Switch theme
Sign up to access all valuation multiples
Fuyao Glass Industry Group Co Ltd manufactures and sells glass to be fitted in automobiles. The company is principally engaged in providing total solutions of safety glass and automotive accessories for various transportation vehicles, including the design, manufacture, and sale of automotive grade float glass, automotive glass, locomotive glass, luggage racks, vehicle window trims, and provision of relevant services. The company's product portfolio consists of automobile glasses, such as coating glasses and others, which are applied in passenger cars, buses, limousines and others, and float glasses. The company distributes its products within domestic markets and overseas markets. Geographically, it derives a majority of its revenue from PRC.
1992
37.9K+
LTM Revenue $5.7B
LTM EBITDA $1.6B
$18.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Fuyao Glass has a last 12-month revenue of $5.7B and a last 12-month EBITDA of $1.6B.
In the most recent fiscal year, Fuyao Glass achieved revenue of $5.4B and an EBITDA of $1.6B.
Fuyao Glass expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Fuyao Glass valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.6B | $5.4B | XXX | XXX | XXX |
| Gross Profit | $1.3B | $1.6B | XXX | XXX | XXX |
| Gross Margin | 29% | 30% | XXX | XXX | XXX |
| EBITDA | $1.2B | $1.6B | XXX | XXX | XXX |
| EBITDA Margin | 27% | 29% | XXX | XXX | XXX |
| Net Profit | $655M | $776M | XXX | XXX | XXX |
| Net Margin | 14% | 14% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Fuyao Glass's stock price is CNY 53 (or $7).
Fuyao Glass has current market cap of CNY 137B (or $18.9B), and EV of CNY 133B (or $18.4B).
See Fuyao Glass trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $18.4B | $18.9B | XXX | XXX | XXX | XXX | $0.42 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Fuyao Glass has market cap of $18.9B and EV of $18.4B.
Fuyao Glass's trades at 3.2x LTM EV/Revenue multiple, and 11.6x LTM EBITDA.
Analysts estimate Fuyao Glass's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Fuyao Glass and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $18.4B | XXX | XXX | XXX |
| EV/Revenue | 3.4x | XXX | XXX | XXX |
| EV/EBITDA | 11.8x | XXX | XXX | XXX |
| P/E | 18.3x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | 43.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFuyao Glass's NTM/LTM revenue growth is 17%
Fuyao Glass's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $20K for the same period.
Over next 12 months, Fuyao Glass's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Fuyao Glass's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Fuyao Glass and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 27% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 46% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $20K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 14% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosh India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Fuyao Glass acquired XXX companies to date.
Last acquisition by Fuyao Glass was XXXXXXXX, XXXXX XXXXX XXXXXX . Fuyao Glass acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Fuyao Glass founded? | Fuyao Glass was founded in 1992. |
| Where is Fuyao Glass headquartered? | Fuyao Glass is headquartered in China. |
| How many employees does Fuyao Glass have? | As of today, Fuyao Glass has 37.9K+ employees. |
| Is Fuyao Glass publicy listed? | Yes, Fuyao Glass is a public company listed on SHG. |
| What is the stock symbol of Fuyao Glass? | Fuyao Glass trades under 600660 ticker. |
| When did Fuyao Glass go public? | Fuyao Glass went public in 1993. |
| Who are competitors of Fuyao Glass? | Similar companies to Fuyao Glass include e.g. , Kendrion, HGears, Thai Auto Tools and Die. |
| What is the current market cap of Fuyao Glass? | Fuyao Glass's current market cap is $18.9B |
| What is the current revenue of Fuyao Glass? | Fuyao Glass's last 12-month revenue is $5.7B. |
| What is the current EBITDA of Fuyao Glass? | Fuyao Glass's last 12-month EBITDA is $1.6B. |
| What is the current EV/Revenue multiple of Fuyao Glass? | Current revenue multiple of Fuyao Glass is 3.2x. |
| What is the current EV/EBITDA multiple of Fuyao Glass? | Current EBITDA multiple of Fuyao Glass is 11.6x. |
| What is the current revenue growth of Fuyao Glass? | Fuyao Glass revenue growth between 2023 and 2024 was 18%. |
| Is Fuyao Glass profitable? | Yes, Fuyao Glass is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
