Proprietary AI analyst is now available

Cuscal Valuation Multiples

Discover Cuscal's revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like Worldline, Sunyard Technology, PAR Technology, Cash Plus and more.

Cuscal Overview

About Cuscal

Cuscal Ltd is a payment and regulated data services provider in Australia. The group offers a comprehensive suite of payment infrastructure solutions to a diversified client base. It enables a range of payment types, from physical cards to real-time payments, in the payment value chain and constantly evolves its offerings to meet the demands of a rapidly changing economy. The company has two reportable segments: Payments and Other segments. The payment segment encompasses electronic and paper payment processing, card products, card platform services, digital application development, liquidity management and settlement services, specialized finance facilities, network communication services, fraud management services, real-time payments, and open data services.


Founded

1997

HQ

Australia

Employees

658

Website

cuscal.com

Financials (LTM)

Revenue: $228M
EBITDA: $51M

Market Cap

$677M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Cuscal Financials

Cuscal reported last 12-month revenue of $228M and EBITDA of $51M.

In the same LTM period, Cuscal generated $92M in gross profit, $51M in EBITDA, and $30M in net income.

Revenue (LTM)


Cuscal P&L

In the most recent fiscal year, Cuscal reported revenue of $237M and EBITDA of $113M.

Cuscal is profitable as of last fiscal year, with gross margin of 100%, EBITDA margin of 48%, and net margin of 8%.

See analyst estimates for Cuscal
LTMLast FY202320242025202620272028
Revenue$228M$237M-$237M$233M
Gross Profit$92M$237M-$237M$164M
Gross Margin40%100%-100%71%
EBITDA$51M$113M$100M$118M$82M
EBITDA Margin23%48%-50%35%
EBIT Margin17%15%-(47%)9%
Net Profit$30M$20M$20M$21M$25M
Net Margin13%8%-9%11%

Financial data powered by Morningstar, Inc.

Cuscal Stock Performance

Cuscal has current market cap of $677M.

Market Cap Evolution


Cuscal's stock price is $3.39.

Cuscal share price increased by 1.8% in the last 30 days, and by 64.0% in the last year.

Cuscal has an EPS (earnings per share) of $0.10.

See more trading valuation data for Cuscal
Market CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$677M0.8%1.8%18.3%64.0%$0.10

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Cuscal Valuation Multiples

Cuscal trades at (6.6x) EV/Revenue multiple, and (29.2x) EV/EBITDA.

See NTM and 2027E valuation multiples for Cuscal

EV / Revenue (LTM)


Cuscal Financial Valuation Multiples

As of June 27, 2026, Cuscal has market cap of $677M.

Cuscal has a P/E ratio of 22.7x.

LTMLast FY202320242025202620272028
EV/Revenue(6.6x)(6.3x)-(6.3x)(6.5x)
EV/EBITDA(29.2x)(13.3x)(15.0x)(12.8x)(18.3x)
EV/EBIT(38.0x)(41.6x)7.2x13.5x(74.5x)
EV/Gross Profit(16.4x)(6.3x)-(6.3x)(9.1x)
P/E22.7x34.2x34.0x32.5x27.2x
EV/FCF(220.9x)(17.6x)(8.4x)(7.3x)(32.5x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Cuscal Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Cuscal Margins & Growth Rates

Cuscal decreased revenue by 4% and EBITDA by 54% in the last fiscal year.

In the most recent fiscal year, Cuscal reported gross margin of 100%, EBITDA margin of 48%, and net margin of 8%.

See estimated margins and future growth rates for Cuscal

Cuscal Margins

Last FY202420252026202720282029
Gross Margin100%100%71%41%
EBITDA Margin48%50%35%23%
EBIT Margin15%(47%)9%18%
Net Margin8%9%11%13%
FCF Margin36%86%20%23%

Cuscal Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(4%)-(2%)12%
Gross Profit Growth(61%)-(31%)(35%)
EBITDA Growth(54%)18%(30%)(26%)
EBIT Growth10%(47%)(118%)125%
Net Profit Growth51%5%20%37%
FCF Growth(92%)15%(77%)29%

Data powered by FactSet, Inc. and Morningstar, Inc.

Cuscal Operational KPIs

Cuscal's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.4M for the same period.

Cuscal's Rule of 40 is 35% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Cuscal's Rule of X is 52% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Cuscal
LTMLast FY20242025202620272028
Rule of 4050%35%--
Bessemer Rule of X91%52%--
Revenue per Employee-$0.4M--
Opex per Employee-$0.4M--
S&M Expenses to Revenue-1%1%1%
G&A Expenses to Revenue-36%37%37%
Opex to Revenue-100%97%101%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Cuscal Competitors

Cuscal competitors include Worldline, Sunyard Technology, PAR Technology, Cash Plus, Cantaloupe, Jiangsu Tongxingbao, Chase Science Co, Paysafe, Azkoyen and GMO Financial Gate.

