Switch theme
Sign up to access all valuation multiples
Samvardhana Motherson International Ltd is a manufacturer of automotive wiring harnesses and plastic components and modules. The products include wiring harnesses, mirrors for passenger cars, injection molded products, modules including dashboards, door trims, bumpers, blow moulded components, liquid silicone rubber molded components, injection molding tools, extruded rubber products, precision machined metal components, and others. The company has five reportable segments such as Wiring Harness, Modules and polymer products, Integrated Assemblies, Vision systems and Emerging businesses. It derives majority of the revenue from Modules and polymer products segment which is engaged in manufacturing and supplies of plastic parts and system modules for vehicle interiors and exteriors.
1986
4.6K+
LTM Revenue $13.5B
LTM EBITDA $1.3B
$13.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Motherson Group has a last 12-month revenue (LTM) of $13.5B and a last 12-month EBITDA of $1.3B.
In the most recent fiscal year, Motherson Group achieved revenue of $13.2B and an EBITDA of $1.4B.
Motherson Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Motherson Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $13.5B | XXX | $13.2B | XXX | XXX | XXX |
| Gross Profit | $6.1B | XXX | $6.0B | XXX | XXX | XXX |
| Gross Margin | 45% | XXX | 46% | XXX | XXX | XXX |
| EBITDA | $1.3B | XXX | $1.4B | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 10% | XXX | XXX | XXX |
| EBIT | $732M | XXX | $710M | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $468M | XXX | $445M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Motherson Group's stock price is INR 153 (or $2).
Motherson Group has current market cap of INR 1.08T (or $12.6B), and EV of INR 1.13T (or $13.3B).
See Motherson Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.3B | $12.6B | XXX | XXX | XXX | XXX | $0.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Motherson Group has market cap of $12.6B and EV of $13.3B.
Motherson Group's trades at 1.0x EV/Revenue multiple, and 10.5x EV/EBITDA.
Equity research analysts estimate Motherson Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Motherson Group has a P/E ratio of 27.0x.
See valuation multiples for Motherson Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $12.6B | XXX | $12.6B | XXX | XXX | XXX |
| EV (current) | $13.3B | XXX | $13.3B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 10.5x | XXX | 10.5x | XXX | XXX | XXX |
| EV/EBIT | 18.2x | XXX | 19.1x | XXX | XXX | XXX |
| EV/Gross Profit | 2.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 27.0x | XXX | 30.5x | XXX | XXX | XXX |
| EV/FCF | 81.3x | XXX | 52.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMotherson Group's last 12 month revenue growth is 8%
Motherson Group's revenue per employee in the last FY averaged $2.9M, while opex per employee averaged $1.2M for the same period.
Motherson Group's rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Motherson Group's rule of X is 30% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Motherson Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | 10% | XXX | XXX | XXX |
| Rule of 40 | 18% | XXX | 18% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 30% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $2.9M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $1.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 40% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| Cars Motorcycles | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Motherson Group acquired XXX companies to date.
Last acquisition by Motherson Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Motherson Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Motherson Group founded? | Motherson Group was founded in 1986. |
| Where is Motherson Group headquartered? | Motherson Group is headquartered in India. |
| How many employees does Motherson Group have? | As of today, Motherson Group has 4.6K+ employees. |
| Is Motherson Group publicy listed? | Yes, Motherson Group is a public company listed on NSE. |
| What is the stock symbol of Motherson Group? | Motherson Group trades under MOTHERSON ticker. |
| When did Motherson Group go public? | Motherson Group went public in 1996. |
| Who are competitors of Motherson Group? | Similar companies to Motherson Group include e.g. , Kendrion, Cars Motorcycles, HGears. |
| What is the current market cap of Motherson Group? | Motherson Group's current market cap is $12.6B |
| What is the current revenue of Motherson Group? | Motherson Group's last 12 months revenue is $13.5B. |
| What is the current revenue growth of Motherson Group? | Motherson Group revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Motherson Group? | Current revenue multiple of Motherson Group is 1.0x. |
| Is Motherson Group profitable? | Yes, Motherson Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Motherson Group? | Motherson Group's last 12 months EBITDA is $1.3B. |
| What is Motherson Group's EBITDA margin? | Motherson Group's last 12 months EBITDA margin is 9%. |
| What is the current EV/EBITDA multiple of Motherson Group? | Current EBITDA multiple of Motherson Group is 10.5x. |
| What is the current FCF of Motherson Group? | Motherson Group's last 12 months FCF is $164M. |
| What is Motherson Group's FCF margin? | Motherson Group's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Motherson Group? | Current FCF multiple of Motherson Group is 81.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
