🚀 VC round data is live in beta, check it out!

OPAP Holding Valuation Multiples

Discover revenue and EBITDA valuation multiples for OPAP Holding and similar public comparables like Churchill Downs, Boyd Gaming, MGM China Holdings, Lottomatica Group and more.

OPAP Holding Overview

About OPAP Holding

OPAP Holding SA, formerly known as Greek Organisation of Football Prognostics SA, is a gambling company that operates lotteries and sports betting, including horse races. The company is the exclusive gambling provider in Greece. The firm is organized into segments based on the type of game: Lotteries, Betting, Online betting, other online games, instant and passive, Vlts, Telecom and emoney services and others. The gaming services are provided either online or through physical retailers. The company generates the vast majority of its revenue in Greece.


Founded

1958

HQ

Greece

Employees

1.9K

Website

opap.gr

Financials (LTM)

Revenue: $3B
EBITDA: $985M

EV

$7B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

OPAP Holding Financials

OPAP Holding reported last 12-month revenue of $3B and EBITDA of $985M.

In the same LTM period, OPAP Holding generated $2B in gross profit, $985M in EBITDA, and $600M in net income.


OPAP Holding P&L

In the most recent fiscal year, OPAP Holding reported revenue of $2B and EBITDA of $971M.

OPAP Holding expects next 12-month revenue of XXX and NTM EBITDA of XXX

See OPAP Holding forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$3BXXX$2BXXXXXXXXX
Gross Profit$2BXXX$1BXXXXXXXXX
Gross Margin68%XXX61%XXXXXXXXX
EBITDA$985MXXX$971MXXXXXXXXX
EBITDA Margin35%XXX53%XXXXXXXXX
EBIT Margin30%XXX44%XXXXXXXXX
Net Profit$600MXXX$565MXXXXXXXXX
Net Margin21%XXX31%XXXXXXXXX
Net Debt——$188MXXXXXXXXX

Financial data powered by Morningstar, Inc.

OPAP Holding Stock Performance

OPAP Holding has current market cap of $6B, and enterprise value of $7B.


OPAP Holding's stock price is $17.64.

See OPAP Holding trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$7B$6B(8.1%)XXXXXXXXX$1.57

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

OPAP Holding Valuation Multiples

OPAP Holding trades at 2.3x EV/Revenue multiple, and 6.7x EV/EBITDA.

See valuation multiples for OPAP Holding and 15K+ public comps

OPAP Holding Financial Valuation Multiples

As of March 8, 2026, OPAP Holding has market cap of $6B and EV of $7B.

Equity research analysts estimate OPAP Holding's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

OPAP Holding has a P/E ratio of 10.5x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$6BXXX$6BXXXXXXXXX
EV (current)$7BXXX$7BXXXXXXXXX
EV/Revenue2.3xXXX3.6xXXXXXXXXX
EV/EBITDA6.7xXXX6.8xXXXXXXXXX
EV/EBIT8.0xXXX8.1xXXXXXXXXX
EV/Gross Profit3.4xXXX5.9xXXXXXXXXX
P/E10.5xXXX11.2xXXXXXXXXX
EV/FCF8.8xXXX8.4xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified OPAP Holding Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

OPAP Holding Margins & Growth Rates

OPAP Holding's revenue in the last 12 month grew by 3%.

OPAP Holding's revenue per employee in the last FY averaged $1.5M.

OPAP Holding's rule of 40 is 38% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

OPAP Holding's rule of X is 42% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for OPAP Holding and other 15K+ public comps

OPAP Holding Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth3%XXX53%XXXXXXXXX
EBITDA Margin35%XXX53%XXXXXXXXX
EBITDA Growth4%XXX1%XXXXXXXXX
Rule of 40—XXX38%XXXXXXXXX
Bessemer Rule of X—XXX42%XXXXXXXXX
Revenue per Employee—XXX$1.5MXXXXXXXXX
S&M Expenses to Revenue—XXX9%XXXXXXXXX
G&A Expenses to Revenue—XXX6%XXXXXXXXX
Opex to Revenue—XXX17%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

OPAP Holding Public Comps

See public comps and valuation multiples for other Online Betting and Casinos & Gambling comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Churchill DownsXXXXXXXXXXXXXXXXXX
Boyd GamingXXXXXXXXXXXXXXXXXX
MGM China HoldingsXXXXXXXXXXXXXXXXXX
Lottomatica GroupXXXXXXXXXXXXXXXXXX
FDJ UnitedXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

OPAP Holding M&A Activity

OPAP Holding acquired XXX companies to date.

Last acquisition by OPAP Holding was on XXXXXXXX, XXXXX. OPAP Holding acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by OPAP Holding

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

OPAP Holding Investment Activity

OPAP Holding invested in XXX companies to date.

OPAP Holding made its latest investment on XXXXXXXX, XXXXX. OPAP Holding invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by OPAP Holding

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About OPAP Holding

When was OPAP Holding founded?OPAP Holding was founded in 1958.
Where is OPAP Holding headquartered?OPAP Holding is headquartered in Greece.
How many employees does OPAP Holding have?As of today, OPAP Holding has over 1K employees.
Is OPAP Holding publicly listed?Yes, OPAP Holding is a public company listed on Athens Stock Exchange.
What is the stock symbol of OPAP Holding?OPAP Holding trades under OPAP ticker.
When did OPAP Holding go public?OPAP Holding went public in 2001.
Who are competitors of OPAP Holding?OPAP Holding main competitors are Churchill Downs, Boyd Gaming, MGM China Holdings, Lottomatica Group.
What is the current market cap of OPAP Holding?OPAP Holding's current market cap is $6B.
What is the current revenue of OPAP Holding?OPAP Holding's last 12 months revenue is $3B.
What is the current revenue growth of OPAP Holding?OPAP Holding revenue growth (NTM/LTM) is 3%.
What is the current EV/Revenue multiple of OPAP Holding?Current revenue multiple of OPAP Holding is 2.3x.
Is OPAP Holding profitable?Yes, OPAP Holding is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of OPAP Holding?OPAP Holding's last 12 months EBITDA is $985M.
What is OPAP Holding's EBITDA margin?OPAP Holding's last 12 months EBITDA margin is 35%.
What is the current EV/EBITDA multiple of OPAP Holding?Current EBITDA multiple of OPAP Holding is 6.7x.
What is the current FCF of OPAP Holding?OPAP Holding's last 12 months FCF is $749M.
What is OPAP Holding's FCF margin?OPAP Holding's last 12 months FCF margin is 27%.
What is the current EV/FCF multiple of OPAP Holding?Current FCF multiple of OPAP Holding is 8.8x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial