Huayan Robotics Valuation Multiples

Discover revenue and EBITDA valuation multiples for Huayan Robotics and similar public comparables like Matthews International, RoboStrategy, Clobot, Yuil Robotics and more.

Huayan Robotics Overview

About Huayan Robotics

Guangdong Huayan Robotics Co Ltd is a collaborative robotics company engaged in the development, manufacturing and sale of cobots (collaborative robots) and core motion components for industrial automation applications. Along with its integrated hardware-software product design, the company has also facilitated product integration with AI technologies. Its offerings address diverse industrial automation needs across sectors such as 3C electronics, automotive, semiconductors, healthcare, metal processing, and logistics, and the demand for precision motion components in humanoid robotics.


Founded

2017

HQ

China

Employees

539

Financials (LTM)

Revenue: $77M
EBITDA: $372K

EV

$625M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Huayan Robotics Financials

Huayan Robotics reported last 12-month revenue of $77M and EBITDA of $372K.

In the same LTM period, Huayan Robotics generated $30M in gross profit, $372K in EBITDA, and had net loss of ($1M).


Huayan Robotics P&L

In the most recent fiscal year, Huayan Robotics reported revenue of $58M and EBITDA of ($4M).

Huayan Robotics is unprofitable as of last fiscal year, with gross margin of 38%, EBITDA margin of (7%), and net margin of (8%).

See analyst estimates for Huayan Robotics
LTMLast FY202320242025202620272028
Revenue$77M$58M$26M$46M$58M
Gross Profit$30M$22M$7M$16M$22M
Gross Margin39%38%29%34%38%
EBITDA$372K($4M)($5M)$4M($4M)
EBITDA Margin0%(7%)(18%)8%(7%)
EBIT Margin(1%)(12%)(79%)4%(12%)
Net Profit($1M)($4M)$514K$3M($4M)
Net Margin(2%)(8%)2%6%(8%)
Net Debt-($9M)---

Financial data powered by Morningstar, Inc.

Huayan Robotics Stock Performance

Huayan Robotics has current market cap of $648M, and enterprise value of $625M.


Huayan Robotics' stock price is $1.19.

Huayan Robotics has an EPS (earnings per share) of $-0.01.

See more trading valuation data for Huayan Robotics
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$625M$648M0.0%--48.5%-$-0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Huayan Robotics Valuation Multiples

Huayan Robotics trades at 8.1x EV/Revenue multiple, and 1678.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Huayan Robotics

Huayan Robotics Financial Valuation Multiples

As of September 1, 2026, Huayan Robotics has market cap of $648M and EV of $625M.

Huayan Robotics has a P/E ratio of (456.8x).

LTMLast FY202320242025202620272028
EV/Revenue8.1x10.9x23.9x13.5x10.9x
EV/EBITDAn/m(156.4x)(133.2x)167.6x(156.4x)
EV/EBITn/m(92.5x)(30.3x)n/m(92.5x)
EV/Gross Profit20.9x28.9x83.6x39.4x28.9x
P/En/m(145.5x)n/m243.6x(145.5x)
EV/FCF(43.1x)(153.2x)(68.8x)n/m(153.2x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Huayan Robotics Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Huayan Robotics Margins & Growth Rates

Huayan Robotics grew revenue by 52% but EBITDA decreased by 159% in the last fiscal year.

In the most recent fiscal year, Huayan Robotics reported gross margin of 38%, EBITDA margin of (7%), and net margin of (8%).

See estimated margins and future growth rates for Huayan Robotics

Huayan Robotics Margins

Last FY202420252026202720282029
Gross Margin38%34%38%39%
EBITDA Margin(7%)8%(7%)3%
EBIT Margin(12%)4%(12%)1%
Net Margin(8%)6%(8%)0%
FCF Margin(7%)1%(7%)(22%)

Huayan Robotics Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth52%77%25%52%
Gross Profit Growth57%112%37%57%
EBITDA Growth(159%)(179%)(207%)(159%)
EBIT Growth(116%)(109%)(468%)(116%)
Net Profit Growth(101%)418%(267%)(101%)
FCF Growth382%(103%)(1500%)382%

Data powered by FactSet, Inc. and Morningstar, Inc.

Huayan Robotics Operational KPIs

Huayan Robotics' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Huayan Robotics' Rule of 40 is 55% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Huayan Robotics' Rule of X is 133% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Huayan Robotics
LTMLast FY202320242025202620272028
Rule of 4055%55%---
Bessemer Rule of X137%133%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue14%15%10%5%15%
G&A Expenses to Revenue9%15%4%1%15%
R&D Expenses to Revenue17%19%49%15%19%
Opex to Revenue-49%108%30%49%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Huayan Robotics Competitors

Huayan Robotics competitors include Matthews International, RoboStrategy, Clobot, Yuil Robotics, Muehlbauer Holding, Robostar, Kodiak AI, Swarmer, Nanjing Bestway and Columbus McKinnon.

Most Huayan Robotics public comparables operate across Autonomous AI & Robotics, Automation & Robotics and DeepTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Matthews International0.8x1.1x8.2x7.7x
RoboStrategy----
Clobot18.0x19.5x(321.5x)-
Yuil Robotics20.9x-(34.1x)-
Muehlbauer Holding1.1x-7.3x-
Robostar9.7x-(159.9x)-
Kodiak AI231.3x103.6x(1.5x)(6.8x)
Swarmer1621.6x171.2x(59.2x)(47.8x)

This data is available for Pro users. Sign up to see all Huayan Robotics competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Huayan Robotics

When was Huayan Robotics founded?Huayan Robotics was founded in 2017.
Where is Huayan Robotics headquartered?Huayan Robotics is headquartered in China.
How many employees does Huayan Robotics have?As of today, Huayan Robotics has over 539 employees.
Is Huayan Robotics publicly listed?Yes, Huayan Robotics is a public company listed on HKEX.
What is the stock symbol of Huayan Robotics?Huayan Robotics trades under 01021 ticker.
When did Huayan Robotics go public?Huayan Robotics went public in 2026.
Who are competitors of Huayan Robotics?Huayan Robotics main competitors include Matthews International, RoboStrategy, Clobot, Yuil Robotics, Muehlbauer Holding, Robostar, Kodiak AI, Swarmer, Nanjing Bestway, Columbus McKinnon.
What is the current market cap of Huayan Robotics?Huayan Robotics' current market cap is $648M.
What is the current revenue of Huayan Robotics?Huayan Robotics' last 12 months revenue is $77M.
What is the current revenue growth of Huayan Robotics?Huayan Robotics revenue growth (NTM/LTM) is 54%.
What is the current EV/Revenue multiple of Huayan Robotics?Current revenue multiple of Huayan Robotics is 8.1x.
What is the current EBITDA of Huayan Robotics?Huayan Robotics' last 12 months EBITDA is $372K.
What is Huayan Robotics' EBITDA margin?Huayan Robotics' last 12 months EBITDA margin is 0%.
What is the current EV/EBITDA multiple of Huayan Robotics?Current EBITDA multiple of Huayan Robotics is 1678.4x.
What is the current FCF of Huayan Robotics?Huayan Robotics' last 12 months FCF is ($14M).
What is Huayan Robotics' FCF margin?Huayan Robotics' last 12 months FCF margin is (19%).
What is the current EV/FCF multiple of Huayan Robotics?Current FCF multiple of Huayan Robotics is (43.1x).
How many companies Huayan Robotics has acquired to date?Huayan Robotics hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Huayan Robotics has invested to date?Huayan Robotics hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Huayan Robotics

Lists including Huayan Robotics

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial