Switch theme
Sign up to access all valuation multiples
WILL GROUP Inc provides recruitment services. The company offers staffing and employee placement services in Japan.
2006
3.9K+
LTM Revenue $959M
Last FY EBITDA $47.4M
$150M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
WILL GROUP has a last 12-month revenue (LTM) of $959M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, WILL GROUP achieved revenue of $949M and an EBITDA of $47.4M.
WILL GROUP expects next 12-month revenue of XXX and NTM EBITDA of XXX
See WILL GROUP valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $959M | XXX | $949M | XXX | XXX | XXX |
| Gross Profit | $959M | XXX | $209M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 22% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $47.4M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 5% | XXX | XXX | XXX |
| EBIT | $16.0M | XXX | $31.1M | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | 3% | XXX | XXX | XXX |
| Net Profit | $7.9M | XXX | $19.1M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, WILL GROUP's stock price is JPY 924 (or $6).
WILL GROUP has current market cap of JPY 21.1B (or $145M), and EV of JPY 21.9B (or $150M).
See WILL GROUP trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $150M | $145M | XXX | XXX | XXX | XXX | $0.35 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, WILL GROUP has market cap of $145M and EV of $150M.
WILL GROUP's trades at 0.2x EV/Revenue multiple, and 3.1x EV/EBITDA.
Equity research analysts estimate WILL GROUP's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
WILL GROUP has a P/E ratio of 18.3x.
See valuation multiples for WILL GROUP and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $145M | XXX | $145M | XXX | XXX | XXX |
| EV (current) | $150M | XXX | $150M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 3.1x | XXX | XXX | XXX |
| EV/EBIT | 9.4x | XXX | 4.6x | XXX | XXX | XXX |
| EV/Gross Profit | 0.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.3x | XXX | 7.3x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 6.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWILL GROUP's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $46K for the same period.
WILL GROUP's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
WILL GROUP's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for WILL GROUP and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 5% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $46K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 19% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
WILL GROUP acquired XXX companies to date.
Last acquisition by WILL GROUP was XXXXXXXX, XXXXX XXXXX XXXXXX . WILL GROUP acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was WILL GROUP founded? | WILL GROUP was founded in 2006. |
| Where is WILL GROUP headquartered? | WILL GROUP is headquartered in Japan. |
| How many employees does WILL GROUP have? | As of today, WILL GROUP has 3.9K+ employees. |
| Is WILL GROUP publicy listed? | Yes, WILL GROUP is a public company listed on TKS. |
| What is the stock symbol of WILL GROUP? | WILL GROUP trades under 6089 ticker. |
| When did WILL GROUP go public? | WILL GROUP went public in 2013. |
| Who are competitors of WILL GROUP? | Similar companies to WILL GROUP include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of WILL GROUP? | WILL GROUP's current market cap is $145M |
| What is the current revenue of WILL GROUP? | WILL GROUP's last 12 months revenue is $959M. |
| What is the current EV/Revenue multiple of WILL GROUP? | Current revenue multiple of WILL GROUP is 0.2x. |
| Is WILL GROUP profitable? | Yes, WILL GROUP is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
