📣 VC round data is live. Check it out!

Goodbye Kansas Studios Valuation Multiples

Discover revenue and EBITDA valuation multiples for Goodbye Kansas Studios and similar public comparables like Nashville Records, Mondo TV, Platige Image, Janosch film & medien and more.

Goodbye Kansas Studios Overview

About Goodbye Kansas Studios

Goodbye Kansas Group AB specializes in visual content and technology. The company develops products and solutions based on the latest technology with a focus on Visual Effects (VFX), Animation, Game Trailers, and In-Game. The group is organized in two parts: Goodbye Kansas Studios and Other Operations. Goodbye Kansas Studios includes the studio business which offers visual content to film, TV and gaming. Other operations include the companies Vobling, which offers virtual training through VR and Plotagon Production, which offers an app for 3D animation.


Founded

2015

HQ

Sweden

Employees

121

Financials (FY)

Revenue: $19M
EBITDA: ($3M)

EV

$5M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Goodbye Kansas Studios Financials

Goodbye Kansas Studios reported last fiscal year revenue of $19M and negative EBITDA of ($3M).

In the same fiscal year, Goodbye Kansas Studios generated $15M in gross profit, ($3M) in EBITDA losses, and had net loss of ($4M).


Goodbye Kansas Studios P&L

In the most recent fiscal year, Goodbye Kansas Studios reported revenue of $19M and EBITDA of ($3M).

Goodbye Kansas Studios is unprofitable as of last fiscal year, with gross margin of 78%, EBITDA margin of (17%), and net margin of (20%).

See analyst estimates for Goodbye Kansas Studios
Last FY202320242025202620272028
Revenue$19M$30M$19M$19M
Gross Profit$15M$22M$15M$15M
Gross Margin78%74%80%78%
EBITDA($3M)$10M($5M)($3M)
EBITDA Margin(17%)33%(25%)(17%)
EBIT Margin(17%)(78%)(29%)(17%)
Net Profit($4M)($12M)($6M)($4M)
Net Margin(20%)(39%)(30%)(20%)

Financial data powered by Morningstar, Inc.

Goodbye Kansas Studios Stock Performance

Goodbye Kansas Studios has current market cap of $5M, and enterprise value of $5M.

Market Cap Evolution


Goodbye Kansas Studios' stock price is $0.14.

Goodbye Kansas Studios share price increased by 14.2% in the last 30 days, and decreased by 45.8% in the last year.

Goodbye Kansas Studios has an EPS (earnings per share) of $-0.10.

See more trading valuation data for Goodbye Kansas Studios
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$5M$5M-1.1%14.2%-7.9%-45.8%$-0.10

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Goodbye Kansas Studios Valuation Multiples

Goodbye Kansas Studios trades at 0.3x EV/Revenue multiple, and (1.5x) EV/EBITDA.

See NTM and 2027E valuation multiples for Goodbye Kansas Studios

Goodbye Kansas Studios Financial Valuation Multiples

As of May 13, 2026, Goodbye Kansas Studios has market cap of $5M and EV of $5M.

Goodbye Kansas Studios has a P/E ratio of (1.4x).

Last FY202320242025202620272028
EV/Revenue0.3x0.2x0.3x0.3x
EV/EBITDA(1.5x)0.5x(1.0x)(1.5x)
EV/EBIT(1.5x)(0.2x)(0.9x)(1.5x)
EV/Gross Profit0.3x0.2x0.3x0.3x
P/E(1.4x)(0.4x)(0.9x)(1.4x)
EV/FCF(2.4x)(0.7x)(1.1x)(2.4x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Goodbye Kansas Studios Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Goodbye Kansas Studios Margins & Growth Rates

In the most recent fiscal year, Goodbye Kansas Studios reported gross margin of 78%, EBITDA margin of (17%), and net margin of (20%).

See estimated margins and future growth rates for Goodbye Kansas Studios

Goodbye Kansas Studios Margins

Last FY20242025202720282029
Gross Margin78%80%78%
EBITDA Margin(17%)(25%)(17%)
EBIT Margin(17%)(29%)(17%)
Net Margin(20%)(30%)(20%)
FCF Margin(11%)(24%)(11%)

Goodbye Kansas Studios Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth(38%)1%
Gross Profit Growth(33%)(1%)
EBITDA Growth(146%)(30%)
EBIT Growth(77%)(39%)
Net Profit Growth(52%)(33%)
FCF Growth(40%)(54%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Goodbye Kansas Studios Operational KPIs

Goodbye Kansas Studios' revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Goodbye Kansas Studios
Last FY202320242025202620272028
Revenue per Employee$0.2M
Opex per Employee$0.1M
Opex to Revenue95%152%109%95%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Goodbye Kansas Studios Competitors

Goodbye Kansas Studios competitors include Nashville Records, Mondo TV, Platige Image, Janosch film & medien, Enthusiast Gaming, Red Carpet Media, Hollywall Entertainment, Intertainment, Creatd and Nexar Group.

Most Goodbye Kansas Studios public comparables operate across Content Production.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Nashville Records
Mondo TV1.9x(32.2x)
Platige Image0.3x18.4x
Janosch film & medien5.9x4.9x
Enthusiast Gaming1.5x1.5x(10.5x)
Red Carpet Media0.9x1.6x
Hollywall Entertainment
Intertainment392.4x(95.9x)

This data is available for Pro users. Sign up to see all Goodbye Kansas Studios competitors and their valuation data.

Start Free Trial

Goodbye Kansas Studios Funding History

Before going public, Goodbye Kansas Studios raised $6M in total equity funding, across 2 rounds.


Goodbye Kansas Studios Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Oct-20Series ANice & Green SA$6M
Nov-16Pre-seed$500K

Goodbye Kansas Studios M&A Activity

Goodbye Kansas Studios has acquired 4 companies to date.

Last acquisition by Goodbye Kansas Studios was on November 26th 2020. Goodbye Kansas Studios acquired Plotagon for $1M (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by Goodbye Kansas Studios

Plotagon
Goodbye Kansas
Sayduck
Vobling
Description
Plotagon is a Stockholm-based software company offering a 3D animation app for iOS and Android that lets users craft animated stories with customizable avatars, scenes, and dialogues. The free app enables quick video creation and sharing on social platforms. Plotagon AB employs programmers, artists, and animators to deliver mobile experiences in storytelling.
Goodbye Kansas Studios is a visual effects company with 200 creators across Stockholm, Uppsala, London, Hamburg, and Los Angeles studios. Founded in 2011, it produces real-time CGI, animations, and motion capture for films, TV series, commercials, and games like Cyberpunk 2077 trailers. Acquired by Embracer Group in 2021, it handles projects for Netflix and Ubisoft.
Sayduck is a Paris-headquartered platform revolutionizing home furnishing through 3D and augmented reality technologies. The service captures products in photorealistic 3D models, allowing consumers to visualize furniture and decor in their own spaces via web and mobile apps. Brands such as Roche Bobois and Habitat upload models to Sayduck's catalog, reaching millions of users across Europe. The company partners with over 200 showrooms and e-tailers to bridge online browsing and physical experiences.
Vobling is a virtual and augmented reality agency creating VR, AR, MR experiences, gamification apps, and 360-degree media. It develops solutions for brands in marketing, education, and entertainment sectors. Norway-based, Vobling delivers custom projects enhancing user engagement through interactive storytelling and simulations.
HQ CountrySwedenSwedenFinlandSweden
HQ City
Stockholm
Stockholm
Helsinki
Stockholm
Deal Date26 Nov 202030 Apr 20208 Jul 201916 Oct 2018
Valuation$1M$6M$1M$6M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Goodbye Kansas Studios acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Goodbye Kansas Studios

When was Goodbye Kansas Studios founded?Goodbye Kansas Studios was founded in 2015.
Where is Goodbye Kansas Studios headquartered?Goodbye Kansas Studios is headquartered in Sweden.
How many employees does Goodbye Kansas Studios have?As of today, Goodbye Kansas Studios has over 121 employees.
Is Goodbye Kansas Studios publicly listed?Yes, Goodbye Kansas Studios is a public company listed on Nasdaq Stockholm.
What is the stock symbol of Goodbye Kansas Studios?Goodbye Kansas Studios trades under GBK ticker.
When did Goodbye Kansas Studios go public?Goodbye Kansas Studios went public in 2019.
Who are competitors of Goodbye Kansas Studios?Goodbye Kansas Studios main competitors include Nashville Records, Mondo TV, Platige Image, Janosch film & medien, Enthusiast Gaming, Red Carpet Media, Hollywall Entertainment, Intertainment, Creatd, Nexar Group.
What is the current market cap of Goodbye Kansas Studios?Goodbye Kansas Studios' current market cap is $5M.
What is the current revenue of Goodbye Kansas Studios?Goodbye Kansas Studios' last fiscal year revenue is $19M.
What is the current EV/Revenue multiple of Goodbye Kansas Studios?Current revenue multiple of Goodbye Kansas Studios is 0.3x.
Is Goodbye Kansas Studios profitable?No, Goodbye Kansas Studios is not profitable.
How many companies Goodbye Kansas Studios has acquired to date?As of May 2026, Goodbye Kansas Studios has acquired 4 companies.
What was the largest acquisition by Goodbye Kansas Studios?$6M acquisition of Goodbye Kansas on 30th April 2020 was the largest M&A Goodbye Kansas Studios has done to date.
What companies Goodbye Kansas Studios acquired?Goodbye Kansas Studios acquired Goodbye Kansas, Vobling, Sayduck, and Plotagon.
In how many companies Goodbye Kansas Studios has invested to date?Goodbye Kansas Studios hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Goodbye Kansas Studios

Lists including Goodbye Kansas Studios

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial