Switch theme
Sign up to access all valuation multiples
Pasona Group Inc provides human resource related support services. Its segments are Expert services, Insourcing, Others, Career solutions and outsourcing. The segments encompass human resource (HR) solutions, temporary staffing, contracting HR consulting, education and training, place and search, global overseas sourcing career placement, recruiting and outplacement, outsourcing, life solutions and public solutions. Expert services segment generates the majority of the revenues for the company.
2007
9.3K+
LTM Revenue $2.4B
LTM EBITDA n/a
-$227M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Pasona Group has a last 12-month revenue of $2.4B and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Pasona Group achieved revenue of $2.4B and an EBITDA of $751M.
Pasona Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Pasona Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.5B | $2.4B | XXX | XXX | XXX |
| Gross Profit | $596M | $608M | XXX | XXX | XXX |
| Gross Margin | 24% | 26% | XXX | XXX | XXX |
| EBITDA | $153M | $751M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 32% | XXX | XXX | XXX |
| Net Profit | $57.3M | $40.5M | XXX | XXX | XXX |
| Net Margin | 2% | 2% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Pasona Group's stock price is JPY 2015 (or $13).
Pasona Group has current market cap of JPY 79.3B (or $527M), and EV of -JPY 34.1B (or -$227M).
See Pasona Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$227M | $527M | XXX | XXX | XXX | XXX | $16.27 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Pasona Group has market cap of $527M and EV of -$227M.
Pasona Group's trades at -0.1x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Pasona Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Pasona Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | -$227M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPasona Group's NTM/LTM revenue growth is -100%
Pasona Group's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Pasona Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Pasona Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Pasona Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 391% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 22% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Pasona Group acquired XXX companies to date.
Last acquisition by Pasona Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Pasona Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Pasona Group founded? | Pasona Group was founded in 2007. |
| Where is Pasona Group headquartered? | Pasona Group is headquartered in Japan. |
| How many employees does Pasona Group have? | As of today, Pasona Group has 9.3K+ employees. |
| Who is the CEO of Pasona Group? | Pasona Group's CEO is Mr. Yasuyuki Nambu. |
| Is Pasona Group publicy listed? | Yes, Pasona Group is a public company listed on TKS. |
| What is the stock symbol of Pasona Group? | Pasona Group trades under 2168 ticker. |
| When did Pasona Group go public? | Pasona Group went public in 2007. |
| Who are competitors of Pasona Group? | Similar companies to Pasona Group include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of Pasona Group? | Pasona Group's current market cap is $527M |
| What is the current revenue of Pasona Group? | Pasona Group's last 12-month revenue is $2.4B. |
| What is the current EV/Revenue multiple of Pasona Group? | Current revenue multiple of Pasona Group is -0.1x. |
| What is the current revenue growth of Pasona Group? | Pasona Group revenue growth between 2023 and 2024 was -4%. |
| Is Pasona Group profitable? | Yes, Pasona Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
