📣 VC round data is live. Check it out!

Exodus Movement Valuation Multiples

Discover revenue and EBITDA valuation multiples for Exodus Movement and similar public comparables like Capital B, Amber International, ProCap Financial, Antalpha Platform Holding and more.

Exodus Movement Overview

About Exodus Movement

Exodus Movement Inc is a self-custodial platform that connects people with the world of decentralized finance and the power of the blockchain. Available for desktop and mobile, it allows users to secure, manage and exchange cryptocurrencies like Bitcoin, Ethereum. Geographical presence in Europe, United States, the Middle East, and Africa (EMEA); Asia-Pacific (APAC); and Canada and Latin America (Other Americas).


Founded

2015

HQ

United States

Employees

210

Website

exodus.com

Financials (LTM)

Revenue: $122M
EBITDA: $2M

EV

$119M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Exodus Movement Financials

Exodus Movement reported last 12-month revenue of $122M and EBITDA of $2M.

In the same LTM period, Exodus Movement generated $56M in gross profit, $2M in EBITDA, and had net loss of ($18M).

Revenue (LTM)


Exodus Movement P&L

In the most recent fiscal year, Exodus Movement reported revenue of $122M and EBITDA of $13M.

Exodus Movement is unprofitable as of last fiscal year, with gross margin of 48%, EBITDA margin of 10%, and net margin of (9%).

See analyst estimates for Exodus Movement
LTMLast FY202320242025202620272028
Revenue$122M$122M$56M$118M$122M
Gross Profit$56M$59M$26M$71M$59M
Gross Margin46%48%46%61%48%
EBITDA$2M$13M$12M$37M($16M)
EBITDA Margin2%10%21%32%(13%)
EBIT Margin(23%)(6%)13%27%(6%)
Net Profit($18M)($11M)$13M$113M($11M)
Net Margin(15%)(9%)23%96%(9%)

Financial data powered by Morningstar, Inc.

Exodus Movement Stock Performance

Exodus Movement has current market cap of $193M, and enterprise value of $119M.

Market Cap Evolution


Exodus Movement's stock price is $6.43.

Exodus Movement share price decreased by 15.3% in the last 30 days, and by 77.4% in the last year.

Exodus Movement has an EPS (earnings per share) of $-0.38.

See more trading valuation data for Exodus Movement
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$119M$193M0.0%-15.3%-37.0%-77.4%$-0.38

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Exodus Movement Valuation Multiples

Exodus Movement trades at 1.0x EV/Revenue multiple, and 57.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Exodus Movement

EV / Revenue (LTM)


Exodus Movement Financial Valuation Multiples

As of May 18, 2026, Exodus Movement has market cap of $193M and EV of $119M.

Exodus Movement has a P/E ratio of (10.6x).

LTMLast FY202320242025202620272028
EV/Revenue1.0x1.0x2.1x1.0x1.0x
EV/EBITDA57.4x9.4x10.0x3.2x(7.3x)
EV/EBIT(4.2x)(15.5x)16.4x3.7x(15.5x)
EV/Gross Profit2.1x2.0x4.6x1.7x2.0x
P/E(10.6x)(17.0x)15.1x1.7x(17.0x)
EV/FCF—(4.6x)189.7x(9.6x)(4.6x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Exodus Movement Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Exodus Movement Margins & Growth Rates

Exodus Movement grew revenue by 1% but EBITDA decreased by 223% in the last fiscal year.

In the most recent fiscal year, Exodus Movement reported gross margin of 48%, EBITDA margin of 10%, and net margin of (9%).

See estimated margins and future growth rates for Exodus Movement

Exodus Movement Margins

Last FY202420252026202720282029
Gross Margin48%61%48%40%
EBITDA Margin10%32%(13%)(13%)
EBIT Margin(6%)27%(6%)(26%)
Net Margin(9%)96%(9%)(24%)
FCF Margin(21%)(10%)(21%)(6%)

Exodus Movement Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth1%109%3%1%
Gross Profit Growth(16%)178%(18%)(16%)
EBITDA Growth(223%)216%(144%)(5%)
EBIT Growth318%342%(124%)318%
Net Profit Growth159%783%(110%)159%
FCF Growth(73%)(2070%)110%(73%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Exodus Movement Operational KPIs

Exodus Movement's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.3M for the same period.

Exodus Movement's Rule of 40 is (11%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Exodus Movement's Rule of X is (9%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Exodus Movement
LTMLast FY202320242025202620272028
Rule of 4022%(11%)———
Bessemer Rule of X53%(9%)———
Revenue per Employee—$0.6M———
Opex per Employee—$0.3M———
G&A Expenses to Revenue53%55%33%34%55%
Opex to Revenue—55%33%34%55%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Exodus Movement Competitors

Exodus Movement competitors include Capital B, Amber International, ProCap Financial, Antalpha Platform Holding, Bitcoin Group, Wewards, WonderFi, Solana, ALT5 Sigma and Next Technology Holding.

Most Exodus Movement public comparables operate across Crypto & Web3 Platforms and FinTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Capital B5.0x4.7x(12.1x)(13.9x)
Amber International2.1x2.2x27.7x30.9x
ProCap Financial————
Antalpha Platform Holding15.4x14.6x43.3x53.4x
Bitcoin Group15.2x—48.8x—
Wewards————
WonderFi4.4x—(5.9x)—
Solana20.8x14.7x(3.1x)—

This data is available for Pro users. Sign up to see all Exodus Movement competitors and their valuation data.

