Hacksaw AB - Public Comps and Valuation Multiples

Hacksaw AB Overview

About Hacksaw AB

Hacksaw AB (publ) is a B2B technology platform and game development company. The group operates in the iGaming industry, developing, producing, and licensing fully integrated slots, scratch cards, and instant win games to online gaming operators. Hacksaw is a B2B supplier whose customers are online gaming operators in the iGaming industry.

Founded

2017

HQ

Employees

n/a

Website

hacksawgroup.com

Sectors

Casinos & Gambling

Financials

LTM Revenue $2.6B

LTM EBITDA $2.2B

EV

$1.9B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Hacksaw AB Financials

As of December 2025, Hacksaw AB reported last 12-month revenue of $2.6B and EBITDA of $2.2B.

In the same period, Hacksaw AB generated $2.4B in LTM gross profit and $1.9B in net income.

See Hacksaw AB valuation multiples based on analyst estimates

Hacksaw AB P&L

In the most recent fiscal year, Hacksaw AB reported revenue of $14.9M and EBITDA of $12.9M.

Hacksaw AB expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Hacksaw AB valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$2.6B	XXX	$14.9M	XXX	XXX	XXX
Gross Profit	$2.4B	XXX	$14.5M	XXX	XXX	XXX
Gross Margin	94%	XXX	97%	XXX	XXX	XXX
EBITDA	$2.2B	XXX	$12.9M	XXX	XXX	XXX
EBITDA Margin	83%	XXX	86%	XXX	XXX	XXX
EBIT	$2.1B	XXX	$12.5M	XXX	XXX	XXX
EBIT Margin	80%	XXX	84%	XXX	XXX	XXX
Net Profit	$1.9B	XXX	$10.0M	XXX	XXX	XXX
Net Margin	72%	XXX	68%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Hacksaw AB including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $2.6B. EBITDA for the last twelve months was $2.2B. In the most recent fiscal year, Hacksaw AB achieved $14.9M in revenue and $12.9M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$2.6B	Analyst estimates available to subscribers	$14.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$2.4B	Analyst estimates available to subscribers	$14.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	93.6% gross margin	Analyst estimates available to subscribers	97.4% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$2.2B	Analyst estimates available to subscribers	$12.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	83.1% EBITDA margin	Analyst estimates available to subscribers	86.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$2.1B	Analyst estimates available to subscribers	$12.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	80.1% EBIT margin	Analyst estimates available to subscribers	84.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$1.9B	Analyst estimates available to subscribers	$10.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	72.3% net profit margin	Analyst estimates available to subscribers	67.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Hacksaw AB

This financial data table provides comprehensive performance metrics for Hacksaw AB, a company based in Sweden. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Hacksaw AB generated $2.6B in revenue over the last twelve months.
The company achieved $2.2B in EBITDA over the last twelve months.
Gross profit for the last twelve months was $2.4B.
Net income over the last twelve months reached $1.9B.

Fiscal Year Performance

In the most recent fiscal year, Hacksaw AB reported $14.9M in total revenue.
Fiscal year EBITDA was $12.9M.
The company maintained a gross profit margin of 97.4% in the most recent fiscal year.
EBITDA margin for the fiscal year was 86.5%.
Net profit margin reached 67.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Hacksaw AB. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Hacksaw AB Stock Performance

Hacksaw AB has current market cap of SEK 18.3B (or $2.0B), and EV of SEK 17.4B (or $1.9B).

Market Cap Evolution

Hacksaw AB Stock Data

As of January 2, 2026, Hacksaw AB's stock price is SEK 63 (or $7).

See Hacksaw AB trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.9B	$2.0B	XXX	XXX	XXX	XXX	$0.63

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Hacksaw AB Valuation Multiples

Hacksaw AB's trades at 7.9x EV/Revenue multiple, and 9.5x EV/EBITDA.

See valuation multiples for Hacksaw AB and 15K+ public comps

Hacksaw AB Financial Valuation Multiples

As of January 2, 2026, Hacksaw AB has market cap of $2.0B and EV of $1.9B.

Equity research analysts estimate Hacksaw AB's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Hacksaw AB has a P/E ratio of 11.4x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$2.0B	XXX	$2.0B	XXX	XXX	XXX
EV (current)	$1.9B	XXX	$1.9B	XXX	XXX	XXX
EV/Revenue	7.8x	XXX	7.9x	XXX	XXX	XXX
EV/EBITDA	9.4x	XXX	9.5x	XXX	XXX	XXX
EV/EBIT	9.8x	XXX	9.8x	XXX	XXX	XXX
EV/Gross Profit	8.4x	XXX	n/a	XXX	XXX	XXX
P/E	11.4x	XXX	11.5x	XXX	XXX	XXX
EV/FCF	12.6x	XXX	12.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Hacksaw AB Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Hacksaw AB Margins & Growth Rates

Hacksaw AB's last 12 month revenue growth is 40%

Hacksaw AB's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Hacksaw AB's rule of 40 is 124% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Hacksaw AB's rule of X is 182% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Hacksaw AB and other 15K+ public comps

Hacksaw AB Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	40%	XXX	36%	XXX	XXX	XXX
EBITDA Margin	83%	XXX	83%	XXX	XXX	XXX
EBITDA Growth	39%	XXX	473%	XXX	XXX	XXX
Rule of 40	124%	XXX	123%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	182%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	13%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial