🚀 VC round data is live in beta, check it out!
Mirvac Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for Mirvac Group and similar public comparables like Berkeley Group, RBR Desenvolvimento, Dar Alarkan Real Estate, Taylor Wimpey and more.
Mirvac Group Overview
About Mirvac Group
Mirvac started off as a residential property developer and over time expanded into property investment, funds management, and commercial property development. Investment is the major earnings driver, generating about two-thirds of group earnings. The investment portfolio, by book value, is made up of 50% office, 20% retail, 15% industrial and the rest is build-to-rent and land lease assets. Longer term, Mirvac aims to increase exposure to the industrial and living sectors and own fewer offices and retail centers. Development income is volatile and was around one-fourth of fiscal 2025 group earnings. Besides developing apartments and houses, which Mirvac is best known for, it is also involved in commercial and mixed-use precinct developments.
Founded
2018
HQ
Employees
1.7K
Website
Financials (LTM)
EV
$8B
Mirvac Group Financials
Mirvac Group reported last 12-month revenue of $876M and EBITDA of $564M.
In the same LTM period, Mirvac Group generated ($149M) in gross profit, $564M in EBITDA, and $347M in net income.
Revenue (LTM)
Mirvac Group P&L
In the most recent fiscal year, Mirvac Group reported revenue of $2B and EBITDA of $493M.
Mirvac Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $876M | XXX | $2B | XXX | XXX | XXX |
| Gross Profit | ($149M) | XXX | $399M | XXX | XXX | XXX |
| Gross Margin | (17%) | XXX | 24% | XXX | XXX | XXX |
| EBITDA | $564M | XXX | $493M | XXX | XXX | XXX |
| EBITDA Margin | 64% | XXX | 29% | XXX | XXX | XXX |
| EBIT Margin | 64% | XXX | 29% | XXX | XXX | XXX |
| Net Profit | $347M | XXX | $309M | XXX | XXX | XXX |
| Net Margin | 40% | XXX | 18% | XXX | XXX | XXX |
| Net Debt | — | — | $3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Mirvac Group Stock Performance
Mirvac Group has current market cap of $5B, and enterprise value of $8B.
Market Cap Evolution
Mirvac Group's stock price is $1.38.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8B | $5B | — | XXX | XXX | XXX | $0.08 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMirvac Group Valuation Multiples
Mirvac Group trades at 9.3x EV/Revenue multiple, and 14.4x EV/EBITDA.
EV / Revenue (LTM)
Mirvac Group Financial Valuation Multiples
As of March 28, 2026, Mirvac Group has market cap of $5B and EV of $8B.
Equity research analysts estimate Mirvac Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mirvac Group has a P/E ratio of 15.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5B | XXX | $5B | XXX | XXX | XXX |
| EV (current) | $8B | XXX | $8B | XXX | XXX | XXX |
| EV/Revenue | 9.3x | XXX | 4.8x | XXX | XXX | XXX |
| EV/EBITDA | 14.4x | XXX | 16.5x | XXX | XXX | XXX |
| EV/EBIT | 14.6x | XXX | 16.6x | XXX | XXX | XXX |
| EV/Gross Profit | (54.3x) | XXX | 20.3x | XXX | XXX | XXX |
| P/E | 15.8x | XXX | 17.7x | XXX | XXX | XXX |
| EV/FCF | 37.3x | XXX | 21.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Mirvac Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Mirvac Group Margins & Growth Rates
Mirvac Group's revenue in the last 12 month declined by (14%).
Mirvac Group's revenue per employee in the last FY averaged $0.5M.
Mirvac Group's rule of 40 is 51% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mirvac Group's rule of X is 30% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Mirvac Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | (14%) | XXX | (63%) | XXX | XXX | XXX |
| EBITDA Margin | 64% | XXX | 29% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | 19% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 51% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 30% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 5% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 13% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Mirvac Group Public Comps
See public comps and valuation multiples for other Real Estate Development and Real Estate Finance comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Berkeley Group | XXX | XXX | XXX | XXX | XXX | XXX |
| RBR Desenvolvimento | XXX | XXX | XXX | XXX | XXX | XXX |
| Dar Alarkan Real Estate | XXX | XXX | XXX | XXX | XXX | XXX |
| Taylor Wimpey | XXX | XXX | XXX | XXX | XXX | XXX |
| Mega Or Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mirvac Group M&A Activity
Mirvac Group acquired XXX companies to date.
Last acquisition by Mirvac Group was on XXXXXXXX, XXXXX. Mirvac Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Mirvac Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMirvac Group Investment Activity
Mirvac Group invested in XXX companies to date.
Mirvac Group made its latest investment on XXXXXXXX, XXXXX. Mirvac Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Mirvac Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Mirvac Group
| When was Mirvac Group founded? | Mirvac Group was founded in 2018. |
| Where is Mirvac Group headquartered? | Mirvac Group is headquartered in Australia. |
| How many employees does Mirvac Group have? | As of today, Mirvac Group has over 1K employees. |
| Is Mirvac Group publicly listed? | Yes, Mirvac Group is a public company listed on Australian Securities Exchange. |
| What is the stock symbol of Mirvac Group? | Mirvac Group trades under MGR ticker. |
| When did Mirvac Group go public? | Mirvac Group went public in 1999. |
| Who are competitors of Mirvac Group? | Mirvac Group main competitors are Berkeley Group, RBR Desenvolvimento, Dar Alarkan Real Estate, Taylor Wimpey. |
| What is the current market cap of Mirvac Group? | Mirvac Group's current market cap is $5B. |
| What is the current revenue of Mirvac Group? | Mirvac Group's last 12 months revenue is $876M. |
| What is the current revenue growth of Mirvac Group? | Mirvac Group revenue growth (NTM/LTM) is (14%). |
| What is the current EV/Revenue multiple of Mirvac Group? | Current revenue multiple of Mirvac Group is 9.3x. |
| Is Mirvac Group profitable? | Yes, Mirvac Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Mirvac Group? | Mirvac Group's last 12 months EBITDA is $564M. |
| What is Mirvac Group's EBITDA margin? | Mirvac Group's last 12 months EBITDA margin is 64%. |
| What is the current EV/EBITDA multiple of Mirvac Group? | Current EBITDA multiple of Mirvac Group is 14.4x. |
| What is the current FCF of Mirvac Group? | Mirvac Group's last 12 months FCF is $217M. |
| What is Mirvac Group's FCF margin? | Mirvac Group's last 12 months FCF margin is 25%. |
| What is the current EV/FCF multiple of Mirvac Group? | Current FCF multiple of Mirvac Group is 37.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.