📣 VC round data is live. Check it out!

Cookbiz Valuation Multiples

Discover revenue and EBITDA valuation multiples for Cookbiz and similar public comparables like TalentX, EPWK Holdings, Freelancer, Wantedly and more.

Cookbiz Overview

About Cookbiz

Cookbiz Co Ltd provides human resources services including recruiting and online recruitment advertising services specializing in the food and beverage industry.


Founded

2007

HQ

Japan

Employees

206

Financials (LTM)

Revenue: $18M
Net Income: ($3M)

EV

$14M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Cookbiz Financials

Cookbiz reported last 12-month revenue of $18M.

In the same LTM period, Cookbiz generated had net loss of ($3M).


Cookbiz P&L

In the most recent fiscal year, Cookbiz reported revenue of $18M and EBITDA of ($1M).

Cookbiz is unprofitable as of last fiscal year, with gross margin of 62%, EBITDA margin of (6%), and net margin of (14%).

See analyst estimates for Cookbiz
LTMLast FY202320242025202620272028
Revenue$18M$18M$17M$21M$18M
Gross Profit$11M$13M$14M$11M
Gross Margin62%74%68%62%
EBITDA($1M)$2M$1M($1M)
EBITDA Margin(6%)12%5%(6%)
EBIT Margin(13%)(13%)10%2%(13%)
Net Profit($3M)($3M)$2M($199K)($3M)
Net Margin(14%)(14%)9%(1%)(14%)
Net Debt$1M

Financial data powered by Morningstar, Inc.

Cookbiz Stock Performance

Cookbiz has current market cap of $12M, and enterprise value of $14M.


Cookbiz's stock price is $4.24.

Cookbiz has an EPS (earnings per share) of $-0.92.

See more trading valuation data for Cookbiz
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$14M$12M0.1%$-0.92

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Cookbiz Valuation Multiples

Cookbiz trades at 0.8x EV/Revenue multiple, and (11.9x) EV/EBITDA.

See NTM and 2027E valuation multiples for Cookbiz

Cookbiz Financial Valuation Multiples

As of May 10, 2026, Cookbiz has market cap of $12M and EV of $14M.

Cookbiz has a P/E ratio of (4.6x).

LTMLast FY202320242025202620272028
EV/Revenue0.8x0.8x0.8x0.7x0.8x
EV/EBITDA(11.9x)6.5x12.7x(11.9x)
EV/EBIT(5.8x)(5.8x)7.8x39.5x(5.7x)
EV/Gross Profit1.2x1.1x1.0x1.2x
P/E(4.6x)(4.6x)7.6x(59.5x)(4.6x)
EV/FCF(4.3x)(11.7x)(10.9x)(4.3x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Cookbiz Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Cookbiz Margins & Growth Rates

In the most recent fiscal year, Cookbiz reported gross margin of 62%, EBITDA margin of (6%), and net margin of (14%).

See estimated margins and future growth rates for Cookbiz

Cookbiz Margins

Last FY20242025202720282029
Gross Margin62%68%62%
EBITDA Margin(6%)5%(6%)
EBIT Margin(13%)2%(13%)
Net Margin(14%)(1%)(14%)
FCF Margin(17%)(6%)(17%)

Cookbiz Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth19%(12%)
Gross Profit Growth9%(20%)
EBITDA Growth(49%)(206%)
EBIT Growth(80%)(787%)
Net Profit Growth(113%)1198%
FCF Growth7%153%

Data powered by FactSet, Inc. and Morningstar, Inc.

Cookbiz Operational KPIs

Cookbiz's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Cookbiz
Last FY202320242025202620272028
Revenue per Employee$0.1M
Opex per Employee$0.1M
Opex to Revenue75%64%66%75%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Cookbiz Competitors

Cookbiz competitors include TalentX, EPWK Holdings, Freelancer, Wantedly, CrowdWorks, Saramin, OpenWork, Gakujo and North Media.

Most Cookbiz public comparables operate across Online Jobs & Recruitment and HRTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
TalentX1.5x7.8x
EPWK Holdings0.2x(0.6x)
Freelancer0.8x0.9x5.2x6.2x
Wantedly0.7x0.8x2.2x
CrowdWorks0.3x0.3x3.0x6.9x
Saramin(0.2x)(0.2x)
OpenWork2.4x2.4x9.3x

This data is available for Pro users. Sign up to see all Cookbiz competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Cookbiz

When was Cookbiz founded?Cookbiz was founded in 2007.
Where is Cookbiz headquartered?Cookbiz is headquartered in Japan.
How many employees does Cookbiz have?As of today, Cookbiz has over 206 employees.
Is Cookbiz publicly listed?Yes, Cookbiz is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Cookbiz?Cookbiz trades under 6558 ticker.
When did Cookbiz go public?Cookbiz went public in 2017.
Who are competitors of Cookbiz?Cookbiz main competitors include TalentX, EPWK Holdings, Freelancer, Wantedly, CrowdWorks, Saramin, OpenWork, Gakujo, North Media.
What is the current market cap of Cookbiz?Cookbiz's current market cap is $12M.
What is the current revenue of Cookbiz?Cookbiz's last 12 months revenue is $18M.
What is the current EV/Revenue multiple of Cookbiz?Current revenue multiple of Cookbiz is 0.8x.
Is Cookbiz profitable?No, Cookbiz is not profitable.
What is the current net income of Cookbiz?Cookbiz's last 12 months net income is ($3M).
How many companies Cookbiz has acquired to date?Cookbiz hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Cookbiz has invested to date?Cookbiz hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Cookbiz

Lists including Cookbiz

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial