📣 VC round data is live. Check it out!

CompX Valuation Multiples

Discover revenue and EBITDA valuation multiples for CompX and similar public comparables like A & O Johansen, Stif, Avingtrans, Eisen- und Huettenwerke and more.

CompX Overview

About CompX

Compx International Inc is a manufacturer of security products. Its security products are used in recreational transportation, postal, office & institutional furniture, cabinetry, tool storage, healthcare, and a variety of other industries. Also, it is engaged in the manufacturing of stainless steel exhaust systems, gauges, throttle controls, and trim tabs for the recreational marine industry. The company's operating segment includes Security Products and Marine Components. The company generates maximum revenue from the Security Products segment, which manufactures mechanical and electrical cabinet locks and other locking mechanisms. Its geographical segments are the United States, Canada, Mexico, and others, of which the United States accounts for the vast majority of revenue.


Founded

1993

HQ

United States

Employees

510

Financials (FY)

Revenue: $158M
EBITDA: $26M

EV

$253M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

CompX Financials

CompX reported last fiscal year revenue of $158M and EBITDA of $26M.

In the same fiscal year, CompX generated $48M in gross profit, $26M in EBITDA, and $19M in net income.


CompX P&L

In the most recent fiscal year, CompX reported revenue of $158M and EBITDA of $26M.

CompX is profitable as of last fiscal year, with gross margin of 30%, EBITDA margin of 17%, and net margin of 12%.

See analyst estimates for CompX
Last FY202320242025202620272028
Revenue$158M$161M$146M$158M
Gross Profit$48M$49M$41M$48M
Gross Margin30%31%28%30%
EBITDA$26M$29M$21M$26M
EBITDA Margin17%18%14%17%
EBIT Margin14%16%12%14%
Net Profit$19M$23M$17M$19M
Net Margin12%14%11%12%

Financial data powered by Morningstar, Inc.

CompX Stock Performance

CompX has current market cap of $301M, and enterprise value of $253M.

Market Cap Evolution


CompX's stock price is $24.44.

CompX share price increased by 5.0% in the last 30 days, and decreased by 5.1% in the last year.

CompX has an EPS (earnings per share) of $1.58.

See more trading valuation data for CompX
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$253M$301M3.8%5.0%4.0%-5.1%$1.58

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

CompX Valuation Multiples

CompX trades at 1.6x EV/Revenue multiple, and 9.6x EV/EBITDA.

See NTM and 2027E valuation multiples for CompX

CompX Financial Valuation Multiples

As of May 13, 2026, CompX has market cap of $301M and EV of $253M.

CompX has a P/E ratio of 15.5x.

Last FY202320242025202620272028
EV/Revenue1.6x1.6x1.7x1.6x
EV/EBITDA9.6x8.6x12.2x9.6x
EV/EBIT11.2x9.9x14.8x11.2x
EV/Gross Profit5.2x5.1x6.1x5.2x
P/E15.5x13.3x18.2x15.5x
EV/FCF13.2x10.2x11.8x13.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified CompX Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

CompX Margins & Growth Rates

In the most recent fiscal year, CompX reported gross margin of 30%, EBITDA margin of 17%, and net margin of 12%.

See estimated margins and future growth rates for CompX

CompX Margins

Last FY20242025202720282029
Gross Margin30%28%30%
EBITDA Margin17%14%17%
EBIT Margin14%12%14%
Net Margin12%11%12%
FCF Margin12%15%12%

CompX Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth(10%)8%
Gross Profit Growth(16%)16%
EBITDA Growth(30%)27%
EBIT Growth(33%)33%
Net Profit Growth(27%)17%
FCF Growth(13%)(11%)

Data powered by FactSet, Inc. and Morningstar, Inc.

CompX Operational KPIs

CompX's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for CompX
Last FY202320242025202620272028
Revenue per Employee$0.3M
Opex per Employee$0.1M
Opex to Revenue16%15%17%16%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

CompX Competitors

CompX competitors include A & O Johansen, Stif, Avingtrans, Eisen- und Huettenwerke, KB Components, Hydratec Industries, Azkoyen, Navneet Education, Relais Group and Twin Disc.

Most CompX public comparables operate across Office Equipment & Supplies and Industrial Parts.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
A & O Johansen0.5x0.5x7.3x7.1x
Stif3.2x2.9x13.6x12.5x
Avingtrans1.5x1.3x14.1x11.5x
Eisen- und Huettenwerke1833.3x2.8x
KB Components1.2x1.2x9.3x8.7x
Hydratec Industries1.0x6.5x
Azkoyen1.3x1.2x7.1x6.8x
Navneet Education1.4x2.8x

This data is available for Pro users. Sign up to see all CompX competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About CompX

When was CompX founded?CompX was founded in 1993.
Where is CompX headquartered?CompX is headquartered in United States.
How many employees does CompX have?As of today, CompX has over 510 employees.
Is CompX publicly listed?Yes, CompX is a public company listed on NYSE American.
What is the stock symbol of CompX?CompX trades under CIX ticker.
When did CompX go public?CompX went public in 1998.
Who are competitors of CompX?CompX main competitors include A & O Johansen, Stif, Avingtrans, Eisen- und Huettenwerke, KB Components, Hydratec Industries, Azkoyen, Navneet Education, Relais Group, Twin Disc.
What is the current market cap of CompX?CompX's current market cap is $301M.
What is the current revenue of CompX?CompX's last fiscal year revenue is $158M.
What is the current EV/Revenue multiple of CompX?Current revenue multiple of CompX is 1.6x.
Is CompX profitable?No, CompX is not profitable.
How many companies CompX has acquired to date?CompX hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies CompX has invested to date?CompX hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to CompX

Lists including CompX

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial