Switch theme
Sign up to access all valuation multiples
Samvardhana Motherson International Ltd is a manufacturer of automotive wiring harnesses and plastic components and modules. The products include wiring harnesses, mirrors for passenger cars, injection molded products, modules including dashboards, door trims, bumpers, blow moulded components, liquid silicone rubber molded components, injection molding tools, extruded rubber products, precision machined metal components, and others. The company has five reportable segments such as Wiring Harness, Modules and polymer products, Integrated Assemblies, Vision systems and Emerging businesses. It derives majority of the revenue from Modules and polymer products segment which is engaged in manufacturing and supplies of plastic parts and system modules for vehicle interiors and exteriors.
1986
4.6K+
LTM Revenue $13.2B
LTM EBITDA $1.3B
$10.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Motherson Group has a last 12-month revenue of $13.2B and a last 12-month EBITDA of $1.3B.
In the most recent fiscal year, Motherson Group achieved revenue of $11.4B and an EBITDA of $967M.
Motherson Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Motherson Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $9.0B | $11.4B | XXX | XXX | XXX |
| Gross Profit | $3.0B | $3.8B | XXX | XXX | XXX |
| Gross Margin | 33% | 33% | XXX | XXX | XXX |
| EBITDA | $734M | $967M | XXX | XXX | XXX |
| EBITDA Margin | 8% | 9% | XXX | XXX | XXX |
| Net Profit | $101M | $174M | XXX | XXX | XXX |
| Net Margin | 1% | 2% | XXX | XXX | XXX |
| Net Debt | $916M | $886M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Motherson Group's stock price is INR 118 (or $1).
Motherson Group has current market cap of INR 832B (or $9.7B), and EV of INR 912B (or $10.6B).
See Motherson Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $10.6B | $9.7B | XXX | XXX | XXX | XXX | $0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Motherson Group has market cap of $9.7B and EV of $10.6B.
Motherson Group's trades at 0.8x LTM EV/Revenue multiple, and 8.4x LTM EBITDA.
Analysts estimate Motherson Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Motherson Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $10.6B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 8.9x | XXX | XXX | XXX |
| P/E | 23.7x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | 31.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMotherson Group's NTM/LTM revenue growth is 9%
Motherson Group's revenue per employee for the last fiscal year averaged $2.5M, while opex per employee averaged $0.9M for the same period.
Over next 12 months, Motherson Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Motherson Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Motherson Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 26% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 32% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 18% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.9M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 38% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosh India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Motherson Group acquired XXX companies to date.
Last acquisition by Motherson Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Motherson Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Motherson Group founded? | Motherson Group was founded in 1986. |
| Where is Motherson Group headquartered? | Motherson Group is headquartered in India. |
| How many employees does Motherson Group have? | As of today, Motherson Group has 4.6K+ employees. |
| Is Motherson Group publicy listed? | Yes, Motherson Group is a public company listed on NSE. |
| What is the stock symbol of Motherson Group? | Motherson Group trades under MOTHERSON ticker. |
| When did Motherson Group go public? | Motherson Group went public in 1996. |
| Who are competitors of Motherson Group? | Similar companies to Motherson Group include e.g. , Kendrion, HGears, Thai Auto Tools and Die. |
| What is the current market cap of Motherson Group? | Motherson Group's current market cap is $9.7B |
| What is the current revenue of Motherson Group? | Motherson Group's last 12-month revenue is $13.2B. |
| What is the current EBITDA of Motherson Group? | Motherson Group's last 12-month EBITDA is $1.3B. |
| What is the current EV/Revenue multiple of Motherson Group? | Current revenue multiple of Motherson Group is 0.8x. |
| What is the current EV/EBITDA multiple of Motherson Group? | Current EBITDA multiple of Motherson Group is 8.4x. |
| What is the current revenue growth of Motherson Group? | Motherson Group revenue growth between 2023 and 2024 was 26%. |
| Is Motherson Group profitable? | Yes, Motherson Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
