Xtend AI Robotics Valuation Multiples

Discover revenue and EBITDA valuation multiples for Xtend AI Robotics and similar public comparables like AEVEX, Vincorion, SEER Robotics, Extreme Vision and more.

Xtend AI Robotics Overview

About Xtend AI Robotics

Xtend AI Robotics Inc develops software systems and artificial intelligence-powered robotics solutions for use in complex operational environments. Its offerings include software platforms and robotic hardware designed to support autonomous functions. The company's products include robots, drones, and robotic subsystems used in defense, law enforcement, and private security applications. Its architecture platform facilitates scalability across partners and third-party applications. The company serves a diverse set of customers, including homeland security, military, intelligence, and critical-infrastructure protection entities. It generates substantially all of the revenue through firm fixed-price contracts, and other customer arrangements.


Founded

2026

HQ

United States

Employees

N/A

Financials (FY)

Revenue: $20M
EBITDA: ($27M)

EV

$1.2B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Xtend AI Robotics Financials

Xtend AI Robotics reported last fiscal year revenue of $20M and negative EBITDA of ($27M).

In the same fiscal year, Xtend AI Robotics generated $4M in gross profit, ($27M) in EBITDA losses, and had net loss of ($27M).


Xtend AI Robotics P&L

In the most recent fiscal year, Xtend AI Robotics reported revenue of $20M and EBITDA of ($27M).

Xtend AI Robotics is unprofitable as of last fiscal year, with gross margin of 20%, EBITDA margin of (135%), and net margin of (136%).

See analyst estimates for Xtend AI Robotics
Last FY20242025202620272028
Revenue$20M$16M$20M
Gross Profit$4M$2M$4M
Gross Margin20%15%20%
EBITDA($27M)($16M)($27M)
EBITDA Margin(135%)(98%)(135%)
EBIT Margin(108%)(86%)(108%)
Net Profit($27M)($17M)($27M)
Net Margin(136%)(105%)(136%)
Net Debt($22M)--

Financial data powered by Morningstar, Inc.

Xtend AI Robotics Stock Performance

Xtend AI Robotics has current market cap of $1.1B, and enterprise value of $1.2B.


Xtend AI Robotics' stock price is $4.49.

Xtend AI Robotics has an EPS (earnings per share) of $-0.11.

See more trading valuation data for Xtend AI Robotics
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1.2B$1.1B0.0%---$-0.11

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Xtend AI Robotics Valuation Multiples

Xtend AI Robotics trades at 61.0x EV/Revenue multiple, and (45.1x) EV/EBITDA.

See NTM and 2027E valuation multiples for Xtend AI Robotics

Xtend AI Robotics Financial Valuation Multiples

As of September 14, 2026, Xtend AI Robotics has market cap of $1.1B and EV of $1.2B.

Xtend AI Robotics has a P/E ratio of (41.7x).

Last FY20242025202620272028
EV/Revenue61.0x73.6x61.0x
EV/EBITDA(45.1x)(75.1x)(45.1x)
EV/EBIT(56.4x)(86.0x)(56.4x)
EV/Gross Profitn/mn/mn/m
P/E(41.7x)(64.9x)(41.7x)
EV/FCF(59.7x)(76.7x)(59.7x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Xtend AI Robotics Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Xtend AI Robotics Margins & Growth Rates

Xtend AI Robotics grew revenue by 600% but EBITDA decreased by 97% in the last fiscal year.

In the most recent fiscal year, Xtend AI Robotics reported gross margin of 20%, EBITDA margin of (135%), and net margin of (136%).

See estimated margins and future growth rates for Xtend AI Robotics

Xtend AI Robotics Margins

Last FY202420252026202720282029
Gross Margin20%15%20%15%
EBITDA Margin(135%)(98%)(135%)(1%)
EBIT Margin(108%)(86%)(108%)(35%)
Net Margin(136%)(105%)(136%)(35%)
FCF Margin(102%)(96%)(102%)-

Xtend AI Robotics Growth Rates

FY+1/FY24/2525/2626/2727/2828/29
Revenue Growth600%21%600%
Gross Profit Growth416%62%416%
EBITDA Growth(97%)66%(97%)
EBIT Growth127%53%127%
Net Profit Growth82%56%82%
FCF Growth-28%-

Data powered by FactSet, Inc. and Morningstar, Inc.

Xtend AI Robotics Operational KPIs

Xtend AI Robotics' Rule of 40 is 599% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Xtend AI Robotics' Rule of X is 1498% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Xtend AI Robotics
Last FY20242025202620272028
Rule of 40599%--
Bessemer Rule of X1498%--
S&M Expenses to Revenue47%36%47%
G&A Expenses to Revenue30%17%30%
R&D Expenses to Revenue51%48%51%
Opex to Revenue128%100%128%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Xtend AI Robotics Competitors

Xtend AI Robotics competitors include AEVEX, Vincorion, SEER Robotics, Extreme Vision, Droneshield, Presto Appliances, Mildef Group, York Space Systems, Hwa Create and Braiin.

Most Xtend AI Robotics public comparables operate across Autonomous AI & Robotics, Defense Systems, DefenseTech, DeepTech and GovTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
AEVEX5.1x3.5x73.5x25.3x
Vincorion4.4x3.6x23.1x18.0x
SEER Robotics15.1x-(178.8x)-
Extreme Vision25.1x11.9x(179.9x)-
Droneshield6.3x5.5x305.5x(254.9x)
Presto Appliances2.2x-23.1x-
Mildef Group5.4x4.0x36.0x21.5x
York Space Systems1.9x1.9x(34.1x)(27.4x)

This data is available for Pro users. Sign up to see all Xtend AI Robotics competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Xtend AI Robotics

When was Xtend AI Robotics founded?Xtend AI Robotics was founded in 2026.
Where is Xtend AI Robotics headquartered?Xtend AI Robotics is headquartered in United States.
Who is the CEO of Xtend AI Robotics?Xtend AI Robotics' CEO is Aviv Shapira.
Is Xtend AI Robotics publicly listed?Yes, Xtend AI Robotics is a public company listed on NYSE.
What is the stock symbol of Xtend AI Robotics?Xtend AI Robotics trades under XTND ticker.
When did Xtend AI Robotics go public?Xtend AI Robotics went public in 2026.
Who are competitors of Xtend AI Robotics?Xtend AI Robotics main competitors include AEVEX, Vincorion, SEER Robotics, Extreme Vision, Droneshield, Presto Appliances, Mildef Group, York Space Systems, Hwa Create, Braiin.
What is the current market cap of Xtend AI Robotics?Xtend AI Robotics' current market cap is $1.1B.
What is the current revenue of Xtend AI Robotics?Xtend AI Robotics' last fiscal year revenue is $20M.
What is the current revenue growth of Xtend AI Robotics?Xtend AI Robotics revenue growth (vs. last FY) is 600%.
What is the current EV/Revenue multiple of Xtend AI Robotics?Current revenue multiple of Xtend AI Robotics is 61.0x.
Is Xtend AI Robotics profitable?No, Xtend AI Robotics is not profitable.
How many companies Xtend AI Robotics has acquired to date?Xtend AI Robotics hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Xtend AI Robotics has invested to date?Xtend AI Robotics hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Xtend AI Robotics

Lists including Xtend AI Robotics

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial