Musashi Seimitsu Industry Valuation Multiples

Discover Musashi Seimitsu Industry's revenue and EBITDA valuation multiples and investment history, alongside public comparables like Motus Holdings, JOST Werke, thyssenkrupp nucera, SAF Holland and more.

Musashi Seimitsu Industry Overview

About Musashi Seimitsu Industry

Musashi Seimitsu Industry Co Ltd is a Japanese transportation equipment manufacturer. The company engages in the business of manufacturing automobile parts for its customers which include the automobile firms in the world. Its product portfolio includes suspension arms assemblies, suspension ball joints, steering ball joints, camshafts, gear assemblies, bevel gears, helical gears, sprockets, gear shafts, and con rods. It serves internationally and mainly focuses on Japan, North America, Europe, Asia, and South America.


Founded

1944

HQ

Japan

Employees

16.8K

Financials (LTM)

Revenue: $2.2B
EBITDA: $247M

EV

$1.7B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Musashi Seimitsu Industry Financials

Musashi Seimitsu Industry reported last 12-month revenue of $2.2B and EBITDA of $247M.

In the same LTM period, Musashi Seimitsu Industry generated $247M in EBITDA and $30M in net income.


Musashi Seimitsu Industry P&L

In the most recent fiscal year, Musashi Seimitsu Industry reported revenue of $2.3B and EBITDA of $190M.

Musashi Seimitsu Industry is profitable as of last fiscal year, with gross margin of 16%, EBITDA margin of 8%, and net margin of 0%.

See analyst estimates for Musashi Seimitsu Industry
LTMLast FY202620272028
Revenue$2.2B$2.3B
Gross Profit-$360M
Gross Margin-16%
EBITDA$247M$190M
EBITDA Margin11%8%
EBIT Margin6%6%
Net Profit$30M$8M
Net Margin1%0%
Net Debt-$429M

Financial data powered by Morningstar, Inc.

Musashi Seimitsu Industry Stock Performance

Musashi Seimitsu Industry has current market cap of $1.2B, and enterprise value of $1.7B.

Market Cap Evolution


Musashi Seimitsu Industry's stock price is $17.61.

Musashi Seimitsu Industry has an EPS (earnings per share) of $0.13.

See more trading valuation data for Musashi Seimitsu Industry
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1.7B$1.2B-0.0%---$0.13

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Musashi Seimitsu Industry Valuation Multiples

Musashi Seimitsu Industry trades at 0.7x EV/Revenue multiple, and 6.7x EV/EBITDA.

See NTM and 2027E valuation multiples for Musashi Seimitsu Industry

Musashi Seimitsu Industry Financial Valuation Multiples

As of September 13, 2026, Musashi Seimitsu Industry has market cap of $1.2B and EV of $1.7B.

Musashi Seimitsu Industry has a P/E ratio of 38.8x.

LTMLast FY202620272028
EV/Revenue0.7x0.7x
EV/EBITDA6.7x8.7x
EV/EBIT13.0x12.4x
EV/Gross Profit-4.6x
P/E38.8x140.7x
EV/FCF(200.5x)40.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Musashi Seimitsu Industry Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Musashi Seimitsu Industry Margins & Growth Rates

Musashi Seimitsu Industry grew revenue by 2% and EBITDA by 31% in the last fiscal year.

In the most recent fiscal year, Musashi Seimitsu Industry reported gross margin of 16%, EBITDA margin of 8%, and net margin of 0%.

See estimated margins and future growth rates for Musashi Seimitsu Industry

Musashi Seimitsu Industry Margins

Last FY2026202720282029
Gross Margin16%16%
EBITDA Margin8%10%
EBIT Margin6%5%
Net Margin0%2%
FCF Margin2%(1%)

Musashi Seimitsu Industry Growth Rates

FY+1/FY26/2727/2828/29
Revenue Growth2%
Gross Profit Growth0%
EBITDA Growth31%
EBIT Growth(7%)
Net Profit Growth580%
FCF Growth(241%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Musashi Seimitsu Industry Operational KPIs

Musashi Seimitsu Industry's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Access forward-looking KPIs for Musashi Seimitsu Industry
LTMLast FY202620272028
Rule of 4019%-
Bessemer Rule of X32%-
Revenue per Employee-$0.1M
Opex per Employee-$0.0M
Opex to Revenue-10%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Musashi Seimitsu Industry Competitors

Musashi Seimitsu Industry competitors include Motus Holdings, JOST Werke, thyssenkrupp nucera, SAF Holland, 2G Energy, Tennant, Ali Alghanim & Sons Group, Lindsay, Titagarh Rail Systems and Saurer Intelligent Tech.

Most Musashi Seimitsu Industry public comparables operate across Automotive Parts and Machinery.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Motus Holdings0.4x0.4x4.9x4.8x
JOST Werke0.9x0.8x8.7x6.4x
thyssenkrupp nucera0.4x0.7x25.4x(5.2x)
SAF Holland0.9x0.8x7.5x6.2x
2G Energy2.5x2.2x27.8x19.8x
Tennant1.2x1.2x11.9x10.2x
Ali Alghanim & Sons Group1.4x-8.2x-
Lindsay1.7x1.9x10.6x13.7x

This data is available for Pro users. Sign up to see all Musashi Seimitsu Industry competitors and their valuation data.

Start Free Trial

Investments by Musashi Seimitsu Industry

Musashi Seimitsu Industry has invested in 7 companies to date.

