Net digital AG is a group of companies that partners with numerous medium-sized and large companies in the telecommunications, media and entertainment sectors, as well as public transport companies. The group develops technology platforms for global and customized digital payment solutions with a focus on digital content distribution. Its services includes Global Payment Services, Mobile Payment Services, Content Distributions Services, Artificial Intelligence Solutions, Communication Services, and TV Enabling Services.
2017
n/a
LTM Revenue $12.7M
LTM EBITDA $0.2M
$27.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
As of September 2025, Net digital reported last 12-month revenue of $12.7M and EBITDA of $0.2M.
In the same period, Net digital achieved -$1.3M in LTM net income.
See Net digital valuation multiples based on analyst estimatesIn the most recent fiscal year, Net digital reported revenue of $12.7M and EBITDA of $0.1M.
Net digital expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Net digital valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $12.7M | XXX | $12.7M | XXX | XXX | XXX |
Gross Profit | n/a | XXX | $5.4M | XXX | XXX | XXX |
Gross Margin | n/a | XXX | 43% | XXX | XXX | XXX |
EBITDA | $0.2M | XXX | $0.1M | XXX | XXX | XXX |
EBITDA Margin | 2% | XXX | 1% | XXX | XXX | XXX |
EBIT | -$1.1M | XXX | -$1.4M | XXX | XXX | XXX |
EBIT Margin | -8% | XXX | -11% | XXX | XXX | XXX |
Net Profit | -$1.3M | XXX | -$2.3M | XXX | XXX | XXX |
Net Margin | -10% | XXX | -18% | XXX | XXX | XXX |
Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Net digital has current market cap of EUR 25.9M (or $30.0M), and EV of EUR 23.7M (or $27.4M).
As of October 17, 2025, Net digital's stock price is EUR 12 (or $14).
See Net digital trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$27.4M | $30.0M | XXX | XXX | XXX | XXX | $-0.59 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialNet digital's trades at 2.2x EV/Revenue multiple, and 270.5x EV/EBITDA.
See valuation multiples for Net digital and 15K+ public compsAs of October 17, 2025, Net digital has market cap of $30.0M and EV of $27.4M.
Equity research analysts estimate Net digital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Net digital has a P/E ratio of -23.8x.
LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $30.0M | XXX | $30.0M | XXX | XXX | XXX |
EV (current) | $27.4M | XXX | $27.4M | XXX | XXX | XXX |
EV/Revenue | 2.1x | XXX | 2.2x | XXX | XXX | XXX |
EV/EBITDA | 131.5x | XXX | 270.5x | XXX | XXX | XXX |
EV/EBIT | -25.5x | XXX | -19.7x | XXX | XXX | XXX |
EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
P/E | -23.8x | XXX | -13.1x | XXX | XXX | XXX |
EV/FCF | n/a | XXX | -23.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNet digital's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Net digital's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Net digital's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Net digital and other 15K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
EBITDA Margin | 2% | XXX | 1% | XXX | XXX | XXX |
EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 54% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Phoenix Group | XXX | XXX | XXX | XXX | XXX | XXX |
Exodus Movement | XXX | XXX | XXX | XXX | XXX | XXX |
Jasmine Technology Solution | XXX | XXX | XXX | XXX | XXX | XXX |
Advanced Blockchain | XXX | XXX | XXX | XXX | XXX | XXX |
Bitcoin Group | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Net digital acquired XXX companies to date.
Last acquisition by Net digital was XXXXXXXX, XXXXX XXXXX XXXXXX . Net digital acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free TrialWhen was Net digital founded? | Net digital was founded in 2017. |
Where is Net digital headquartered? | Net digital is headquartered in Germany. |
Is Net digital publicy listed? | Yes, Net digital is a public company listed on DUS. |
What is the stock symbol of Net digital? | Net digital trades under VRL ticker. |
When did Net digital go public? | Net digital went public in 2017. |
Who are competitors of Net digital? | Similar companies to Net digital include e.g. Phoenix Group, Exodus Movement, Jasmine Technology Solution, Advanced Blockchain. |
What is the current market cap of Net digital? | Net digital's current market cap is $30.0M |
What is the current revenue of Net digital? | Net digital's last 12 months revenue is $12.7M. |
What is the current EV/Revenue multiple of Net digital? | Current revenue multiple of Net digital is 2.1x. |
Is Net digital profitable? | Yes, Net digital is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Net digital? | Net digital's last 12 months EBITDA is $0.2M. |
What is Net digital's EBITDA margin? | Net digital's last 12 months EBITDA margin is 2%. |
What is the current EV/EBITDA multiple of Net digital? | Current EBITDA multiple of Net digital is 131.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.