Switch theme
Sign up to access all valuation multiples
Worldline is a payment service provider offering merchant acquiring, payment processing, and payment infrastructure solutions to merchants and banks.
1973
18.1K+
LTM Revenue $5.2B
LTM EBITDA $1.2B
$3.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Worldline has a last 12-month revenue (LTM) of $5.2B and a last 12-month EBITDA of $1.2B.
In the most recent fiscal year, Worldline achieved revenue of $5.2B and an EBITDA of $418M.
Worldline expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Worldline valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $5.2B | XXX | $5.2B | XXX | XXX | XXX |
| Gross Profit | $5.2B | XXX | $2.9B | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 56% | XXX | XXX | XXX |
| EBITDA | $1.2B | XXX | $418M | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 8% | XXX | XXX | XXX |
| EBIT | $730M | XXX | $237M | XXX | XXX | XXX |
| EBIT Margin | 14% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | -$144M | XXX | -$334M | XXX | XXX | XXX |
| Net Margin | -3% | XXX | -6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Worldline's stock price is EUR 5 (or $6).
Worldline has current market cap of EUR 1.5B (or $1.7B), and EV of EUR 3.2B (or $3.6B).
See Worldline trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.6B | $1.7B | XXX | XXX | XXX | XXX | $1.67 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Worldline has market cap of $1.7B and EV of $3.6B.
Worldline's trades at 0.7x EV/Revenue multiple, and 8.7x EV/EBITDA.
Equity research analysts estimate Worldline's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Worldline has a P/E ratio of -11.6x.
See valuation multiples for Worldline and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.7B | XXX | $1.7B | XXX | XXX | XXX |
| EV (current) | $3.6B | XXX | $3.6B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 3.1x | XXX | 8.7x | XXX | XXX | XXX |
| EV/EBIT | 5.0x | XXX | 15.3x | XXX | XXX | XXX |
| EV/Gross Profit | 0.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | -11.6x | XXX | -5.0x | XXX | XXX | XXX |
| EV/FCF | 14.7x | XXX | 10.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWorldline's last 12 month revenue growth is 1%
Worldline's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Worldline's rule of 40 is -6% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Worldline's rule of X is 24% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Worldline and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | -2% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -6% | XXX | 9% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 24% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 52% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adyen | XXX | XXX | XXX | XXX | XXX | XXX |
| EML Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| Tyro Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| One97 Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| AGS Transact | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Worldline acquired XXX companies to date.
Last acquisition by Worldline was XXXXXXXX, XXXXX XXXXX XXXXXX . Worldline acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Worldline founded? | Worldline was founded in 1973. |
| Where is Worldline headquartered? | Worldline is headquartered in France. |
| How many employees does Worldline have? | As of today, Worldline has 18.1K+ employees. |
| Who is the CEO of Worldline? | Worldline's CEO is Mr. Gilles Grapinet. |
| Is Worldline publicy listed? | Yes, Worldline is a public company listed on PAR. |
| What is the stock symbol of Worldline? | Worldline trades under WLN ticker. |
| When did Worldline go public? | Worldline went public in 2014. |
| Who are competitors of Worldline? | Similar companies to Worldline include e.g. Adyen, EML Payments, Tyro Payments, One97 Communications. |
| What is the current market cap of Worldline? | Worldline's current market cap is $1.7B |
| What is the current revenue of Worldline? | Worldline's last 12 months revenue is $5.2B. |
| What is the current revenue growth of Worldline? | Worldline revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Worldline? | Current revenue multiple of Worldline is 0.7x. |
| Is Worldline profitable? | Yes, Worldline is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Worldline? | Worldline's last 12 months EBITDA is $1.2B. |
| What is Worldline's EBITDA margin? | Worldline's last 12 months EBITDA margin is 22%. |
| What is the current EV/EBITDA multiple of Worldline? | Current EBITDA multiple of Worldline is 3.1x. |
| What is the current FCF of Worldline? | Worldline's last 12 months FCF is $246M. |
| What is Worldline's FCF margin? | Worldline's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Worldline? | Current FCF multiple of Worldline is 14.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
