Switch theme
Sign up to access all valuation multiples
Worldline is a payment service provider offering merchant acquiring, payment processing, and payment infrastructure solutions to merchants and banks.
1973
18.4K+
LTM Revenue $5.0B
LTM EBITDA $1.1B
$4.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Worldline has a last 12-month revenue of $5.0B and a last 12-month EBITDA of $1.1B.
In the most recent fiscal year, Worldline achieved revenue of $5.0B and an EBITDA of $400M.
Worldline expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Worldline valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $5.0B | $5.0B | XXX | XXX | XXX |
| Gross Profit | $2.6B | $2.7B | XXX | XXX | XXX |
| Gross Margin | 53% | 55% | XXX | XXX | XXX |
| EBITDA | -$315M | $400M | XXX | XXX | XXX |
| EBITDA Margin | -6% | 8% | XXX | XXX | XXX |
| Net Profit | $321M | -$878M | XXX | XXX | XXX |
| Net Margin | 6% | -18% | XXX | XXX | XXX |
| Net Debt | $2.3B | $1.6B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Worldline's stock price is EUR 6 (or $6).
Worldline has current market cap of EUR 1.6B (or $1.7B), and EV of EUR 3.7B (or $4.0B).
See Worldline trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.0B | $1.7B | XXX | XXX | XXX | XXX | $1.67 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Worldline has market cap of $1.7B and EV of $4.0B.
Worldline's trades at 0.8x LTM EV/Revenue multiple, and 3.5x LTM EBITDA.
Analysts estimate Worldline's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Worldline and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.0B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 10.1x | XXX | XXX | XXX |
| P/E | -5.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 11.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWorldline's NTM/LTM revenue growth is 1%
Worldline's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Worldline's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Worldline's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Worldline and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -227% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 9% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 52% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adyen | XXX | XXX | XXX | XXX | XXX | XXX |
| EML Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| Tyro Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| One97 Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| AGS Transact | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Worldline acquired XXX companies to date.
Last acquisition by Worldline was XXXXXXXX, XXXXX XXXXX XXXXXX . Worldline acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Worldline founded? | Worldline was founded in 1973. |
| Where is Worldline headquartered? | Worldline is headquartered in France. |
| How many employees does Worldline have? | As of today, Worldline has 18.4K+ employees. |
| Who is the CEO of Worldline? | Worldline's CEO is Mr. Gilles Grapinet. |
| Is Worldline publicy listed? | Yes, Worldline is a public company listed on PAR. |
| What is the stock symbol of Worldline? | Worldline trades under WLN ticker. |
| When did Worldline go public? | Worldline went public in 2014. |
| Who are competitors of Worldline? | Similar companies to Worldline include e.g. Adyen, EML Payments, Tyro Payments, One97 Communications. |
| What is the current market cap of Worldline? | Worldline's current market cap is $1.7B |
| What is the current revenue of Worldline? | Worldline's last 12-month revenue is $5.0B. |
| What is the current EBITDA of Worldline? | Worldline's last 12-month EBITDA is $1.1B. |
| What is the current EV/Revenue multiple of Worldline? | Current revenue multiple of Worldline is 0.8x. |
| What is the current EV/EBITDA multiple of Worldline? | Current EBITDA multiple of Worldline is 3.5x. |
| What is the current revenue growth of Worldline? | Worldline revenue growth between 2023 and 2024 was 0%. |
| Is Worldline profitable? | Yes, Worldline is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
