Switch theme
Sign up to access all valuation multiples
Mr. Blue Corp is an online comics publisher. The company provides a variety of comics and webtoons in Korea and abroad. It supplies the cartoon content to portal sites such as Naver, Cacao, Nate and google books.
2014
n/a
LTM Revenue n/a
LTM EBITDA n/a
$55.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mr. Blue has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Mr. Blue achieved revenue of $47.9M and an EBITDA of -$6.2M.
Mr. Blue expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mr. Blue valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $50.5M | $47.9M | XXX | XXX | XXX |
| Gross Profit | $52.3M | $50.7M | XXX | XXX | XXX |
| Gross Margin | 104% | 106% | XXX | XXX | XXX |
| EBITDA | -$2.2M | -$6.2M | XXX | XXX | XXX |
| EBITDA Margin | -4% | -13% | XXX | XXX | XXX |
| Net Profit | $2.1M | -$7.6M | XXX | XXX | XXX |
| Net Margin | 4% | -16% | XXX | XXX | XXX |
| Net Debt | n/a | $7.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Mr. Blue's stock price is KRW 1186 (or $1).
Mr. Blue has current market cap of KRW 97.7B (or $66.6M), and EV of KRW 81.7B (or $55.7M).
See Mr. Blue trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $55.7M | $66.6M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Mr. Blue has market cap of $66.6M and EV of $55.7M.
Mr. Blue's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Mr. Blue's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Mr. Blue and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $55.7M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | -9.0x | XXX | XXX | XXX |
| P/E | -5.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -9.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMr. Blue's NTM/LTM revenue growth is n/a
Mr. Blue's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Mr. Blue's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Mr. Blue's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Mr. Blue and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 178% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 67% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 119% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Stock3 | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mr. Blue acquired XXX companies to date.
Last acquisition by Mr. Blue was XXXXXXXX, XXXXX XXXXX XXXXXX . Mr. Blue acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Mr. Blue founded? | Mr. Blue was founded in 2014. |
| Where is Mr. Blue headquartered? | Mr. Blue is headquartered in South Korea. |
| Is Mr. Blue publicy listed? | Yes, Mr. Blue is a public company listed on KRX. |
| What is the stock symbol of Mr. Blue? | Mr. Blue trades under 207760 ticker. |
| When did Mr. Blue go public? | Mr. Blue went public in 2014. |
| Who are competitors of Mr. Blue? | Similar companies to Mr. Blue include e.g. Mixed Martial Arts Group, Gumtree Australia, Gumtree Australia, Stock3. |
| What is the current market cap of Mr. Blue? | Mr. Blue's current market cap is $66.6M |
| What is the current revenue growth of Mr. Blue? | Mr. Blue revenue growth between 2023 and 2024 was -5%. |
| Is Mr. Blue profitable? | Yes, Mr. Blue is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
