Switch theme
Sign up to access all valuation multiples
Segro PLC is a European real estate investment trust involved in the ownership and management of industrial and warehouse properties. The company's real estate portfolio is split fairly evenly between smaller, light industrial warehouses, which serve as urban distribution centers, and larger logistics, or big box, warehouses. The majority of its properties are located in either the Greater London area or the adjacent Thames Valley. The company derives the vast majority of its income in the form of rental income from its tenants operating out of its warehouses. Food and general manufacturing, transport and logistics, and retail companies comprise the majority of Segro's customers. The company's other major markets include the European cities of Warsaw, Dusseldorf, and Paris.
1920
466
LTM Revenue $936M
LTM EBITDA $732M
$17.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Segro has a last 12-month revenue of $936M and a last 12-month EBITDA of $732M.
In the most recent fiscal year, Segro achieved revenue of $869M and an EBITDA of $982M.
Segro expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Segro valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $964M | $869M | XXX | XXX | XXX |
| Gross Profit | $586M | $757M | XXX | XXX | XXX |
| Gross Margin | 61% | 87% | XXX | XXX | XXX |
| EBITDA | -$173M | $982M | XXX | XXX | XXX |
| EBITDA Margin | -18% | 113% | XXX | XXX | XXX |
| Net Profit | -$2.5B | -$326M | XXX | XXX | XXX |
| Net Margin | -257% | -37% | XXX | XXX | XXX |
| Net Debt | $6.1B | $6.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 18, 2025, Segro's stock price is GBP 7 (or $9).
Segro has current market cap of GBP 9.4B (or $12.0B), and EV of GBP 13.7B (or $17.7B).
See Segro trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $17.7B | $12.0B | XXX | XXX | XXX | XXX | $0.45 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 18, 2025, Segro has market cap of $12.0B and EV of $17.7B.
Segro's trades at 18.9x LTM EV/Revenue multiple, and 24.2x LTM EBITDA.
Analysts estimate Segro's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Segro and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $17.7B | XXX | XXX | XXX |
| EV/Revenue | 20.4x | XXX | XXX | XXX |
| EV/EBITDA | 18.0x | XXX | XXX | XXX |
| P/E | 15.7x | XXX | XXX | XXX |
| P/E/Growth | -3.1x | XXX | XXX | XXX |
| EV/FCF | 44.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSegro's NTM/LTM revenue growth is 2%
Segro's revenue per employee for the last fiscal year averaged $1.9M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Segro's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Segro's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Segro and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 113% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -669% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 115% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 11% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Scentre Group | XXX | XXX | XXX | XXX | XXX | XXX |
| WOTSO Flexspace | XXX | XXX | XXX | XXX | XXX | XXX |
| Shurgard | XXX | XXX | XXX | XXX | XXX | XXX |
| HSI Renda ImobiliƔria | XXX | XXX | XXX | XXX | XXX | XXX |
| Workspace Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Segro acquired XXX companies to date.
Last acquisition by Segro was XXXXXXXX, XXXXX XXXXX XXXXXX . Segro acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Segro founded? | Segro was founded in 1920. |
| Where is Segro headquartered? | Segro is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Segro have? | As of today, Segro has 466 employees. |
| Who is the CEO of Segro? | Segro's CEO is Mr. David John Rivers Sleath. |
| Is Segro publicy listed? | Yes, Segro is a public company listed on LON. |
| What is the stock symbol of Segro? | Segro trades under SGRO ticker. |
| When did Segro go public? | Segro went public in 1949. |
| Who are competitors of Segro? | Similar companies to Segro include e.g. Scentre Group, WOTSO Flexspace, Shurgard, HSI Renda ImobiliƔria. |
| What is the current market cap of Segro? | Segro's current market cap is $12.0B |
| What is the current revenue of Segro? | Segro's last 12-month revenue is $936M. |
| What is the current EBITDA of Segro? | Segro's last 12-month EBITDA is $732M. |
| What is the current EV/Revenue multiple of Segro? | Current revenue multiple of Segro is 18.9x. |
| What is the current EV/EBITDA multiple of Segro? | Current EBITDA multiple of Segro is 24.2x. |
| What is the current revenue growth of Segro? | Segro revenue growth between 2023 and 2024 was -10%. |
| Is Segro profitable? | Yes, Segro is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
