🚀 VC round data is live in beta, check it out!
Iluvatar CoreX Valuation Multiples
Discover revenue and EBITDA valuation multiples for Iluvatar CoreX and similar public comparables like Ingenic Semiconductor, Skyworks Solutions, Nan Ya Printed Circuit, Shanghai Fudan and more.
Iluvatar CoreX Overview
About Iluvatar CoreX
Shanghai Iluvatar CoreX Semiconductor Co Ltd offers GPGPU products and AI computing solutions across diverse industries. Its product portfolio includes GPGPU chips and accelerators, as well as customized AI computing solutions, including GPGPU servers and clusters, that combine its hardware with proprietary software stack to address specific customer needs in training and inference scenarios. The company specializes in the research, design, and deployment of advanced GPGPU products and AI computing solutions across diverse industries.
Founded
2015
HQ
Employees
685
Website
Financials (FY)
EV
$8B
Iluvatar CoreX Financials
Iluvatar CoreX reported last fiscal year revenue of $78M and negative EBITDA of ($104M).
In the same fiscal year, Iluvatar CoreX generated $38M in gross profit, ($104M) in EBITDA losses, and had net loss of ($129M).
Iluvatar CoreX P&L
In the most recent fiscal year, Iluvatar CoreX reported revenue of $78M and EBITDA of ($104M).
Iluvatar CoreX expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $78M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $38M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 49% | XXX | XXX | XXX |
| EBITDA | — | XXX | ($104M) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (133%) | XXX | XXX | XXX |
| EBIT Margin | — | XXX | (157%) | XXX | XXX | XXX |
| Net Profit | — | XXX | ($129M) | XXX | XXX | XXX |
| Net Margin | — | XXX | (165%) | XXX | XXX | XXX |
| Net Debt | — | — | $43M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Iluvatar CoreX Stock Performance
Iluvatar CoreX has current market cap of $9B, and enterprise value of $8B.
Iluvatar CoreX's stock price is $33.58.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8B | $9B | -0.0% | XXX | XXX | XXX | $-0.51 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialIluvatar CoreX Valuation Multiples
Iluvatar CoreX trades at 107.0x EV/Revenue multiple, and (80.2x) EV/EBITDA.
Iluvatar CoreX Financial Valuation Multiples
As of April 2, 2026, Iluvatar CoreX has market cap of $9B and EV of $8B.
Equity research analysts estimate Iluvatar CoreX's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Iluvatar CoreX has a P/E ratio of (66.0x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $9B | XXX | $9B | XXX | XXX | XXX |
| EV (current) | $8B | XXX | $8B | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 107.0x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | (80.2x) | XXX | XXX | XXX |
| EV/EBIT | — | XXX | (68.1x) | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 217.9x | XXX | XXX | XXX |
| P/E | — | XXX | (66.0x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | (72.6x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Iluvatar CoreX Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Iluvatar CoreX Margins & Growth Rates
Iluvatar CoreX's revenue in the last fiscal year grew by 87%.
Iluvatar CoreX's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.2M for the same period.
Iluvatar CoreX Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 87% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (133%) | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 5% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 4% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 143% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 206% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Iluvatar CoreX Public Comps
See public comps and valuation multiples for other AI Chips & Hardware and Semiconductors comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Ingenic Semiconductor | XXX | XXX | XXX | XXX | XXX | XXX |
| Skyworks Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| Nan Ya Printed Circuit | XXX | XXX | XXX | XXX | XXX | XXX |
| Shanghai Fudan | XXX | XXX | XXX | XXX | XXX | XXX |
| Powerchip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Iluvatar CoreX M&A Activity
Iluvatar CoreX acquired XXX companies to date.
Last acquisition by Iluvatar CoreX was on XXXXXXXX, XXXXX. Iluvatar CoreX acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Iluvatar CoreX
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialIluvatar CoreX Investment Activity
Iluvatar CoreX invested in XXX companies to date.
Iluvatar CoreX made its latest investment on XXXXXXXX, XXXXX. Iluvatar CoreX invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Iluvatar CoreX
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Iluvatar CoreX
| When was Iluvatar CoreX founded? | Iluvatar CoreX was founded in 2015. |
| Where is Iluvatar CoreX headquartered? | Iluvatar CoreX is headquartered in China. |
| How many employees does Iluvatar CoreX have? | As of today, Iluvatar CoreX has over 685 employees. |
| Is Iluvatar CoreX publicly listed? | Yes, Iluvatar CoreX is a public company listed on HKEX. |
| What is the stock symbol of Iluvatar CoreX? | Iluvatar CoreX trades under 09903 ticker. |
| When did Iluvatar CoreX go public? | Iluvatar CoreX went public in 2026. |
| Who are competitors of Iluvatar CoreX? | Iluvatar CoreX main competitors are Ingenic Semiconductor, Skyworks Solutions, Nan Ya Printed Circuit, Shanghai Fudan. |
| What is the current market cap of Iluvatar CoreX? | Iluvatar CoreX's current market cap is $9B. |
| What is the current revenue of Iluvatar CoreX? | Iluvatar CoreX's last fiscal year revenue is $78M. |
| What is the current EV/Revenue multiple of Iluvatar CoreX? | Current revenue multiple of Iluvatar CoreX is 107.0x. |
| Is Iluvatar CoreX profitable? | No, Iluvatar CoreX is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.