Switch theme
Sign up to access all valuation multiples
Red Cat Holdings Inc is a military technology company that integrates robotic hardware and software to provide critical situational awareness and actionable intelligence to on-the-ground warfighters and battlefield commanders. Its mission is to enhance the effectiveness and safety of military operations domestically and globally. Red Cat’s suite of solutions includes Teal Drones, developer of the Golden Eagle, a small unmanned system with the highest resolution imaging for night-time operations, and Skypersonic, a provider of unmanned aircraft for interior spaces and other dangerous environments.
1984
89
LTM Revenue $30.4M
LTM EBITDA -$17.6M
$532M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Red Cat Holdings has a last 12-month revenue of $30.4M and a last 12-month EBITDA of -$17.6M.
In the most recent fiscal year, Red Cat Holdings achieved revenue of $4.9M and an EBITDA of -$24.3M.
Red Cat Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Red Cat Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $17.8M | $4.9M | XXX | XXX | XXX |
| Gross Profit | -$0.3M | $3.7M | XXX | XXX | XXX |
| Gross Margin | -2% | 76% | XXX | XXX | XXX |
| EBITDA | -$20.0M | -$24.3M | XXX | XXX | XXX |
| EBITDA Margin | -112% | -502% | XXX | XXX | XXX |
| Net Profit | -$27.1M | -$24.1M | XXX | XXX | XXX |
| Net Margin | -152% | -496% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Red Cat Holdings's stock price is $6.
Red Cat Holdings has current market cap of $539M, and EV of $532M.
See Red Cat Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $532M | $539M | XXX | XXX | XXX | XXX | $-0.44 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Red Cat Holdings has market cap of $539M and EV of $532M.
Red Cat Holdings's trades at 17.5x LTM EV/Revenue multiple, and -30.2x LTM EBITDA.
Analysts estimate Red Cat Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Red Cat Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $532M | XXX | XXX | XXX |
| EV/Revenue | 109.7x | XXX | XXX | XXX |
| EV/EBITDA | -21.9x | XXX | XXX | XXX |
| P/E | -12.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -25.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRed Cat Holdings's NTM/LTM revenue growth is 257%
Red Cat Holdings's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Red Cat Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Red Cat Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Red Cat Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -73% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -502% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -244% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 130% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 236% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 136% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 503% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ABB India | XXX | XXX | XXX | XXX | XXX | XXX |
| Shape Robotics | XXX | XXX | XXX | XXX | XXX | XXX |
| Circus | XXX | XXX | XXX | XXX | XXX | XXX |
| Horizon Robotics | XXX | XXX | XXX | XXX | XXX | XXX |
| Ubtech Robotics | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Red Cat Holdings acquired XXX companies to date.
Last acquisition by Red Cat Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Red Cat Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Red Cat Holdings founded? | Red Cat Holdings was founded in 1984. |
| Where is Red Cat Holdings headquartered? | Red Cat Holdings is headquartered in United States of America. |
| How many employees does Red Cat Holdings have? | As of today, Red Cat Holdings has 89 employees. |
| Who is the CEO of Red Cat Holdings? | Red Cat Holdings's CEO is Mr. Jeffrey M. Thompson. |
| Is Red Cat Holdings publicy listed? | Yes, Red Cat Holdings is a public company listed on NAS. |
| What is the stock symbol of Red Cat Holdings? | Red Cat Holdings trades under RCAT ticker. |
| When did Red Cat Holdings go public? | Red Cat Holdings went public in 2013. |
| Who are competitors of Red Cat Holdings? | Similar companies to Red Cat Holdings include e.g. ABB India, Shape Robotics, Circus, Horizon Robotics. |
| What is the current market cap of Red Cat Holdings? | Red Cat Holdings's current market cap is $539M |
| What is the current revenue of Red Cat Holdings? | Red Cat Holdings's last 12-month revenue is $30.4M. |
| What is the current EBITDA of Red Cat Holdings? | Red Cat Holdings's last 12-month EBITDA is -$17.6M. |
| What is the current EV/Revenue multiple of Red Cat Holdings? | Current revenue multiple of Red Cat Holdings is 17.5x. |
| What is the current EV/EBITDA multiple of Red Cat Holdings? | Current EBITDA multiple of Red Cat Holdings is -30.2x. |
| What is the current revenue growth of Red Cat Holdings? | Red Cat Holdings revenue growth between 2023 and 2024 was -73%. |
| Is Red Cat Holdings profitable? | Yes, Red Cat Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