Latest investment by Musashi Seimitsu Industry was on September 8th 2026. Musashi Seimitsu Industry invested in ARC Ride in their $33M Series A round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Musashi Seimitsu Industry

ARC Ride
Dodai
TANAAKK
Monarch Tractor
Description
ARC Ride provides battery-as-a-service for e-mobility fleets globally. The company manages lithium-ion battery leasing, charging infrastructure, and maintenance for electric scooters, bikes, and vehicles. Operating in urban markets, it partners with ride-sharing operators to reduce upfront costs and extend vehicle uptime through swap stations and predictive analytics.
Dodai is a Japanese manufacturer of electric motorcycles assembled for urban mobility. Based in Tokyo, it produces models like the Dodai EB1 with swappable batteries and high-torque motors reaching speeds up to 60 km/h. Dodai supplies lightweight e-bikes to delivery services and commuters, emphasizing zero-emission transport compliant with local regulations.
TANAAKK is a San Francisco-headquartered growth-as-a-service platform that leverages AI to accelerate revenue for SaaS companies worldwide. Its GAAS suite automates customer acquisition, pricing optimization, churn prediction, and upsell strategies using machine learning models trained on enterprise datasets. TANAAKK serves mid-market B2B providers in CRM, cybersecurity, and collaboration tools, integrating with platforms like Salesforce and HubSpot to deliver measurable operating leverage.
Monarch Tractor is a Livermore-based manufacturer of electric autonomous tractors for agriculture. The company's MK-V model performs tilling, mowing, spraying, and hauling in vineyards and orchards, integrating AI, 80 kWh batteries, and Wingspan software for fleet management. Deployed on over 10,000 acres in California and internationally.
HQ CountryKenyaUnited StatesJapanUnited States
HQ City
Nairobi
Wilmington, DE
Tokyo
San Francisco, CA
Deal Date8 Sep 202612 Mar 202431 Jan 202216 Mar 2021
RoundSeries ASeries ASeries ASeries A
Raised$33M$4M$2M$20M
InvestorsNorrsken22; Proparco; British International Investment; Talanton; Novastar Ventures; Musashi Seimitsu IndustryNissay Capital; inclusion japan; Musashi Seimitsu IndustryHITSERIES CAPITAL; Musashi Seimitsu IndustryAt One Ventures; CNH Industrial; MUUS; Twynam Agricultural Group; V.S.T. Tillers Tractors; Musashi Seimitsu Industry
Valuationundisclosed$79Mundisclosed$67M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Musashi Seimitsu Industry investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Musashi Seimitsu Industry

When was Musashi Seimitsu Industry founded?Musashi Seimitsu Industry was founded in 1944.
Where is Musashi Seimitsu Industry headquartered?Musashi Seimitsu Industry is headquartered in Japan.
How many employees does Musashi Seimitsu Industry have?As of today, Musashi Seimitsu Industry has over 16K employees.
Is Musashi Seimitsu Industry publicly listed?Yes, Musashi Seimitsu Industry is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Musashi Seimitsu Industry?Musashi Seimitsu Industry trades under 7220 ticker.
When did Musashi Seimitsu Industry go public?Musashi Seimitsu Industry went public in 2004.
Who are competitors of Musashi Seimitsu Industry?Musashi Seimitsu Industry main competitors include Motus Holdings, JOST Werke, thyssenkrupp nucera, SAF Holland, 2G Energy, Tennant, Ali Alghanim & Sons Group, Lindsay, Titagarh Rail Systems, Saurer Intelligent Tech.
What is the current market cap of Musashi Seimitsu Industry?Musashi Seimitsu Industry's current market cap is $1.2B.
What is the current revenue of Musashi Seimitsu Industry?Musashi Seimitsu Industry's last 12 months revenue is $2.2B.
What is the current revenue growth of Musashi Seimitsu Industry?Musashi Seimitsu Industry revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Musashi Seimitsu Industry?Current revenue multiple of Musashi Seimitsu Industry is 0.7x.
What is the current EBITDA of Musashi Seimitsu Industry?Musashi Seimitsu Industry's last 12 months EBITDA is $247M.
What is Musashi Seimitsu Industry's EBITDA margin?Musashi Seimitsu Industry's last 12 months EBITDA margin is 11%.
What is the current EV/EBITDA multiple of Musashi Seimitsu Industry?Current EBITDA multiple of Musashi Seimitsu Industry is 6.7x.
What is the current FCF of Musashi Seimitsu Industry?Musashi Seimitsu Industry's last 12 months FCF is ($8M).
What is Musashi Seimitsu Industry's FCF margin?Musashi Seimitsu Industry's last 12 months FCF margin is (0%).
What is the current EV/FCF multiple of Musashi Seimitsu Industry?Current FCF multiple of Musashi Seimitsu Industry is (200.5x).
How many companies Musashi Seimitsu Industry has acquired to date?Musashi Seimitsu Industry hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Musashi Seimitsu Industry has invested to date?As of September 2026, Musashi Seimitsu Industry has invested in 7 companies.
What was the last Musashi Seimitsu Industry investment?On 8th September 2026 Musashi Seimitsu Industry invested in ARC Ride, participating in a $33M Series A round, alongside Norrsken22, Proparco, British International Investment, Talanton, and Novastar Ventures.
In what companies Musashi Seimitsu Industry invested in?Musashi Seimitsu Industry invested in Abeja, ARC Ride, SoftWheel, Monarch Tractor, Sakuu, Dodai, and TANAAKK.

See public comps similar to Musashi Seimitsu Industry

Lists including Musashi Seimitsu Industry

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial