Proprietary AI analyst is now available

Copro Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for Copro Holdings and similar public comparables like Freelance.com, HireQuest, Careerlink, WDB Holdings and more.

Copro Holdings Overview

About Copro Holdings

Copro Holdings Co Ltd is engaged in providing staff recruitment services for the engineering and construction industries.


Founded

2006

HQ

Japan

Employees

4.2K

Financials (LTM)

Revenue: $231M
Net Income: $18M

EV

$305M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Copro Holdings Financials

Copro Holdings reported last 12-month revenue of $231M.

In the same LTM period, Copro Holdings generated $18M in net income.

Revenue (LTM)


Copro Holdings P&L

In the most recent fiscal year, Copro Holdings reported revenue of $188M and EBITDA of $20M.

Copro Holdings is profitable as of last fiscal year, with gross margin of 28%, EBITDA margin of 11%, and net margin of 6%.

See analyst estimates for Copro Holdings
LTMLast FY202320242025202620272028
Revenue$231M$188M$142M$178M$220M
Gross Profit-$52M$40M$50M$52M
Gross Margin-28%28%28%24%
EBITDA-$20M$14M$19M$20M
EBITDA Margin-11%10%11%9%
EBIT Margin10%9%9%9%10%
Net Profit$18M$11M$8M$11M$16M
Net Margin8%6%6%6%7%

Financial data powered by Morningstar, Inc.

Copro Holdings Stock Performance

Copro Holdings has current market cap of $178M, and enterprise value of $305M.

Market Cap Evolution


Copro Holdings' stock price is $4.64.

Copro Holdings share price decreased by 2.2% in the last 30 days, and by 33.7% in the last year.

Copro Holdings has an EPS (earnings per share) of $0.30.

See more trading valuation data for Copro Holdings
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$305M$178M0.7%-2.2%-12.6%-33.7%$0.30

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Copro Holdings Valuation Multiples

Copro Holdings trades at 1.3x EV/Revenue multiple, and 15.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Copro Holdings

EV / Revenue (LTM)


Copro Holdings Financial Valuation Multiples

As of June 5, 2026, Copro Holdings has market cap of $178M and EV of $305M.

Copro Holdings has a P/E ratio of 9.8x.

LTMLast FY202320242025202620272028
EV/Revenue1.3x1.6x2.1x1.7x1.4x
EV/EBITDA-15.0x21.5x16.0x15.0x
EV/EBIT13.4x17.7x25.2x18.7x14.2x
EV/Gross Profit-5.9x7.5x6.2x5.9x
P/E9.8x15.6x21.6x16.4x10.8x
EV/FCF-24.5x30.3x24.7x24.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Copro Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Copro Holdings Margins & Growth Rates

Copro Holdings grew revenue by 23% and net profit by 59% in the last fiscal year.

In the most recent fiscal year, Copro Holdings reported gross margin of 28%, EBITDA margin of 11%, and net margin of 6%.

See estimated margins and future growth rates for Copro Holdings

Copro Holdings Margins

Last FY202420252026202720282029
Gross Margin28%28%24%-
EBITDA Margin11%11%9%-
EBIT Margin9%9%10%10%
Net Margin6%6%7%8%
FCF Margin7%7%6%-

Copro Holdings Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth23%25%23%5%
Gross Profit Growth-22%5%-
EBITDA Growth-35%6%-
EBIT Growth32%35%32%7%
Net Profit Growth59%32%52%10%
FCF Growth-22%1%-

Data powered by FactSet, Inc. and Morningstar, Inc.

Copro Holdings Operational KPIs

Copro Holdings' revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.0M for the same period.

Access forward-looking KPIs for Copro Holdings
Last FY202320242025202620272028
Revenue per Employee$0.0M---
Opex per Employee$0.0M---
Opex to Revenue18%20%19%16%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Copro Holdings Competitors

Copro Holdings competitors include Freelance.com, HireQuest, Careerlink, WDB Holdings, TrueBlue, Veteranpoolen, Amadeus Fire, WILL GROUP, Matching Service Japan and One Career.

Most Copro Holdings public comparables operate across Recruitment & Staffing.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Freelance.com0.2x0.2x4.8x5.8x
HireQuest5.6x5.8x12.2x12.5x
Careerlink0.4x0.3x4.9x-
WDB Holdings0.3x0.3x3.0x-
TrueBlue0.2x0.2x26.6x18.0x
Veteranpoolen2.0x-17.3x-
Amadeus Fire0.5x0.5x4.2x3.9x
WILL GROUP0.1x0.1x4.6x-

This data is available for Pro users. Sign up to see all Copro Holdings competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Copro Holdings

When was Copro Holdings founded?Copro Holdings was founded in 2006.
Where is Copro Holdings headquartered?Copro Holdings is headquartered in Japan.
How many employees does Copro Holdings have?As of today, Copro Holdings has over 4K employees.
Is Copro Holdings publicly listed?Yes, Copro Holdings is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Copro Holdings?Copro Holdings trades under 7059 ticker.
When did Copro Holdings go public?Copro Holdings went public in 2019.
Who are competitors of Copro Holdings?Copro Holdings main competitors include Freelance.com, HireQuest, Careerlink, WDB Holdings, TrueBlue, Veteranpoolen, Amadeus Fire, WILL GROUP, Matching Service Japan, One Career.
What is the current market cap of Copro Holdings?Copro Holdings' current market cap is $178M.
What is the current revenue of Copro Holdings?Copro Holdings' last 12 months revenue is $231M.
What is the current revenue growth of Copro Holdings?Copro Holdings revenue growth (vs. last FY) is 23%.
What is the current EV/Revenue multiple of Copro Holdings?Current revenue multiple of Copro Holdings is 1.3x.
What is the current net income of Copro Holdings?Copro Holdings' last 12 months net income is $18M.
How many companies Copro Holdings has acquired to date?Copro Holdings hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Copro Holdings has invested to date?Copro Holdings hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Copro Holdings

Lists including Copro Holdings

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial