Graphy Valuation Multiples

Discover revenue and EBITDA valuation multiples for Graphy and similar public comparables like MaxCyte, 6K Additive, Aroa Biosurgery, EKF Diagnostics and more.

Graphy Overview

About Graphy

Graphy Inc is engaged in developing customized materials (3D printing materials) based on oligomer synthesis technology, photo-curable resins and materials for 3D printing in the dental industry. Its products include Shape Memory Aligner, Permanent C&B, Denture Base, Mouth Guard, and others.


Founded

2017

HQ

South Korea

Employees

N/A

Financials (LTM)

Revenue: $21M
EBITDA: ($2M)

EV

$151M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Graphy Financials

Graphy reported last 12-month revenue of $21M and negative EBITDA of ($2M).

In the same LTM period, Graphy generated $15M in gross profit, ($2M) in EBITDA losses, and had net loss of ($3M).


Graphy P&L

In the most recent fiscal year, Graphy reported revenue of $14M and EBITDA of ($7M).

Graphy is unprofitable as of last fiscal year, with gross margin of 60%, EBITDA margin of (48%), and net margin of (57%).

See analyst estimates for Graphy
LTMLast FY20242025202620272028
Revenue$21M$14M$11M$14M
Gross Profit$15M$9M$5M$9M
Gross Margin71%60%48%60%
EBITDA($2M)($7M)($20M)($7M)
EBITDA Margin(9%)(48%)(173%)(48%)
EBIT Margin(13%)(54%)(57%)(54%)
Net Profit($3M)($8M)($23M)($8M)
Net Margin(15%)(57%)(203%)(57%)
Net Debt-$8M--

Financial data powered by Morningstar, Inc.

Graphy Stock Performance

Graphy has current market cap of $147M, and enterprise value of $151M.


Graphy's stock price is $13.24.

Graphy has an EPS (earnings per share) of $-0.74.

See more trading valuation data for Graphy
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$151M$147M-4.1%---$-0.74

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Graphy Valuation Multiples

Graphy trades at 7.2x EV/Revenue multiple, and (80.0x) EV/EBITDA.

See NTM and 2027E valuation multiples for Graphy

Graphy Financial Valuation Multiples

As of August 14, 2026, Graphy has market cap of $147M and EV of $151M.

Graphy has a P/E ratio of (47.1x).

LTMLast FY20242025202620272028
EV/Revenue7.2x10.4x13.2x10.4x
EV/EBITDA(80.0x)(21.5x)(7.6x)(21.5x)
EV/EBIT(54.3x)(19.3x)(23.3x)(19.3x)
EV/Gross Profit10.1x17.4x27.9x17.4x
P/E(47.1x)(17.9x)(6.4x)(17.9x)
EV/FCF(19.9x)(11.8x)(21.7x)(11.8x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Graphy Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Graphy Margins & Growth Rates

Graphy grew revenue by 72% but EBITDA decreased by 118% in the last fiscal year.

In the most recent fiscal year, Graphy reported gross margin of 60%, EBITDA margin of (48%), and net margin of (57%).

See estimated margins and future growth rates for Graphy

Graphy Margins

Last FY202420252026202720282029
Gross Margin60%48%60%77%
EBITDA Margin(48%)(173%)(48%)5%
EBIT Margin(54%)(57%)(54%)1%
Net Margin(57%)(203%)(57%)(1%)
FCF Margin(88%)(61%)(88%)-

Graphy Growth Rates

FY+1/FY24/2525/2626/2727/2828/29
Revenue Growth72%27%72%
Gross Profit Growth124%60%124%
EBITDA Growth(118%)(65%)(118%)
EBIT Growth(103%)21%(103%)
Net Profit Growth(98%)(64%)(98%)
FCF Growth-83%-

Data powered by FactSet, Inc. and Morningstar, Inc.

Graphy Operational KPIs

Graphy's Rule of 40 is 78% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Graphy's Rule of X is 186% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Graphy
LTMLast FY20242025202620272028
Rule of 4035%78%--
Bessemer Rule of X102%186%--
S&M Expenses to Revenue-27%24%27%
G&A Expenses to Revenue-15%13%15%
R&D Expenses to Revenue-23%25%23%
Opex to Revenue-113%104%113%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Graphy Competitors

Graphy competitors include MaxCyte, 6K Additive, Aroa Biosurgery, EKF Diagnostics, Humacyte, Inogen, AOTI, Quanterix, Sisram Medical and EBR Systems.

Most Graphy public comparables operate across 3D Printing, Medical Devices, DeepTech, Industry 4.0 and BioTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
MaxCyte1.8x1.9x(1.5x)(1.9x)
6K Additive6.6x5.2x(9.1x)(15.4x)
Aroa Biosurgery2.2x2.1x19.1x18.9x
EKF Diagnostics1.9x1.9x7.9x7.6x
Humacyte68.3x42.8x(6.3x)-
Inogen0.2x0.2x(6.8x)18.5x
AOTI2.2x2.1x19.5x20.8x
Quanterix0.5x0.5x(0.8x)(1.2x)

This data is available for Pro users. Sign up to see all Graphy competitors and their valuation data.

Start Free Trial

Graphy VC Funding History

Before going public, Graphy raised $4M in total equity funding, across 1 round.


Graphy Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Dec-24Seed-$4M--

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Graphy

When was Graphy founded?Graphy was founded in 2017.
Where is Graphy headquartered?Graphy is headquartered in South Korea.
Is Graphy publicly listed?Yes, Graphy is a public company listed on Korea Exchange.
What is the stock symbol of Graphy?Graphy trades under 318060 ticker.
When did Graphy go public?Graphy went public in 2025.
Who are competitors of Graphy?Graphy main competitors include MaxCyte, 6K Additive, Aroa Biosurgery, EKF Diagnostics, Humacyte, Inogen, AOTI, Quanterix, Sisram Medical, EBR Systems.
What is the current market cap of Graphy?Graphy's current market cap is $147M.
What is the current revenue of Graphy?Graphy's last 12 months revenue is $21M.
What is the current revenue growth of Graphy?Graphy revenue growth (NTM/LTM) is 44%.
What is the current EV/Revenue multiple of Graphy?Current revenue multiple of Graphy is 7.2x.
Is Graphy profitable?No, Graphy is not profitable.
What is the current EBITDA of Graphy?Graphy has negative EBITDA and is not profitable.
What is Graphy's EBITDA margin?Graphy's last 12 months EBITDA margin is (9%).
What is the current EV/EBITDA multiple of Graphy?Current EBITDA multiple of Graphy is (80.0x).
What is the current FCF of Graphy?Graphy's last 12 months FCF is ($8M).
What is Graphy's FCF margin?Graphy's last 12 months FCF margin is (36%).
What is the current EV/FCF multiple of Graphy?Current FCF multiple of Graphy is (19.9x).
How many companies Graphy has acquired to date?Graphy hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Graphy has invested to date?Graphy hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Graphy

Lists including Graphy

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial