Decidr AI Valuation Multiples

Decidr AI is valued at $57M as of October 2026, a 7.9x revenue multiple. In the last 12 months, Decidr AI revenue was $6M and Decidr AI EBITDA was ($15M).

Decidr AI Overview

About Decidr AI

Decidr AI Industries Ltd (ASX: DAI), formerly Live Verdure, is a Sydney-based ASX-listed group built around the agentic AI platform Decidr, in which it held a majority stake and agreed in August 2025 to acquire the remaining 49 percent of Decidr.ai Pty Ltd for 78.4 million shares. The platform, branded DecidrOS, lets organisations deploy and run agentic apps across their operations, with partners including The Growth Faculty, CareerOne, ELMO Software and the Australian Institute of Management. Live Verdure became Decidr AI Industries in March 2025, when its ASX code changed from LV1 to DAI, and the group still owns the health and wellness brand Edible Beauty. It reported annualised Decidr revenue of A$1.8 million in June 2025 and cash of A$7.75 million. David Brudenell is executive chairman and Decidr founder Paul Chan agreed to join as co-chief executive and chief innovation officer. Its registered office is Level 20, 347 Kent Street, Sydney.


Founded

2016

HQ

Australia

Employees

N/A

Website

decidr.ai

Financials (LTM)

Revenue: $6M
EBITDA: ($15M)

EV

$49M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Decidr AI Financials

Decidr AI reported last 12-month revenue of $6M and negative EBITDA of ($15M).

In the same LTM period, Decidr AI generated ($15M) in EBITDA losses and had net loss of ($24M).

Revenue (LTM)


Decidr AI P&L

In the most recent fiscal year, Decidr AI reported revenue of $2M and EBITDA of ($13M).

Decidr AI is profitable as of last fiscal year, with gross margin of 65%, EBITDA margin of (767%), and net margin of 2994%.

See analyst estimates for Decidr AI
LTMLast FY202320242025202620272028
Revenue$6M$2M$1M$2M$3M
Gross Profit-$1M$745K$799K$1M
Gross Margin-65%50%52%44%
EBITDA($15M)($13M)($6M)--
EBITDA Margin(237%)(767%)(372%)--
EBIT Margin(374%)(844%)(373%)(756%)(727%)
Net Profit($24M)$50M($6M)$21M$13M
Net Margin(386%)2994%(379%)1350%511%
Net Debt-$3M---

Financial data powered by Morningstar, Inc.

Decidr AI Stock Performance

Decidr AI has current market cap of $57M, and enterprise value of $49M.

Market Cap Evolution


Decidr AI's stock price is $0.16.

Decidr AI share price decreased by 13.6% in the last 30 days, and by 70.6% in the last year.

Decidr AI has an EPS (earnings per share) of $0.14.

See more trading valuation data for Decidr AI
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$49M$57M0.3%-13.6%-40.1%-70.6%$0.14

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Decidr AI Valuation Multiples

Decidr AI trades at 7.9x EV/Revenue multiple, and (3.3x) EV/EBITDA.

See NTM and 2027E valuation multiples for Decidr AI

EV / Revenue (LTM)


Decidr AI Financial Valuation Multiples

As of October 21, 2026, Decidr AI has market cap of $57M and EV of $49M.

Decidr AI has a P/E ratio of (2.4x).

LTMLast FY202320242025202620272028
EV/Revenue7.9x29.8x33.1x31.9x19.6x
EV/EBITDA(3.3x)(3.9x)(8.9x)--
EV/EBIT(2.1x)(3.5x)(8.9x)(4.2x)(2.7x)
EV/Gross Profit-46.1x66.2x61.7x44.9x
P/E(2.4x)1.1x(10.0x)2.7x4.4x
EV/FCF(2.8x)(8.2x)(26.1x)(12.6x)(4.9x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Decidr AI Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Decidr AI Margins & Growth Rates

Decidr AI grew revenue by 104% and EBITDA by 11% in the last fiscal year.

In the most recent fiscal year, Decidr AI reported gross margin of 65%, EBITDA margin of (767%), and net margin of 2994%.

See estimated margins and future growth rates for Decidr AI

Decidr AI Margins

Last FY202420252026202720282029
Gross Margin65%52%44%-
EBITDA Margin(767%)--(190%)
EBIT Margin(844%)(756%)(727%)(297%)
Net Margin2994%1350%511%(303%)
FCF Margin(365%)(254%)(398%)(208%)

Decidr AI Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth104%4%63%216%
Gross Profit Growth-7%38%-
EBITDA Growth11%---
EBIT Growth62%111%57%29%
Net Profit Growth(148%)(470%)(38%)(287%)
FCF Growth125%108%155%65%

Data powered by FactSet, Inc. and Morningstar, Inc.

Decidr AI Operational KPIs

Decidr AI's Rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Decidr AI's Rule of X is 350% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Decidr AI
LTMLast FY202320242025202620272028
Rule of 40(83%)26%---
Bessemer Rule of X147%350%---
S&M Expenses to Revenue-64%57%55%43%
G&A Expenses to Revenue-300%107%219%203%
Opex to Revenue-908%423%808%613%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Decidr AI Competitors

Decidr AI competitors include Veritone, Maum AI, WiseNut, Redwood AI, Rank One Computing, SCX.ai, Elliptic Laboratories, Deepnoid, Metriks AI Societa and Razor Labs.

Most Decidr AI public comparables operate across Artificial Intelligence and Generative AI.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Veritone$92M($74M)1.0x0.9x(1.3x)(3.1x)
Maum AI$7M($3M)7.4x-(16.3x)-
WiseNut$26M$796K0.6x0.4x18.8x-
Redwood AI-($382K)--(119.0x)-
Rank One Computing$17M($2M)3.4x2.9x(36.6x)-
SCX.ai$4M($2M)5.4x-(13.4x)-
Elliptic Laboratories$11M($4M)3.5x3.5x(10.0x)(74.8x)
Deepnoid$6M($7M)6.2x3.4x(4.7x)44.3x

This data is available for Pro users. Sign up to see all Decidr AI competitors and their valuation data.

Start Free Trial

Acquisitions by Decidr AI

Decidr AI has acquired 2 companies to date.

Last acquisition by Decidr AI was on June 1st 2026. Decidr AI acquired Rumi.ai for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Decidr AI

Rumi.ai
Sugarwork
Description
Rumi.ai is a San Francisco-headquartered AI platform that transcribes and organizes meetings from Zoom, Microsoft Teams, Google Meet, and in-person sessions into searchable archives. The tool extracts action items, decisions, and summaries, serving remote teams at companies like Salesforce and startups. Launched in 2022, Rumi.ai processes multilingual audio with speaker identification across 50 languages.
Sugarwork is a San Francisco-based AI platform for capturing organizational knowledge launched in 2023. The tool records video meetings and emails to generate searchable summaries, decision logs, and process playbooks integrated with Slack and Zoom. Sugarwork structures tacit expertise from engineering and sales teams into queryable databases accessible via natural language search.
HQ CountryUnited StatesUnited States
HQ City
San Diego, CA
New York City, NY
Deal Date1 Jun 202619 Nov 2025
Valuationundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Decidr AI acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Decidr AI

Decidr AI has invested in 1 company to date.

Latest investment by Decidr AI was on February 8th 2025. Decidr AI invested in BeeRoll in their $200K Pre-seed round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Decidr AI

BeeRoll
Description
BeeRoll is an AI video marketing platform that produces video ads for brands using real human creators. It works as a video production agent that studies a brand, writes scripts, finds creators and edits the videos, so the customer only approves concepts instead of managing the work. Pricing is built around monthly delivery of 25 videos with unlimited resizes, and customers do not pay for videos they reject. The company says it draws on a network of 10,000 vetted creators combined with an AI video production stack. The operating company is BeeRoll Inc. in the United States. In 2025 the ASX-listed Decidr AI Industries announced a partnership with BeeRoll and funded convertible notes in it, reporting A$209,000 invested over its 2025 financial year.
HQ CountryUnited States
HQ City
New York City, NY
Deal Date8 Feb 2025
RoundPre-seed
Raised$200K
InvestorsDecidr AI
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Decidr AI investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Decidr AI

When was Decidr AI founded?Decidr AI was founded in 2016.
Where is Decidr AI headquartered?Decidr AI is headquartered in Australia.
Is Decidr AI publicly listed?Yes, Decidr AI is a public company listed on Australian Securities Exchange.
What is the stock symbol of Decidr AI?Decidr AI trades under DAI ticker.
When did Decidr AI go public?Decidr AI went public in 2020.
Who are competitors of Decidr AI?Decidr AI main competitors include Veritone, Maum AI, WiseNut, Redwood AI, Rank One Computing, SCX.ai, Elliptic Laboratories, Deepnoid, Metriks AI Societa, Razor Labs.
What is the current market cap of Decidr AI?Decidr AI's current market cap is $57M.
What is the current revenue of Decidr AI?Decidr AI's last 12 months revenue is $6M.
What is the current revenue growth of Decidr AI?Decidr AI revenue growth (NTM/LTM) is 154%.
What is the current EV/Revenue multiple of Decidr AI?Current revenue multiple of Decidr AI is 7.9x.
Is Decidr AI profitable?No, Decidr AI is not profitable.
What is the current EBITDA of Decidr AI?Decidr AI has negative EBITDA and is not profitable.
What is Decidr AI's EBITDA margin?Decidr AI's last 12 months EBITDA margin is (237%).
What is the current EV/EBITDA multiple of Decidr AI?Current EBITDA multiple of Decidr AI is (3.3x).
What is the current FCF of Decidr AI?Decidr AI's last 12 months FCF is ($17M).
What is Decidr AI's FCF margin?Decidr AI's last 12 months FCF margin is (279%).
What is the current EV/FCF multiple of Decidr AI?Current FCF multiple of Decidr AI is (2.8x).
How many companies Decidr AI has acquired to date?As of October 2026, Decidr AI has acquired 2 companies.
What was the largest acquisition by Decidr AI?None of the M&A deals Decidr AI has completed have disclosed valuations.
What companies Decidr AI acquired?Decidr AI acquired Rumi.ai and Sugarwork.
In how many companies Decidr AI has invested to date?As of October 2026, Decidr AI has invested in 1 company.
In what companies Decidr AI invested in?Decidr AI invested in BeeRoll.

See public comps similar to Decidr AI

Lists including Decidr AI

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial