Switch theme
Sign up to access all valuation multiples
SThree PLC is involved in the staffing business. It provides contract and permanent recruitment services. The company operates in information and communication, engineering, energy, life sciences, banking, and finance sectors. It provides its service through various brands such as Progressive, Computer Futures, Real Staffing Group, and Huxley Associates. The company generated revenue from DACH, Rest of Europe, Netherlands including Spain, USA, Middle East & Asia.
1999
2.9K+
LTM Revenue $1.8B
LTM EBITDA $86.8M
$351M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
SThree has a last 12-month revenue of $1.8B and a last 12-month EBITDA of $86.8M.
In the most recent fiscal year, SThree achieved revenue of $1.9B and an EBITDA of $109M.
SThree expects next 12-month revenue of XXX and NTM EBITDA of XXX
See SThree valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.1B | $1.9B | XXX | XXX | XXX |
| Gross Profit | $554M | $211M | XXX | XXX | XXX |
| Gross Margin | 26% | 11% | XXX | XXX | XXX |
| EBITDA | $122M | $109M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 6% | XXX | XXX | XXX |
| Net Profit | $69.8M | $72.2M | XXX | XXX | XXX |
| Net Margin | 3% | 4% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, SThree's stock price is GBP 2 (or $3).
SThree has current market cap of GBP 303M (or $390M), and EV of GBP 273M (or $351M).
See SThree trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $351M | $390M | XXX | XXX | XXX | XXX | $0.37 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, SThree has market cap of $390M and EV of $351M.
SThree's trades at 0.2x LTM EV/Revenue multiple, and 4.0x LTM EBITDA.
Analysts estimate SThree's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for SThree and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $351M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 3.4x | XXX | XXX | XXX |
| P/E | 6.4x | XXX | XXX | XXX |
| P/E/Growth | -0.2x | XXX | XXX | XXX |
| EV/FCF | 9.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSThree's NTM/LTM revenue growth is -6%
SThree's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $31K for the same period.
Over next 12 months, SThree's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate SThree's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for SThree and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 0% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $31K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 5% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
SThree acquired XXX companies to date.
Last acquisition by SThree was XXXXXXXX, XXXXX XXXXX XXXXXX . SThree acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was SThree founded? | SThree was founded in 1999. |
| Where is SThree headquartered? | SThree is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does SThree have? | As of today, SThree has 2.9K+ employees. |
| Who is the CEO of SThree? | SThree's CEO is Mr. Timo Lehne. |
| Is SThree publicy listed? | Yes, SThree is a public company listed on LON. |
| What is the stock symbol of SThree? | SThree trades under STEM ticker. |
| When did SThree go public? | SThree went public in 2005. |
| Who are competitors of SThree? | Similar companies to SThree include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of SThree? | SThree's current market cap is $390M |
| What is the current revenue of SThree? | SThree's last 12-month revenue is $1.8B. |
| What is the current EBITDA of SThree? | SThree's last 12-month EBITDA is $86.8M. |
| What is the current EV/Revenue multiple of SThree? | Current revenue multiple of SThree is 0.2x. |
| What is the current EV/EBITDA multiple of SThree? | Current EBITDA multiple of SThree is 4.0x. |
| What is the current revenue growth of SThree? | SThree revenue growth between 2023 and 2024 was -10%. |
| Is SThree profitable? | Yes, SThree is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
