Switch theme
Sign up to access all valuation multiples
Freee KK is a developer of cloud-based software. Its software products include Cloud Accounting software, Cloud HR Labor software, Cloud ERP for Midsize companies, among others.
2012
506
LTM Revenue $207M
LTM EBITDA $2.1M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Freee has a last 12-month revenue of $207M and a last 12-month EBITDA of $2.1M.
In the most recent fiscal year, Freee achieved revenue of $169M and an EBITDA of -$66.8M.
Freee expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Freee valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $128M | $169M | XXX | XXX | XXX |
| Gross Profit | $76.7M | $107M | XXX | XXX | XXX |
| Gross Margin | 60% | 63% | XXX | XXX | XXX |
| EBITDA | -$81.8M | -$66.8M | XXX | XXX | XXX |
| EBITDA Margin | -64% | -40% | XXX | XXX | XXX |
| Net Profit | -$77.2M | -$82.0M | XXX | XXX | XXX |
| Net Margin | -60% | -49% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Freee's stock price is JPY 3580 (or $24).
Freee has current market cap of JPY 211B (or $1.4B), and EV of JPY 188B (or $1.3B).
See Freee trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $1.4B | XXX | XXX | XXX | XXX | $-0.14 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Freee has market cap of $1.4B and EV of $1.3B.
Freee's trades at 6.0x LTM EV/Revenue multiple, and 594.7x LTM EBITDA.
Analysts estimate Freee's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Freee and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 6.5x | XXX | XXX | XXX |
| EV/EBITDA | -50.3x | XXX | XXX | XXX |
| P/E | -47.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -52.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFreee's NTM/LTM revenue growth is 27%
Freee's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Freee's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Freee's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Freee and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 32% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -18% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 116% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cape Range | XXX | XXX | XXX | XXX | XXX | XXX |
| Credit Clear | XXX | XXX | XXX | XXX | XXX | XXX |
| IODM | XXX | XXX | XXX | XXX | XXX | XXX |
| Reckon | XXX | XXX | XXX | XXX | XXX | XXX |
| Xero | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Freee acquired XXX companies to date.
Last acquisition by Freee was XXXXXXXX, XXXXX XXXXX XXXXXX . Freee acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Freee founded? | Freee was founded in 2012. |
| Where is Freee headquartered? | Freee is headquartered in Japan. |
| How many employees does Freee have? | As of today, Freee has 506 employees. |
| Who is the CEO of Freee? | Freee's CEO is Mr. Daisuke Sasaki. |
| Is Freee publicy listed? | Yes, Freee is a public company listed on TKS. |
| What is the stock symbol of Freee? | Freee trades under 4478 ticker. |
| When did Freee go public? | Freee went public in 2019. |
| Who are competitors of Freee? | Similar companies to Freee include e.g. Cape Range, Credit Clear, IODM, Reckon. |
| What is the current market cap of Freee? | Freee's current market cap is $1.4B |
| What is the current revenue of Freee? | Freee's last 12-month revenue is $207M. |
| What is the current EBITDA of Freee? | Freee's last 12-month EBITDA is $2.1M. |
| What is the current EV/Revenue multiple of Freee? | Current revenue multiple of Freee is 6.0x. |
| What is the current EV/EBITDA multiple of Freee? | Current EBITDA multiple of Freee is 594.7x. |
| What is the current revenue growth of Freee? | Freee revenue growth between 2023 and 2024 was 32%. |
| Is Freee profitable? | Yes, Freee is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
