Switch theme
Sign up to access all valuation multiples
WILL GROUP Inc provides recruitment services. The company offers staffing and employee placement services in Japan.
2006
3.9K+
LTM Revenue n/a
LTM EBITDA n/a
$145M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
WILL GROUP has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, WILL GROUP achieved revenue of $919M and an EBITDA of $45.9M.
WILL GROUP expects next 12-month revenue of XXX and NTM EBITDA of XXX
See WILL GROUP valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $957M | $919M | XXX | XXX | XXX |
| Gross Profit | $191M | $211M | XXX | XXX | XXX |
| Gross Margin | 20% | 23% | XXX | XXX | XXX |
| EBITDA | $50.5M | $45.9M | XXX | XXX | XXX |
| EBITDA Margin | 5% | 5% | XXX | XXX | XXX |
| Net Profit | $21.8M | $21.5M | XXX | XXX | XXX |
| Net Margin | 2% | 2% | XXX | XXX | XXX |
| Net Debt | n/a | $3.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, WILL GROUP's stock price is JPY 922 (or $6).
WILL GROUP has current market cap of JPY 21.1B (or $140M), and EV of JPY 21.9B (or $145M).
See WILL GROUP trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $145M | $140M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, WILL GROUP has market cap of $140M and EV of $145M.
WILL GROUP's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate WILL GROUP's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for WILL GROUP and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $145M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWILL GROUP's NTM/LTM revenue growth is n/a
WILL GROUP's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $44K for the same period.
Over next 12 months, WILL GROUP's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate WILL GROUP's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for WILL GROUP and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $44K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 20% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 19% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
WILL GROUP acquired XXX companies to date.
Last acquisition by WILL GROUP was XXXXXXXX, XXXXX XXXXX XXXXXX . WILL GROUP acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was WILL GROUP founded? | WILL GROUP was founded in 2006. |
| Where is WILL GROUP headquartered? | WILL GROUP is headquartered in Japan. |
| How many employees does WILL GROUP have? | As of today, WILL GROUP has 3.9K+ employees. |
| Is WILL GROUP publicy listed? | Yes, WILL GROUP is a public company listed on TKS. |
| What is the stock symbol of WILL GROUP? | WILL GROUP trades under 6089 ticker. |
| When did WILL GROUP go public? | WILL GROUP went public in 2013. |
| Who are competitors of WILL GROUP? | Similar companies to WILL GROUP include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of WILL GROUP? | WILL GROUP's current market cap is $140M |
| What is the current revenue growth of WILL GROUP? | WILL GROUP revenue growth between 2023 and 2024 was -4%. |
| Is WILL GROUP profitable? | Yes, WILL GROUP is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