Start Free Trial

Exodus Movement Funding History

Before going public, Exodus Movement raised $110M in total equity funding, across 2 rounds.


Exodus Movement Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Jan-22Undisclosed stageAlameda Research$50M—Exodus, a non-custodial crypto wallet provider, conducted a Regulation A public offering in April 2022 raising $59M from mostly retail investors at $27.42 per share toward a $75M goal, accepting only crypto payments. Later filings show 2024 revenues at $116M and 2025 at $121M, with crypto-heavy treasury.
Apr-21ICO—$60M——

Exodus Movement M&A Activity

Exodus Movement has acquired 2 companies to date.

Last acquisition by Exodus Movement was on November 24th 2025. Exodus Movement acquired W3C Corp for $175M (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by Exodus Movement

W3C Corp
Grateful
Description
W3C Corp is a holding company based in London that owns Baanx, a card issuing platform for crypto payments, and Monavate, a payment services provider. Baanx delivers virtual and physical cards integrated with blockchain wallets, while Monavate handles merchant acquiring and payment processing for fintechs. Together, these subsidiaries serve financial institutions and digital asset firms across Europe and beyond, facilitating compliant fiat-to-crypto transactions.
Grateful is a stablecoin payment processor for merchants seeking lower fees and instant settlements. The platform orchestrates transactions using digital assets while offering yield generation on held balances. Integrated with major wallets and point-of-sale systems, Grateful operates globally to streamline crypto-enabled commerce.
HQ CountryUnited KingdomArgentina
HQ City
London
Buenos Aires
Deal Date24 Nov 202510 Nov 2025
Valuation$175Mundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Exodus Movement acquisitions and their M&A valuation multiples.

Start Free Trial

Exodus Movement Investment Activity

Exodus Movement has invested in 1 company to date.

Latest investment by Exodus Movement was on May 12th 2022. Exodus Movement invested in Security Token Group in their $3M Series A round (EV/Revenue multiple of ).

See VC round multiples

Latest Investments by Exodus Movement

Security Token Group
Description
Security Token Group is a Vancouver-based platform educating investors on security token offerings and developing blockchain-based tokenized assets for real estate and private equity. Launched in 2018, it operates the tZERO exchange integration and hosts STO data for over 200 projects worldwide.
HQ CountryUnited States
HQ City
Miami, FL
Deal Date12 May 2022
RoundSeries A
Raised$3M
InvestorsBlizzard Fund; Blue Bay Ventures; Exodus Movement
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Exodus Movement investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Exodus Movement

When was Exodus Movement founded?Exodus Movement was founded in 2015.
Where is Exodus Movement headquartered?Exodus Movement is headquartered in United States.
How many employees does Exodus Movement have?As of today, Exodus Movement has over 210 employees.
Who is the CEO of Exodus Movement?Exodus Movement's CEO is Jon Paul Richardson.
Is Exodus Movement publicly listed?Yes, Exodus Movement is a public company listed on NYSE American.
What is the stock symbol of Exodus Movement?Exodus Movement trades under EXOD ticker.
When did Exodus Movement go public?Exodus Movement went public in 2021.
Who are competitors of Exodus Movement?Exodus Movement main competitors include Capital B, Amber International, ProCap Financial, Antalpha Platform Holding, Bitcoin Group, Wewards, WonderFi, Solana, ALT5 Sigma, Next Technology Holding.
What is the current market cap of Exodus Movement?Exodus Movement's current market cap is $193M.
What is the current revenue of Exodus Movement?Exodus Movement's last 12 months revenue is $122M.
What is the current revenue growth of Exodus Movement?Exodus Movement revenue growth (NTM/LTM) is 21%.
What is the current EV/Revenue multiple of Exodus Movement?Current revenue multiple of Exodus Movement is 1.0x.
Is Exodus Movement profitable?Yes, Exodus Movement is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Exodus Movement?Exodus Movement's last 12 months EBITDA is $2M.
What is Exodus Movement's EBITDA margin?Exodus Movement's last 12 months EBITDA margin is 2%.
What is the current EV/EBITDA multiple of Exodus Movement?Current EBITDA multiple of Exodus Movement is 57.4x.
How many companies Exodus Movement has acquired to date?As of May 2026, Exodus Movement has acquired 2 companies.
What was the largest acquisition by Exodus Movement?$175M acquisition of W3C Corp on 24th November 2025 was the largest M&A Exodus Movement has done to date.
What companies Exodus Movement acquired?Exodus Movement acquired W3C Corp and Grateful.
In how many companies Exodus Movement has invested to date?As of May 2026, Exodus Movement has invested in 1 company.
What was the last Exodus Movement investment?On 12th May 2022 Exodus Movement invested in Security Token Group, participating in a $3M Series A round, alongside Blizzard Fund and Blue Bay Ventures.
In what companies Exodus Movement invested in?Exodus Movement invested in Security Token Group.

See public comps similar to Exodus Movement

Lists including Exodus Movement

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial