Proprietary AI analyst is now available

Done.ai Group Valuation Multiples

Discover Done.ai Group's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Seresco, Polaris Office, Doxee, NeoJapan and more.

Done.ai Group Overview

About Done.ai Group

Done.ai Group AB offers an integrated suite of AI-powered tools that span the full operational workflow. Its modular, API-first architecture, businesses can manage their entire value chain, from first customer touchpoint to back-end accounting, fully integrated in one automated, end-to-end platform.


Founded

1997

HQ

Sweden

Employees

161

Website

done.ai

Financials (FY)

Revenue: $26M
EBITDA: ($5M)

EV

$101M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Done.ai Group Financials

Done.ai Group reported last fiscal year revenue of $26M and negative EBITDA of ($5M).

In the same fiscal year, Done.ai Group generated $8M in gross profit, ($5M) in EBITDA losses, and had net loss of ($11M).


Done.ai Group P&L

In the most recent fiscal year, Done.ai Group reported revenue of $26M and EBITDA of ($5M).

Done.ai Group is unprofitable as of last fiscal year, with gross margin of 30%, EBITDA margin of (18%), and net margin of (42%).

See analyst estimates for Done.ai Group
Last FY202320242025202620272028
Revenue$26M$35M$44M$26M
Gross Profit$8M$16M$28M$8M
Gross Margin30%45%63%30%
EBITDA($5M)($3M)$216M($5M)
EBITDA Margin(18%)(10%)492%(18%)
EBIT Margin(49%)(39%)463%(49%)
Net Profit($11M)($17M)$202M($11M)
Net Margin(42%)(50%)459%(42%)

Financial data powered by Morningstar, Inc.

Done.ai Group Stock Performance

Done.ai Group has current market cap of $95M, and enterprise value of $101M.

Market Cap Evolution


Done.ai Group's stock price is $1.12.

Done.ai Group share price increased by 12.9% in the last 30 days, and by 6.0% in the last year.

Done.ai Group has an EPS (earnings per share) of $-0.13.

See more trading valuation data for Done.ai Group
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$101M$95M5.7%12.9%23.3%6.0%$-0.13

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Done.ai Group Valuation Multiples

Done.ai Group trades at 4.0x EV/Revenue multiple, and (22.0x) EV/EBITDA.

See NTM and 2027E valuation multiples for Done.ai Group

Done.ai Group Financial Valuation Multiples

As of June 5, 2026, Done.ai Group has market cap of $95M and EV of $101M.

Done.ai Group has a P/E ratio of (8.9x).

Last FY202320242025202620272028
EV/Revenue4.0x2.9x2.3x4.0x
EV/EBITDA(22.0x)(29.6x)0.5x(22.0x)
EV/EBIT(8.0x)(7.3x)0.5x(8.0x)
EV/Gross Profit13.0x6.5x3.6x13.0x
P/E(8.9x)(5.5x)0.5x(8.9x)
EV/FCF(4.6x)(15.9x)11.0x(4.6x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Done.ai Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Done.ai Group Margins & Growth Rates

In the most recent fiscal year, Done.ai Group reported gross margin of 30%, EBITDA margin of (18%), and net margin of (42%).

See estimated margins and future growth rates for Done.ai Group

Done.ai Group Margins

Last FY20242025202720282029
Gross Margin30%63%30%
EBITDA Margin(18%)492%(18%)
EBIT Margin(49%)463%(49%)
Net Margin(42%)459%(42%)
FCF Margin(86%)21%(86%)

Done.ai Group Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth26%(42%)
Gross Profit Growth78%(72%)
EBITDA Growth(6441%)(102%)
EBIT Growth(1579%)(106%)
Net Profit Growth(1265%)(105%)
FCF Growth(245%)(339%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Done.ai Group Operational KPIs

Done.ai Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Done.ai Group
Last FY202320242025202620272028
Revenue per Employee$0.2M---
Opex per Employee$0.1M---
Opex to Revenue80%84%(399%)80%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Done.ai Group Competitors

Done.ai Group competitors include Seresco, Polaris Office, Doxee, NeoJapan, Claranova, GetBusy, Jig.jp, Black Pearl Group, Checkit and CXApp.

Most Done.ai Group public comparables operate across Productivity Software, B2B SaaS and Horizontal SaaS.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Seresco1.2x-6.7x-
Polaris Office0.2x-2.1x-
Doxee2.3x2.0x21.9x8.9x
NeoJapan1.8x1.8x5.0x-
Claranova0.7x0.8x3.3x3.7x
GetBusy1.7x1.6x27.6x42.3x
Jig.jp0.2x0.2x1.5x-
Black Pearl Group4.3x-(3.7x)-

This data is available for Pro users. Sign up to see all Done.ai Group competitors and their valuation data.

Start Free Trial

Acquisitions by Done.ai Group

Done.ai Group has acquired 10 companies to date.

Last acquisition by Done.ai Group was on December 19th 2025. Done.ai Group acquired Plorea for $10M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Done.ai Group

Plorea
JCloud
Debet Faktura og Inkasso
Fullstakk Marketing
Description
Plorea is a Norwegian point-of-sale system combining payment processing with integrated booking capabilities for businesses.
JCloud is a Oslo-based provider of cloud infrastructure and AI platforms emphasizing data sovereignty for European enterprises. The company delivers virtual private clouds, GPU-accelerated computing, and machine learning tools compliant with GDPR, serving sectors like finance, healthcare, and public administration across Norway and the Nordic region.
Debet Faktura og Inkasso is a Norwegian provider of online invoicing and debt collection software for businesses. Launched in 2009, the platform supports over 33,000 registered users with automated billing, payment reminders, and receivables management tools. Headquartered in Oslo, Debet serves small to medium enterprises across Norway by streamlining financial processes and reducing overdue accounts through digital workflows.
Fullstakk Marketing is a data-driven digital marketing agency specializing in Google Ads, SEO, social media, conversion rate optimization, and inbound marketing. Fullstakk Marketing delivers performance-focused digital campaigns.
HQ CountryNorwayNorwayNorwayNorway
HQ City
-
Oslo
Tønsberg
Oslo
Deal Date19 Dec 202519 Jun 202519 Jun 202519 Jun 2025
Valuation$10M$1Mundisclosed$5M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Done.ai Group acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Done.ai Group

When was Done.ai Group founded?Done.ai Group was founded in 1997.
Where is Done.ai Group headquartered?Done.ai Group is headquartered in Sweden.
How many employees does Done.ai Group have?As of today, Done.ai Group has over 161 employees.
Is Done.ai Group publicly listed?Yes, Done.ai Group is a public company listed on Nasdaq Stockholm.
What is the stock symbol of Done.ai Group?Done.ai Group trades under DONE ticker.
When did Done.ai Group go public?Done.ai Group went public in 2024.
Who are competitors of Done.ai Group?Done.ai Group main competitors include Seresco, Polaris Office, Doxee, NeoJapan, Claranova, GetBusy, Jig.jp, Black Pearl Group, Checkit, CXApp.
What is the current market cap of Done.ai Group?Done.ai Group's current market cap is $95M.
What is the current revenue of Done.ai Group?Done.ai Group's last fiscal year revenue is $26M.
What is the current EV/Revenue multiple of Done.ai Group?Current revenue multiple of Done.ai Group is 4.0x.
Is Done.ai Group profitable?No, Done.ai Group is not profitable.
How many companies Done.ai Group has acquired to date?As of June 2026, Done.ai Group has acquired 10 companies.
What was the largest acquisition by Done.ai Group?$19M acquisition of Frisikt on 9th April 2025 was the largest M&A Done.ai Group has done to date.
In how many companies Done.ai Group has invested to date?Done.ai Group hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Done.ai Group

Lists including Done.ai Group

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial