Switch theme
Sign up to access all valuation multiples
Black Pearl Group Ltd is a data technology company that builds, acquires, and markets data-driven cloud services, consisting of a suite of productivity and demand generation applications for small and medium-sized businesses. The company had two reportable segments based on the company's major product subscriptions available during the year: Pearl Diver and Newoldstamp. The company makes the majority of its revenue from subscriptions to Pearl Diver.
2012
5
LTM Revenue n/a
LTM EBITDA n/a
$25.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Black Pearl Group has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Black Pearl Group achieved revenue of $2.3M and an EBITDA of -$3.0M.
Black Pearl Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Black Pearl Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $0.8M | $2.3M | XXX | XXX | XXX |
| Gross Profit | n/a | $0.4M | XXX | XXX | XXX |
| Gross Margin | NaN% | 17% | XXX | XXX | XXX |
| EBITDA | -$4.0M | -$3.0M | XXX | XXX | XXX |
| EBITDA Margin | -492% | -129% | XXX | XXX | XXX |
| Net Profit | n/a | -$4.1M | XXX | XXX | XXX |
| Net Margin | NaN% | -177% | XXX | XXX | XXX |
| Net Debt | n/a | $0.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Black Pearl Group's stock price is NZD 1 (or $0).
Black Pearl Group has current market cap of NZD 44.0M (or $25.1M), and EV of NZD 44.7M (or $25.6M).
See Black Pearl Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $25.6M | $25.1M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Black Pearl Group has market cap of $25.1M and EV of $25.6M.
Black Pearl Group's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Black Pearl Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Black Pearl Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $25.6M | XXX | XXX | XXX |
| EV/Revenue | 11.0x | XXX | XXX | XXX |
| EV/EBITDA | -8.5x | XXX | XXX | XXX |
| P/E | -8.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -7.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBlack Pearl Group's NTM/LTM revenue growth is n/a
Black Pearl Group's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $1.1M for the same period.
Over next 12 months, Black Pearl Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Black Pearl Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Black Pearl Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 183% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -129% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -26% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $1.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 141% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 236% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Dropsuite | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| BETA Systems Software | XXX | XXX | XXX | XXX | XXX | XXX |
| Baidu | XXX | XXX | XXX | XXX | XXX | XXX |
| Polaris Office | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Black Pearl Group acquired XXX companies to date.
Last acquisition by Black Pearl Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Black Pearl Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Black Pearl Group founded? | Black Pearl Group was founded in 2012. |
| Where is Black Pearl Group headquartered? | Black Pearl Group is headquartered in New Zealand. |
| How many employees does Black Pearl Group have? | As of today, Black Pearl Group has 5 employees. |
| Is Black Pearl Group publicy listed? | Yes, Black Pearl Group is a public company listed on NZE. |
| What is the stock symbol of Black Pearl Group? | Black Pearl Group trades under BPG ticker. |
| When did Black Pearl Group go public? | Black Pearl Group went public in 2022. |
| Who are competitors of Black Pearl Group? | Similar companies to Black Pearl Group include e.g. Dropsuite, McMillan Shakespeare, BETA Systems Software, Baidu. |
| What is the current market cap of Black Pearl Group? | Black Pearl Group's current market cap is $25.1M |
| What is the current revenue growth of Black Pearl Group? | Black Pearl Group revenue growth between 2023 and 2024 was 183%. |
| Is Black Pearl Group profitable? | Yes, Black Pearl Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
