Switch theme
Sign up to access all valuation multiples
Red Cat Holdings Inc is a drone technology company integrating robotic hardware and software for military, government, and commercial operations. Red Cat’s suite of solutions includes the Arachnid family of ISR and precision strike drones, which includes the Black Widow, a small unmanned ISR system; and WEB (Warfighter Electronic Bridge) GCS, designed to command and control an entire drone family of systems for military operations. Its other offerings include Edge 130 Blue drone systems, Trichon, a fixed-wing VTOL for extended endurance and range, and FANG FPV drones optimized for military operations with precision strike capabilities.
1984
115
LTM Revenue $36.0M
LTM EBITDA -$18.8M
$562M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Red Cat Holdings has a last 12-month revenue (LTM) of $36.0M and a last 12-month EBITDA of -$18.8M.
In the most recent fiscal year, Red Cat Holdings achieved revenue of $4.9M and an EBITDA of -$24.3M.
Red Cat Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Red Cat Holdings valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $36.0M | XXX | $4.9M | XXX | XXX | XXX |
| Gross Profit | -$10.3M | XXX | -$1.4M | XXX | XXX | XXX |
| Gross Margin | -29% | XXX | -28% | XXX | XXX | XXX |
| EBITDA | -$18.8M | XXX | -$24.3M | XXX | XXX | XXX |
| EBITDA Margin | -52% | XXX | -502% | XXX | XXX | XXX |
| EBIT | -$20.2M | XXX | -$25.7M | XXX | XXX | XXX |
| EBIT Margin | -56% | XXX | -531% | XXX | XXX | XXX |
| Net Profit | -$34.1M | XXX | -$43.6M | XXX | XXX | XXX |
| Net Margin | -95% | XXX | -899% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Red Cat Holdings's stock price is $6.
Red Cat Holdings has current market cap of $542M, and EV of $562M.
See Red Cat Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $562M | $542M | XXX | XXX | XXX | XXX | $-0.49 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Red Cat Holdings has market cap of $542M and EV of $562M.
Red Cat Holdings's trades at 115.9x EV/Revenue multiple, and -23.1x EV/EBITDA.
Equity research analysts estimate Red Cat Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Red Cat Holdings has a P/E ratio of -15.9x.
See valuation multiples for Red Cat Holdings and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $542M | XXX | $542M | XXX | XXX | XXX |
| EV (current) | $562M | XXX | $562M | XXX | XXX | XXX |
| EV/Revenue | 15.6x | XXX | 115.9x | XXX | XXX | XXX |
| EV/EBITDA | -29.8x | XXX | -23.1x | XXX | XXX | XXX |
| EV/EBIT | -27.8x | XXX | -21.8x | XXX | XXX | XXX |
| EV/Gross Profit | -54.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | -15.9x | XXX | -12.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -27.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialRed Cat Holdings's last 12 month revenue growth is 205%
Red Cat Holdings's revenue per employee in the last FY averaged $42K, while opex per employee averaged $0.2M for the same period.
Red Cat Holdings's rule of 40 is 92% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Red Cat Holdings's rule of X is 459% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Red Cat Holdings and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 205% | XXX | 459% | XXX | XXX | XXX |
| EBITDA Margin | -52% | XXX | -502% | XXX | XXX | XXX |
| EBITDA Growth | -85% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 92% | XXX | -297% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 459% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $42K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 130% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 136% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 503% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ABB India | XXX | XXX | XXX | XXX | XXX | XXX |
| Shape Robotics | XXX | XXX | XXX | XXX | XXX | XXX |
| Circus | XXX | XXX | XXX | XXX | XXX | XXX |
| Horizon Robotics | XXX | XXX | XXX | XXX | XXX | XXX |
| Ubtech Robotics | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Red Cat Holdings acquired XXX companies to date.
Last acquisition by Red Cat Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Red Cat Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Red Cat Holdings founded? | Red Cat Holdings was founded in 1984. |
| Where is Red Cat Holdings headquartered? | Red Cat Holdings is headquartered in United States of America. |
| How many employees does Red Cat Holdings have? | As of today, Red Cat Holdings has 115 employees. |
| Who is the CEO of Red Cat Holdings? | Red Cat Holdings's CEO is Mr. Jeffrey M. Thompson. |
| Is Red Cat Holdings publicy listed? | Yes, Red Cat Holdings is a public company listed on NAS. |
| What is the stock symbol of Red Cat Holdings? | Red Cat Holdings trades under RCAT ticker. |
| When did Red Cat Holdings go public? | Red Cat Holdings went public in 2013. |
| Who are competitors of Red Cat Holdings? | Similar companies to Red Cat Holdings include e.g. ABB India, Shape Robotics, Circus, Horizon Robotics. |
| What is the current market cap of Red Cat Holdings? | Red Cat Holdings's current market cap is $542M |
| What is the current revenue of Red Cat Holdings? | Red Cat Holdings's last 12 months revenue is $36.0M. |
| What is the current revenue growth of Red Cat Holdings? | Red Cat Holdings revenue growth (NTM/LTM) is 205%. |
| What is the current EV/Revenue multiple of Red Cat Holdings? | Current revenue multiple of Red Cat Holdings is 15.6x. |
| Is Red Cat Holdings profitable? | Yes, Red Cat Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Red Cat Holdings? | Red Cat Holdings's last 12 months EBITDA is -$18.8M. |
| What is Red Cat Holdings's EBITDA margin? | Red Cat Holdings's last 12 months EBITDA margin is -52%. |
| What is the current EV/EBITDA multiple of Red Cat Holdings? | Current EBITDA multiple of Red Cat Holdings is -29.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
