Switch theme
Sign up to access all valuation multiples
Gremi Media SA is a Poland based company, engages in offering economic and business press and an Internet portfolio for professionals and senior managers. It is a polish publisher offering specialized business and legal content in online and offline media. It presents daily commentaries and analyses relating to political, economic and legal events. It offers different services: Compress SA, specializing in creating comprehensive PR strategies and communication solutions.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Gremi Media has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Gremi Media achieved revenue of $26.3M and an EBITDA of $3.1M.
Gremi Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Gremi Media valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $25.4M | $26.3M | XXX | XXX | XXX |
| Gross Profit | $11.2M | $11.4M | XXX | XXX | XXX |
| Gross Margin | 44% | 43% | XXX | XXX | XXX |
| EBITDA | $3.2M | $3.1M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 12% | XXX | XXX | XXX |
| Net Profit | $1.3M | $1.2M | XXX | XXX | XXX |
| Net Margin | 5% | 4% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 18, 2025, Gremi Media's stock price is PLN 40 (or $10).
Gremi Media has current market cap of PLN 72.0M (or $18.5M), and EV of PLN 71.5M (or $18.4M).
See Gremi Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $18.4M | $18.5M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 18, 2025, Gremi Media has market cap of $18.5M and EV of $18.4M.
Gremi Media's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Gremi Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Gremi Media and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $18.4M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 6.0x | XXX | XXX | XXX |
| P/E | 26.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 30.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGremi Media's NTM/LTM revenue growth is n/a
Gremi Media's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $32K for the same period.
Over next 12 months, Gremi Media's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Gremi Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Gremi Media and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -4% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $32K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 30% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 44% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Wolters Kluwer | XXX | XXX | XXX | XXX | XXX | XXX |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Navneet Education | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Gremi Media acquired XXX companies to date.
Last acquisition by Gremi Media was XXXXXXXX, XXXXX XXXXX XXXXXX . Gremi Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| Where is Gremi Media headquartered? | Gremi Media is headquartered in Poland. |
| How many employees does Gremi Media have? | As of today, Gremi Media has 353 employees. |
| Is Gremi Media publicy listed? | Yes, Gremi Media is a public company listed on WAR. |
| What is the stock symbol of Gremi Media? | Gremi Media trades under GME ticker. |
| When did Gremi Media go public? | Gremi Media went public in 2017. |
| Who are competitors of Gremi Media? | Similar companies to Gremi Media include e.g. Wolters Kluwer, Nine Entertainment, Sports Entertainment Group, Seven West Media. |
| What is the current market cap of Gremi Media? | Gremi Media's current market cap is $18.5M |
| What is the current revenue growth of Gremi Media? | Gremi Media revenue growth between 2023 and 2024 was 4%. |
| Is Gremi Media profitable? | Yes, Gremi Media is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
