🚀 VC round data is live in beta, check it out!
WILL GROUP Valuation Multiples
Discover revenue and EBITDA valuation multiples for WILL GROUP and similar public comparables like Amadeus Fire, Zalaris, WDB Holdings, HireQuest and more.
WILL GROUP Overview
About WILL GROUP
WILL GROUP Inc provides recruitment services. The company offers staffing and employee placement services in Japan.
Founded
2006
HQ
Employees
3.9K
Website
Sectors
Financials (LTM)
EV
$171M
WILL GROUP Financials
WILL GROUP reported last 12-month revenue of $943M.
In the same LTM period, WILL GROUP generated $8M in net income.
Revenue (LTM)
WILL GROUP P&L
In the most recent fiscal year, WILL GROUP reported revenue of $943M and EBITDA of $28M.
WILL GROUP expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $943M | XXX | $943M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $184M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 20% | XXX | XXX | XXX |
| EBITDA | — | XXX | $28M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 3% | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | $8M | XXX | $8M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 1% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
WILL GROUP Stock Performance
WILL GROUP has current market cap of $180M, and enterprise value of $171M.
Market Cap Evolution
WILL GROUP's stock price is $7.86.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $171M | $180M | -0.6% | XXX | XXX | XXX | $0.34 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialWILL GROUP Valuation Multiples
WILL GROUP trades at 0.2x EV/Revenue multiple, and 6.1x EV/EBITDA.
EV / Revenue (LTM)
WILL GROUP Financial Valuation Multiples
As of March 21, 2026, WILL GROUP has market cap of $180M and EV of $171M.
Equity research analysts estimate WILL GROUP's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
WILL GROUP has a P/E ratio of 23.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $180M | XXX | $180M | XXX | XXX | XXX |
| EV (current) | $171M | XXX | $171M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 6.1x | XXX | XXX | XXX |
| EV/EBIT | 10.8x | XXX | 10.8x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 0.9x | XXX | XXX | XXX |
| P/E | 23.1x | XXX | 23.1x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 18.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified WILL GROUP Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
WILL GROUP Margins & Growth Rates
WILL GROUP's revenue in the last fiscal year grew by 0%.
WILL GROUP's revenue per employee in the last FY averaged $0.2M.
WILL GROUP Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 0% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 3% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (12%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 18% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 18% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
WILL GROUP Public Comps
See public comps and valuation multiples for other Recruitment & Staffing comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Amadeus Fire | XXX | XXX | XXX | XXX | XXX | XXX |
| Zalaris | XXX | XXX | XXX | XXX | XXX | XXX |
| WDB Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| HireQuest | XXX | XXX | XXX | XXX | XXX | XXX |
| Matching Service Japan | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
WILL GROUP M&A Activity
WILL GROUP acquired XXX companies to date.
Last acquisition by WILL GROUP was on XXXXXXXX, XXXXX. WILL GROUP acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by WILL GROUP
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialWILL GROUP Investment Activity
WILL GROUP invested in XXX companies to date.
WILL GROUP made its latest investment on XXXXXXXX, XXXXX. WILL GROUP invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by WILL GROUP
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout WILL GROUP
| When was WILL GROUP founded? | WILL GROUP was founded in 2006. |
| Where is WILL GROUP headquartered? | WILL GROUP is headquartered in Japan. |
| How many employees does WILL GROUP have? | As of today, WILL GROUP has over 3K employees. |
| Is WILL GROUP publicly listed? | Yes, WILL GROUP is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of WILL GROUP? | WILL GROUP trades under 6089 ticker. |
| When did WILL GROUP go public? | WILL GROUP went public in 2013. |
| Who are competitors of WILL GROUP? | WILL GROUP main competitors are Amadeus Fire, Zalaris, WDB Holdings, HireQuest. |
| What is the current market cap of WILL GROUP? | WILL GROUP's current market cap is $180M. |
| What is the current revenue of WILL GROUP? | WILL GROUP's last 12 months revenue is $943M. |
| What is the current EV/Revenue multiple of WILL GROUP? | Current revenue multiple of WILL GROUP is 0.2x. |
| Is WILL GROUP profitable? | Yes, WILL GROUP is net-income-positive (as of the last 12 months). |
| What is the current net income of WILL GROUP? | WILL GROUP's last 12 months net income is $8M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.