien went public in 2014.
Who are competitors of Versarien?Versarien main competitors include US Lighting Group, Fillamentum, Electroaparataj, Aztec International, Chameleon Smart Home, Li Bang Co., Sonovia, Nuburu.
What is the current market cap of Versarien?Versarien's current market cap is $6K.
What is the current revenue of Versarien?Versarien's last fiscal year revenue is $3M.
What is the current EV/Revenue multiple of Versarien?Current revenue multiple of Versarien is 0.0x.
Is Versarien profitable?No, Versarien is not profitable.
How many companies Versarien has acquired to date?As of November 2026, Versarien has acquired 5 companies.
What was the largest acquisition by Versarien?$5M acquisition of Gnanomat on 1st October 2018 was the largest M&A Versarien has done to date.
In how many companies Versarien has invested to date?As of November 2026, Versarien has invested in 1 company.
What was the last Versarien investment?On 17th July 2024 Versarien invested in Gnanomat, participating in a $2M Strategic investment round at $6M valuation.
In what companies Versarien invested in?Versarien invested in Gnanomat.

See public comps similar to Versarien

Lists including Versarien

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial