Exodus Movement - Public Comps and Valuation Multiples

Exodus Movement Overview

About Exodus Movement

Exodus Movement Inc is a self-custodial platform that connects people with the world of decentralized finance and the power of the blockchain. Available for desktop and mobile, it allows users to secure, manage and exchange cryptocurrencies like Bitcoin, Ethereum. Geographical presence in Europe, United States, the Middle East, and Africa (EMEA); Asia-Pacific (APAC); and Canada and Latin America (Other Americas).

Founded

2015

HQ

Employees

210

Website

exodus.com

Sectors

Blockchain & Crypto

Financials

LTM Revenue $124M

LTM EBITDA $28.4M

EV

$765M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Exodus Movement Financials

As of September 2025, Exodus Movement reported last 12-month revenue of $124M and EBITDA of $28.4M.

In the same period, Exodus Movement generated $68.7M in LTM gross profit and $57.6M in net income.

See Exodus Movement valuation multiples based on analyst estimates

Exodus Movement P&L

In the most recent fiscal year, Exodus Movement reported revenue of $118M and EBITDA of $37.3M.

Exodus Movement expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Exodus Movement valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$124M	XXX	$118M	XXX	XXX	XXX
Gross Profit	$68.7M	XXX	$71.5M	XXX	XXX	XXX
Gross Margin	55%	XXX	61%	XXX	XXX	XXX
EBITDA	$28.4M	XXX	$37.3M	XXX	XXX	XXX
EBITDA Margin	23%	XXX	32%	XXX	XXX	XXX
EBIT	$43.3M	XXX	$32.0M	XXX	XXX	XXX
EBIT Margin	35%	XXX	27%	XXX	XXX	XXX
Net Profit	$57.6M	XXX	$113M	XXX	XXX	XXX
Net Margin	46%	XXX	96%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Exodus Movement including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $124M. EBITDA for the last twelve months was $28.4M. In the most recent fiscal year, Exodus Movement achieved $118M in revenue and $37.3M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$124M	Analyst estimates available to subscribers	$118M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$68.7M	Analyst estimates available to subscribers	$71.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	55.5% gross margin	Analyst estimates available to subscribers	60.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$28.4M	Analyst estimates available to subscribers	$37.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	22.9% EBITDA margin	Analyst estimates available to subscribers	31.8% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$43.3M	Analyst estimates available to subscribers	$32.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	34.9% EBIT margin	Analyst estimates available to subscribers	27.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$57.6M	Analyst estimates available to subscribers	$113M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	46.4% net profit margin	Analyst estimates available to subscribers	96.1% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Exodus Movement

This financial data table provides comprehensive performance metrics for Exodus Movement, a company based in United States of America. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Exodus Movement generated $124M in revenue over the last twelve months.
The company achieved $28.4M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $68.7M.
Net income over the last twelve months reached $57.6M.

Fiscal Year Performance

In the most recent fiscal year, Exodus Movement reported $118M in total revenue.
Fiscal year EBITDA was $37.3M.
The company maintained a gross profit margin of 60.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 31.8%.
Net profit margin reached 96.1% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Exodus Movement. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Exodus Movement Stock Performance

Exodus Movement has current market cap of $823M, and EV of $765M.

Market Cap Evolution

Exodus Movement Stock Data

As of October 2, 2025, Exodus Movement's stock price is $28.

See Exodus Movement trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$765M	$823M	XXX	XXX	XXX	XXX	$1.49

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Exodus Movement Valuation Multiples

Exodus Movement's trades at 6.5x EV/Revenue multiple, and 20.5x EV/EBITDA.

See valuation multiples for Exodus Movement and 15K+ public comps

Exodus Movement Financial Valuation Multiples

As of October 2, 2025, Exodus Movement has market cap of $823M and EV of $765M.

Equity research analysts estimate Exodus Movement's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Exodus Movement has a P/E ratio of 14.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$823M	XXX	$823M	XXX	XXX	XXX
EV (current)	$765M	XXX	$765M	XXX	XXX	XXX
EV/Revenue	6.2x	XXX	6.5x	XXX	XXX	XXX
EV/EBITDA	26.9x	XXX	20.5x	XXX	XXX	XXX
EV/EBIT	17.7x	XXX	23.9x	XXX	XXX	XXX
EV/Gross Profit	11.1x	XXX	n/a	XXX	XXX	XXX
P/E	14.3x	XXX	7.3x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-62.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Exodus Movement Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Exodus Movement Margins & Growth Rates

Exodus Movement's last 12 month revenue growth is 23%

Exodus Movement's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.2M for the same period.

Exodus Movement's rule of 40 is 44% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Exodus Movement's rule of X is 80% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Exodus Movement and other 15K+ public comps

Exodus Movement Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	23%	XXX	17%	XXX	XXX	XXX
EBITDA Margin	23%	XXX	32%	XXX	XXX	XXX
EBITDA Growth	71%	XXX	43%	XXX	XXX	XXX
Rule of 40	44%	XXX	55%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	80%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.6M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	34%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial