Switch theme
Sign up to access all valuation multiples
Hacksaw AB (publ) is a B2B technology platform and game development company. The group operates in the iGaming industry, developing, producing, and licensing fully integrated slots, scratch cards, and instant win games to online gaming operators. Hacksaw is a B2B supplier whose customers are online gaming operators in the iGaming industry.
2017
n/a
Last FY Revenue $14.3M
Last FY EBITDA $12.4M
$2.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Hacksaw AB achieved revenue of $14.3M and an EBITDA of $12.4M.
Hacksaw AB expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hacksaw AB valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $14.3M | XXX | XXX | XXX |
| Gross Profit | XXX | $13.9M | XXX | XXX | XXX |
| Gross Margin | XXX | 97% | XXX | XXX | XXX |
| EBITDA | XXX | $12.4M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 86% | XXX | XXX | XXX |
| EBIT | XXX | $12.0M | XXX | XXX | XXX |
| EBIT Margin | XXX | 84% | XXX | XXX | XXX |
| Net Profit | XXX | $9.6M | XXX | XXX | XXX |
| Net Margin | XXX | 68% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, Hacksaw AB's stock price is SEK 67 (or $7).
Hacksaw AB has current market cap of SEK 19.4B (or $2.0B), and EV of SEK 18.8B (or $2.0B).
See Hacksaw AB trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.0B | $2.0B | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, Hacksaw AB has market cap of $2.0B and EV of $2.0B.
Hacksaw AB's trades at 137.7x EV/Revenue multiple, and 159.2x EV/EBITDA.
Equity research analysts estimate Hacksaw AB's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Hacksaw AB's P/E ratio is not available.
See valuation multiples for Hacksaw AB and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.0B | XXX | $2.0B | XXX | XXX | XXX |
| EV (current) | $2.0B | XXX | $2.0B | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 137.7x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 159.2x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 163.7x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 210.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 194.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHacksaw AB's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Hacksaw AB's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Hacksaw AB's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Hacksaw AB and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | 385% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 86% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | 485% | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 13% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hacksaw AB acquired XXX companies to date.
Last acquisition by Hacksaw AB was XXXXXXXX, XXXXX XXXXX XXXXXX . Hacksaw AB acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Hacksaw AB founded? | Hacksaw AB was founded in 2017. |
| Where is Hacksaw AB headquartered? | Hacksaw AB is headquartered in Sweden. |
| Is Hacksaw AB publicy listed? | Yes, Hacksaw AB is a public company listed on STO. |
| What is the stock symbol of Hacksaw AB? | Hacksaw AB trades under HACK ticker. |
| When did Hacksaw AB go public? | Hacksaw AB went public in 2025. |
| Who are competitors of Hacksaw AB? | Similar companies to Hacksaw AB include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of Hacksaw AB? | Hacksaw AB's current market cap is $2.0B |
| Is Hacksaw AB profitable? | Yes, Hacksaw AB is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
