Cidi Valuation Multiples

Discover revenue and EBITDA valuation multiples for Cidi and similar public comparables like Braiin, Red Cat Holdings, SEER Robotics, Xtend AI Robotics and more.

Cidi Overview

About Cidi

Cidi Inc is a provider of intelligent driving products and solutions for commercial vehicles in China. The company focuses on the research and development of closed-environment autonomous driving trucks for mining and logistics, V2X (vehicle-to-everything) technologies and intelligent perception solutions, and offers products and solutions underpinned by proprietary technologies, with a primary focus on intelligent driving in closed environments. Its products and solutions include (i) autonomous driving technologies, (ii) V2X products and solutions, and (iii) intelligent perception solutions. The majority of revenue is derived from the Autonomous driving, including closed-environment autonomous mining trucks and closed-environment autonomous logistics truck solutions.


Founded

2017

HQ

China

Employees

489

Website

cidi.ai

Financials (LTM)

Revenue: $228M
EBITDA: ($54M)

EV

$1.1B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Cidi Financials

Cidi reported last 12-month revenue of $228M and negative EBITDA of ($54M).

In the same LTM period, Cidi generated $57M in gross profit, ($54M) in EBITDA losses, and had net loss of ($61M).

Revenue (LTM)


Cidi P&L

In the most recent fiscal year, Cidi reported revenue of $132M and EBITDA of ($155M).

Cidi is unprofitable as of last fiscal year, with gross margin of 21%, EBITDA margin of (117%), and net margin of (115%).

See analyst estimates for Cidi
LTMLast FY202320242025202620272028
Revenue$228M$132M$20M$61M$132M
Gross Profit$57M$28M$4M$15M$28M
Gross Margin25%21%20%25%21%
EBITDA($54M)($155M)($38M)($85M)($155M)
EBITDA Margin(24%)(117%)(193%)(138%)(117%)
EBIT Margin(26%)(91%)(137%)(110%)(91%)
Net Profit($61M)($152M)($38M)($87M)($152M)
Net Margin(27%)(115%)(192%)(142%)(115%)
Net Debt-($130M)---

Financial data powered by Morningstar, Inc.

Cidi Stock Performance

Cidi has current market cap of $1.2B, and enterprise value of $1.1B.

Market Cap Evolution


Cidi's stock price is $2.72.

Cidi share price increased by 19.1% in the last 30 days.

Cidi has an EPS (earnings per share) of $-0.35.

See more trading valuation data for Cidi
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1.1B$1.2B-0.0%19.1%5.0%-$-0.35

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Cidi Valuation Multiples

Cidi trades at 4.8x EV/Revenue multiple, and (20.5x) EV/EBITDA.

See NTM and 2027E valuation multiples for Cidi

EV / Revenue (LTM)


Cidi Financial Valuation Multiples

As of September 14, 2026, Cidi has market cap of $1.2B and EV of $1.1B.

Cidi has a P/E ratio of (19.7x).

LTMLast FY202320242025202620272028
EV/Revenue4.8x8.3x55.6x18.0x8.3x
EV/EBITDA(20.5x)(7.1x)(28.8x)(13.0x)(7.1x)
EV/EBIT(18.8x)(9.1x)(40.6x)(16.4x)(9.1x)
EV/Gross Profit19.2x38.9xn/m72.7x38.9x
P/E(19.7x)(7.8x)(31.3x)(13.7x)(7.8x)
EV/FCF(5.4x)(22.3x)(32.5x)(49.2x)(22.3x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Cidi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Cidi Margins & Growth Rates

Cidi grew revenue by 105% but EBITDA decreased by 87% in the last fiscal year.

In the most recent fiscal year, Cidi reported gross margin of 21%, EBITDA margin of (117%), and net margin of (115%).

See estimated margins and future growth rates for Cidi

Cidi Margins

Last FY202420252026202720282029
Gross Margin21%25%21%26%
EBITDA Margin(117%)(138%)(117%)(8%)
EBIT Margin(91%)(110%)(91%)(9%)
Net Margin(115%)(142%)(115%)(9%)
FCF Margin(37%)(37%)(37%)(45%)

Cidi Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth105%209%116%105%
Gross Profit Growth147%278%87%147%
EBITDA Growth(87%)121%83%(87%)
EBIT Growth(80%)147%80%(80%)
Net Profit Growth(84%)128%76%(84%)
FCF Growth146%(34%)121%146%

Data powered by FactSet, Inc. and Morningstar, Inc.

Cidi Operational KPIs

Cidi's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.3M for the same period.