Most Cuscal public comparables operate across Payments POS, Payment Infrastructure and FinTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Worldline0.6x0.6x3.3x3.5x
Sunyard Technology1.9x-57.5x-
PAR Technology2.3x2.2x62.8x34.3x
Cash Plus3.4x6.3x10.7x10.0x
Cantaloupe----
Jiangsu Tongxingbao2.3x-6.7x-
Chase Science Co8.3x-48.7x-
Paysafe1.6x1.5x6.2x6.0x

This data is available for Pro users. Sign up to see all Cuscal competitors and their valuation data.

Start Free Trial

Acquisitions by Cuscal

Cuscal has acquired 3 companies to date.

Last acquisition by Cuscal was on April 13th 2026. Cuscal acquired Paymark for $23M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Cuscal

Paymark
Indue
Basiq
Description
-
Indue is an Australian financial services provider offering debit and credit card processing, banking solutions, and fraud prevention for retailers and corporates. Headquartered in Perth, the company processes over 1 billion transactions annually for clients like Woolworths and government agencies. Established in 1988, Indue operates mobile payment gateways compliant with PCI DSS across Australia and New Zealand.
Basiq is a Sydney-headquartered financial data aggregation platform founded in 2016. The company delivers APIs connecting to Australian banks for open banking services including account verification, credit scoring, risk assessment, personal financial management, and wealth advisory tools. Basiq enables fintechs and enterprises to access real-time transaction data compliantly.
HQ CountryNew ZealandAustraliaAustralia
HQ City
Auckland
Brisbane
Sydney
Deal Date13 Apr 202625 Aug 202510 Mar 2023
Valuation$23M$49M$9M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Cuscal acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Cuscal

Cuscal has invested in 1 company to date.

Latest investment by Cuscal was on March 27th 2023. Cuscal invested in Paypa Plane in their $10M Series A round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Cuscal

Paypa Plane
Description
Paypa Plane is a payment infrastructure provider that upgrades legacy systems for banks, enterprises, and payers. The platform facilitates faster, more efficient transactions by integrating with existing infrastructures in regions like Southeast Asia. Launched to advance payment ecosystems, it emphasizes compatibility with traditional banking networks while introducing modern processing capabilities for cross-border and domestic flows.
HQ CountryAustralia
HQ City
Brisbane
Deal Date27 Mar 2023
RoundSeries A
Raised$10M
InvestorsQueensland Investment Corporation; Mastercard; Sprint Ventures; Cuscal
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Cuscal investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Cuscal

When was Cuscal founded?Cuscal was founded in 1997.
Where is Cuscal headquartered?Cuscal is headquartered in Australia.
How many employees does Cuscal have?As of today, Cuscal has over 658 employees.
Is Cuscal publicly listed?Yes, Cuscal is a public company listed on Australian Securities Exchange.
What is the stock symbol of Cuscal?Cuscal trades under CCL ticker.
When did Cuscal go public?Cuscal went public in 2024.
Who are competitors of Cuscal?Cuscal main competitors include Worldline, Sunyard Technology, PAR Technology, Cash Plus, Cantaloupe, Jiangsu Tongxingbao, Chase Science Co, Paysafe, Azkoyen, GMO Financial Gate.
What is the current market cap of Cuscal?Cuscal's current market cap is $677M.
What is the current revenue of Cuscal?Cuscal's last 12 months revenue is $228M.
What is the current revenue growth of Cuscal?Cuscal revenue growth (NTM/LTM) is 27%.
What is the current EV/Revenue multiple of Cuscal?Current revenue multiple of Cuscal is (6.6x).
What is the current EBITDA of Cuscal?Cuscal's last 12 months EBITDA is $51M.
What is Cuscal's EBITDA margin?Cuscal's last 12 months EBITDA margin is 23%.
What is the current EV/EBITDA multiple of Cuscal?Current EBITDA multiple of Cuscal is (29.2x).
What is the current FCF of Cuscal?Cuscal's last 12 months FCF is $7M.
What is Cuscal's FCF margin?Cuscal's last 12 months FCF margin is 3%.
What is the current EV/FCF multiple of Cuscal?Current FCF multiple of Cuscal is (220.9x).
How many companies Cuscal has acquired to date?As of June 2026, Cuscal has acquired 3 companies.
What was the largest acquisition by Cuscal?$49M acquisition of Indue on 25th August 2025 was the largest M&A Cuscal has done to date.
What companies Cuscal acquired?Cuscal acquired Indue, Paymark, and Basiq.
In how many companies Cuscal has invested to date?As of June 2026, Cuscal has invested in 1 company.
What was the last Cuscal investment?On 27th March 2023 Cuscal invested in Paypa Plane, participating in a $10M Series A round, alongside Queensland Investment Corporation, Mastercard, and Sprint Ventures.
In what companies Cuscal invested in?Cuscal invested in Paypa Plane.

See public comps similar to Cuscal

Lists including Cuscal

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial