KDDL Valuation Multiples

KDDL is valued at $484M as of October 2026, a 2.1x revenue multiple. In the last 12 months, KDDL revenue was $258M and KDDL EBITDA was $39M.

See full KDDL profile

KDDL Overview

About KDDL

KDDL makes watch components such as dials and hands for global watch brands, and runs Ethos, a multi-brand luxury watch retailer in India. Operations are split between precision engineering and luxury retail. The company is headquartered in Mohali, near Chandigarh.


Founded

1981

HQ

India

Employees

2.6K

Website

kddl.com

Financials (LTM)

Revenue: $258M
EBITDA: $39M

EV

$549M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

KDDL Financials

KDDL reported last 12-month revenue of $258M and EBITDA of $39M.

In the same LTM period, KDDL generated $103M in gross profit, $39M in EBITDA, and $12M in net income.


KDDL P&L

In the most recent fiscal year, KDDL reported revenue of $225M and EBITDA of $33M.

KDDL is profitable as of last fiscal year, with gross margin of 35%, EBITDA margin of 15%, and net margin of 4%.

See analyst estimates for KDDL
LTMLast FY202320242025202620272028
Revenue$258M$225M$138M$165M$212M
Gross Profit$103M$80M$54M$61M$75M
Gross Margin40%35%39%37%36%
EBITDA$39M$33M$25M$28M$32M
EBITDA Margin15%15%18%17%15%
EBIT Margin9%9%13%12%10%
Net Profit$12M$9M$10M$10M$9M
Net Margin4%4%7%6%4%
Net Debt-$2M---

Financial data powered by Morningstar, Inc.

KDDL Stock Performance

KDDL has current market cap of $484M, and enterprise value of $549M.


KDDL's stock price is $39.35.

KDDL share price decreased by 3.0% in the last 30 days, and increased by 39.1% in the last year.

KDDL has an EPS (earnings per share) of $0.76.

See more trading valuation data for KDDL
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$549M$484M-0.9%-3.0%14.2%39.1%$0.76

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

KDDL Valuation Multiples

KDDL trades at 2.1x EV/Revenue multiple, and 14.2x EV/EBITDA.

See NTM and 2027E valuation multiples for KDDL

KDDL Financial Valuation Multiples

As of October 22, 2026, KDDL has market cap of $484M and EV of $549M.

KDDL has a P/E ratio of 41.9x.

LTMLast FY202320242025202620272028
EV/Revenue2.1x2.4x4.0x3.3x2.6x
EV/EBITDA14.2x16.5x22.1x19.5x17.1x
EV/EBIT22.7x25.9x29.9x27.8x26.4x
EV/Gross Profit5.3x6.9x10.2x9.0x7.3x
P/E41.9x52.0x50.7x47.4x51.0x
EV/FCF(26.6x)(114.0x)(247.7x)(38.7x)(66.6x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified KDDL Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

KDDL Margins & Growth Rates

KDDL grew revenue by 27% and EBITDA by 31% in the last fiscal year.

In the most recent fiscal year, KDDL reported gross margin of 35%, EBITDA margin of 15%, and net margin of 4%.

See estimated margins and future growth rates for KDDL

KDDL Margins

Last FY202420252026202720282029
Gross Margin35%37%36%39%
EBITDA Margin15%17%15%15%
EBIT Margin9%12%10%10%
Net Margin4%6%4%5%
FCF Margin(2%)(9%)(4%)(8%)

KDDL Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth27%20%28%28%
Gross Profit Growth43%13%24%40%
EBITDA Growth31%13%14%28%
EBIT Growth32%8%5%27%
Net Profit Growth44%7%(7%)31%
FCF Growth493%540%(42%)174%

Data powered by FactSet, Inc. and Morningstar, Inc.

KDDL Operational KPIs

KDDL's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

KDDL's Rule of 40 is 43% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

KDDL's Rule of X is 85% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for KDDL
LTMLast FY202320242025202620272028
Rule of 4037%43%---
Bessemer Rule of X70%85%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue-2%2%2%2%
Opex to Revenue-26%26%25%26%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Hanssem$1.3B$95M0.3x0.3x4.4x6.5x
NORMA Group$923M($19M)0.1x0.1x(3.9x)1.1x
SMCP$1.4B$219M0.8x0.8x4.8x3.9x
Phoenix Mecano$839M$79M0.6x0.6x6.8x6.1x
Goldiam International$103M$25M4.3x-17.6x-
Greaves Cotton$361M$24M1.3x1.1x19.5x16.5x
Barnes & Noble Education$1.7B$66M0.4x0.4x11.3x9.0x
Foseco India$68M$11M6.5x-40.5x-

This data is available for Pro users. Sign up to see all KDDL competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About KDDL

When was KDDL founded?KDDL was founded in 1981.
Where is KDDL headquartered?KDDL is headquartered in India.
How many employees does KDDL have?As of today, KDDL has over 2K employees.
Is KDDL publicly listed?Yes, KDDL is a public company listed on Bombay Stock Exchange.
What is the stock symbol of KDDL?KDDL trades under 532054 ticker.
When did KDDL go public?KDDL went public in 2001.
Who are competitors of KDDL?KDDL main competitors include Hanssem, NORMA Group, SMCP, Phoenix Mecano, Goldiam International, Greaves Cotton, Barnes & Noble Education, Foseco India, Wakefit Innovations, Matas.
What is the current market cap of KDDL?KDDL's current market cap is $484M.
What is the current revenue of KDDL?KDDL's last 12 months revenue is $258M.
What is the current revenue growth of KDDL?KDDL revenue growth (NTM/LTM) is 22%.
What is the current EV/Revenue multiple of KDDL?Current revenue multiple of KDDL is 2.1x.
What is the current EBITDA of KDDL?KDDL's last 12 months EBITDA is $39M.
What is KDDL's EBITDA margin?KDDL's last 12 months EBITDA margin is 15%.
What is the current EV/EBITDA multiple of KDDL?Current EBITDA multiple of KDDL is 14.2x.
What is the current FCF of KDDL?KDDL's last 12 months FCF is ($21M).
What is KDDL's FCF margin?KDDL's last 12 months FCF margin is (8%).
What is the current EV/FCF multiple of KDDL?Current FCF multiple of KDDL is (26.6x).
How many companies KDDL has acquired to date?KDDL hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies KDDL has invested to date?KDDL hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to KDDL

Lists including KDDL

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial