🚀 VC round data is live in beta, check it out!
- Public Comps
- Crystal International Group
Crystal International Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for Crystal International Group and similar public comparables like Lao Feng Xiang, China National Gold Group, Steven Madden, Mr Price Group and more.
Crystal International Group Overview
About Crystal International Group
Crystal International Group Ltd is principally engaged in the manufacturing and trading of garments. The operating segments of the company include Lifestyle wear, Denim, Intimate, Sweater, Sportswear, and Outdoor Apparel. It generates a majority of its revenue from Lifestyle wear. Geographically, it generates the majority of revenue from the Asia Pacific, which includes Japan, PRC, and South Korea.
Founded
1993
HQ

Employees
75.0K
Website
Sectors
Financials (LTM)
EV
$2B
Crystal International Group Financials
Crystal International Group reported last 12-month revenue of $3B and EBITDA of $367M.
In the same LTM period, Crystal International Group generated $542M in gross profit, $367M in EBITDA, and $235M in net income.
Revenue (LTM)
Crystal International Group P&L
In the most recent fiscal year, Crystal International Group reported revenue of $2B and EBITDA of $344M.
Crystal International Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3B | XXX | $2B | XXX | XXX | XXX |
| Gross Profit | $542M | XXX | $486M | XXX | XXX | XXX |
| Gross Margin | 20% | XXX | 20% | XXX | XXX | XXX |
| EBITDA | $367M | XXX | $344M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 14% | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $235M | XXX | $200M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 8% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Crystal International Group Stock Performance
Crystal International Group has current market cap of $3B, and enterprise value of $2B.
Market Cap Evolution
Crystal International Group's stock price is $0.94.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $3B | 0.0% | XXX | XXX | XXX | $0.07 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialCrystal International Group Valuation Multiples
Crystal International Group trades at 0.8x EV/Revenue multiple, and 6.0x EV/EBITDA.
EV / Revenue (LTM)
Crystal International Group Financial Valuation Multiples
As of March 7, 2026, Crystal International Group has market cap of $3B and EV of $2B.
Equity research analysts estimate Crystal International Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Crystal International Group has a P/E ratio of 11.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 6.0x | XXX | 6.4x | XXX | XXX | XXX |
| EV/EBIT | 8.1x | XXX | 9.0x | XXX | XXX | XXX |
| EV/Gross Profit | 4.1x | XXX | 4.5x | XXX | XXX | XXX |
| P/E | 11.5x | XXX | 13.4x | XXX | XXX | XXX |
| EV/FCF | 9.3x | XXX | 19.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Crystal International Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Crystal International Group Margins & Growth Rates
Crystal International Group's revenue in the last 12 month grew by 10%.
Crystal International Group's revenue per employee in the last FY averaged $0.0M.
Crystal International Group's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Crystal International Group's rule of X is 37% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Crystal International Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | 5% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 37% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | 2% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | 7% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Crystal International Group Public Comps
See public comps and valuation multiples for other Clothing & Accessories comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Lao Feng Xiang | XXX | XXX | XXX | XXX | XXX | XXX |
| China National Gold Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Steven Madden | XXX | XXX | XXX | XXX | XXX | XXX |
| Mr Price Group | XXX | XXX | XXX | XXX | XXX | XXX |
| FIGS | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Crystal International Group M&A Activity
Crystal International Group acquired XXX companies to date.
Last acquisition by Crystal International Group was on XXXXXXXX, XXXXX. Crystal International Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Crystal International Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialCrystal International Group Investment Activity
Crystal International Group invested in XXX companies to date.
Crystal International Group made its latest investment on XXXXXXXX, XXXXX. Crystal International Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Crystal International Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Crystal International Group
| When was Crystal International Group founded? | Crystal International Group was founded in 1993. |
| Where is Crystal International Group headquartered? | Crystal International Group is headquartered in Hong Kong. |
| How many employees does Crystal International Group have? | As of today, Crystal International Group has over 75K employees. |
| Who is the CEO of Crystal International Group? | Crystal International Group's CEO is Ching Leung Andrew Lo. |
| Is Crystal International Group publicly listed? | Yes, Crystal International Group is a public company listed on HKEX. |
| What is the stock symbol of Crystal International Group? | Crystal International Group trades under 02232 ticker. |
| When did Crystal International Group go public? | Crystal International Group went public in 2017. |
| Who are competitors of Crystal International Group? | Crystal International Group main competitors are Lao Feng Xiang, China National Gold Group, Steven Madden, Mr Price Group. |
| What is the current market cap of Crystal International Group? | Crystal International Group's current market cap is $3B. |
| What is the current revenue of Crystal International Group? | Crystal International Group's last 12 months revenue is $3B. |
| What is the current revenue growth of Crystal International Group? | Crystal International Group revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of Crystal International Group? | Current revenue multiple of Crystal International Group is 0.8x. |
| Is Crystal International Group profitable? | Yes, Crystal International Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Crystal International Group? | Crystal International Group's last 12 months EBITDA is $367M. |
| What is Crystal International Group's EBITDA margin? | Crystal International Group's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Crystal International Group? | Current EBITDA multiple of Crystal International Group is 6.0x. |
| What is the current FCF of Crystal International Group? | Crystal International Group's last 12 months FCF is $237M. |
| What is Crystal International Group's FCF margin? | Crystal International Group's last 12 months FCF margin is 9%. |
| What is the current EV/FCF multiple of Crystal International Group? | Current FCF multiple of Crystal International Group is 9.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.