Cidi's Rule of 40 is 97% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Cidi's Rule of X is 254% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Cidi
LTMLast FY202320242025202620272028
Rule of 4072%97%---
Bessemer Rule of X215%254%---
Revenue per Employee-$0.3M---
Opex per Employee-$0.3M---
S&M Expenses to Revenue7%15%12%6%15%
G&A Expenses to Revenue27%35%21%9%35%
R&D Expenses to Revenue16%42%68%47%42%
Opex to Revenue-113%157%134%113%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Braiin15.9x13.2x(76.9x)91.2x
Red Cat Holdings22.2x7.6x(12.6x)(10.6x)
SEER Robotics15.1x-(178.8x)-
Xtend AI Robotics61.0x-(45.1x)-
AEVEX5.1x3.5x73.5x25.3x
Extreme Vision25.1x11.9x(179.9x)-
Droneshield6.3x5.5x305.5x(254.9x)
Eacon Group6.7x-(42.9x)-

This data is available for Pro users. Sign up to see all Cidi competitors and their valuation data.

Start Free Trial

Cidi VC Funding History

Before going public, Cidi raised $47M in total equity funding, across 3 rounds.

Last private valuation of Cidi was $1.2B, after raising $45M in May 2022 from Wolong Investment, Unifortune, Baidu Ventures, and 5 other investors.


Cidi Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
May-22Series CWolong Investment; Unifortune; Baidu Ventures; VMS Asset Management; Hunan Xingxiang Investment; Xin Ding Capital; Legend Star; Chuang He Hui Mao$45M$1.2BCiDi Inc. develops autonomous driving technology for commercial vehicles, positioning itself as China's largest maker in this segment, with deployments including over 40 projects in 40+ cities, 150+ customers, and 304 autonomous vehicles as of the referenced period. Founded in 2017 by Prof. Zexiang Li, the company has focused on R&D and commercialization in trucking and logistics applications. In its Series funding round around May 2022 led by Xin Ding Capital with participation from Baidu Ventures, Legend Star, and others, CiDi achieved a post-money valuation of approximately US$1.2 billion, amid cumulative fundraising exceeding US$244 million across multiple rounds. Financial traction around the 2022 round showed LTM revenue of about US$79 million, reflecting early-stage growth in a capital-intensive sector marked by high R&D spend. Prospectus disclosures later indicated 2022 revenue at 31 million yuan (roughly US$4.5 million), scaling dramatically to 410 million yuan by 2024 amid ongoing losses totaling over 1 billion yuan cumulatively, driven by costs in R&D (193 million yuan in 2024), administration, sales, and cost of sales. The company has raised over 1.5 billion yuan total pre-IPO from investors including HongShan (Sequoia China), VMS, and local funds, using capital for technology advancement and market expansion. Post-2022, CiDi pursued IPO paths, filing in Hong Kong under Chapter 18C in November 2024 with updated post-investment valuation surpassing 9 billion yuan and later targeting HK$11.5 billion market cap at IPO pricing in December 2025. Proceeds were earmarked for R&D (55%), commercialization (15%), M&A (20%), and working capital. A prior private round valuation of RMB9 billion implied a 22x price-to-sales multiple based on later-year revenue, highlighting investor optimism in hyper-growth potential despite persistent losses typical of autonomous driving peers like Pony.ai and WeRide.
Mar-18Series ACWB Startup Invest; EBZY Capital; Lens Technology; Baidu Ventures; Legend Star; HSG; HSAE$2M--
Oct-17AngelHuirong Deyun Investment; Novodriv Limited$500K--

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Cidi

When was Cidi founded?Cidi was founded in 2017.
Where is Cidi headquartered?Cidi is headquartered in China.
How many employees does Cidi have?As of today, Cidi has over 489 employees.
Who is the CEO of Cidi?Cidi's CEO is Hu Albert Sibo.
Is Cidi publicly listed?Yes, Cidi is a public company listed on HKEX.
What is the stock symbol of Cidi?Cidi trades under 03881 ticker.
When did Cidi go public?Cidi went public in 2025.
Who are competitors of Cidi?Cidi main competitors include Braiin, Red Cat Holdings, SEER Robotics, Xtend AI Robotics, AEVEX, Extreme Vision, Droneshield, Eacon Group, Aeva, Robosense.
What is the current market cap of Cidi?Cidi's current market cap is $1.2B.
What is the current revenue of Cidi?Cidi's last 12 months revenue is $228M.
What is the current revenue growth of Cidi?Cidi revenue growth (NTM/LTM) is 96%.
What is the current EV/Revenue multiple of Cidi?Current revenue multiple of Cidi is 4.8x.
Is Cidi profitable?No, Cidi is not profitable.
What is the current EBITDA of Cidi?Cidi has negative EBITDA and is not profitable.
What is Cidi's EBITDA margin?Cidi's last 12 months EBITDA margin is (24%).
What is the current EV/EBITDA multiple of Cidi?Current EBITDA multiple of Cidi is (20.5x).
What is the current FCF of Cidi?Cidi's last 12 months FCF is ($203M).
What is Cidi's FCF margin?Cidi's last 12 months FCF margin is (89%).
What is the current EV/FCF multiple of Cidi?Current FCF multiple of Cidi is (5.4x).
How many companies Cidi has acquired to date?Cidi hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Cidi has invested to date?Cidi hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Cidi

Lists including Cidi

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial