🚀 VC round data is live in beta, check it out!
WDB Holdings Valuation Multiples
Discover revenue and EBITDA valuation multiples for WDB Holdings and similar public comparables like Careerlink, WILL GROUP, Amadeus Fire, Zalaris and more.
WDB Holdings Overview
About WDB Holdings
WDB Holdings Co Ltd is a Japan based holding company engaged in providing human resource services. It specializes in temporary staffing and permanent employee introductions in fields such as biotechnology and chemistry research and development. The company operates in the businesses of Human resource services, CRO business, Contract research business, and Interaction business. In Human resource services, the company provides temporary staffing and recruiting services. In the CRO business, it offers support from basic research to clinical trials in the pharmaceutical, medical and other industries. The company operates contract research business in the fields of new materials, marine organism and industrial machinery.
Founded
1985
HQ
Employees
3.6K
Website
Sectors
Financials (LTM)
EV
$64M
WDB Holdings Financials
WDB Holdings reported last 12-month revenue of $317M.
In the same LTM period, WDB Holdings generated $72M in gross profit and $17M in net income.
Revenue (LTM)
WDB Holdings P&L
In the most recent fiscal year, WDB Holdings reported revenue of $351M and EBITDA of $34M.
WDB Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $317M | XXX | $351M | XXX | XXX | XXX |
| Gross Profit | $72M | XXX | $73M | XXX | XXX | XXX |
| Gross Margin | 23% | XXX | 21% | XXX | XXX | XXX |
| EBITDA | — | XXX | $34M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 10% | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $17M | XXX | $21M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 6% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
WDB Holdings Stock Performance
WDB Holdings has current market cap of $193M, and enterprise value of $64M.
Market Cap Evolution
WDB Holdings' stock price is $9.82.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $64M | $193M | -0.6% | XXX | XXX | XXX | $1.07 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialWDB Holdings Valuation Multiples
WDB Holdings trades at 0.2x EV/Revenue multiple, and 1.9x EV/EBITDA.
EV / Revenue (LTM)
WDB Holdings Financial Valuation Multiples
As of March 21, 2026, WDB Holdings has market cap of $193M and EV of $64M.
Equity research analysts estimate WDB Holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
WDB Holdings has a P/E ratio of 11.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $193M | XXX | $193M | XXX | XXX | XXX |
| EV (current) | $64M | XXX | $64M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBIT | 2.2x | XXX | 1.8x | XXX | XXX | XXX |
| EV/Gross Profit | 0.9x | XXX | 0.9x | XXX | XXX | XXX |
| P/E | 11.6x | XXX | 9.2x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 8.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified WDB Holdings Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
WDB Holdings Margins & Growth Rates
WDB Holdings' revenue in the last 12 month grew by 2%.
WDB Holdings' revenue per employee in the last FY averaged $0.1M.
WDB Holdings Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | (10%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (2%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 12% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
WDB Holdings Public Comps
See public comps and valuation multiples for other Recruitment & Staffing comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Careerlink | XXX | XXX | XXX | XXX | XXX | XXX |
| WILL GROUP | XXX | XXX | XXX | XXX | XXX | XXX |
| Amadeus Fire | XXX | XXX | XXX | XXX | XXX | XXX |
| Zalaris | XXX | XXX | XXX | XXX | XXX | XXX |
| One Career | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
WDB Holdings M&A Activity
WDB Holdings acquired XXX companies to date.
Last acquisition by WDB Holdings was on XXXXXXXX, XXXXX. WDB Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by WDB Holdings
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialWDB Holdings Investment Activity
WDB Holdings invested in XXX companies to date.
WDB Holdings made its latest investment on XXXXXXXX, XXXXX. WDB Holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by WDB Holdings
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout WDB Holdings
| When was WDB Holdings founded? | WDB Holdings was founded in 1985. |
| Where is WDB Holdings headquartered? | WDB Holdings is headquartered in Japan. |
| How many employees does WDB Holdings have? | As of today, WDB Holdings has over 3K employees. |
| Who is the CEO of WDB Holdings? | WDB Holdings' CEO is Toshimitsu Nakano. |
| Is WDB Holdings publicly listed? | Yes, WDB Holdings is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of WDB Holdings? | WDB Holdings trades under 2475 ticker. |
| When did WDB Holdings go public? | WDB Holdings went public in 2006. |
| Who are competitors of WDB Holdings? | WDB Holdings main competitors are Careerlink, WILL GROUP, Amadeus Fire, Zalaris. |
| What is the current market cap of WDB Holdings? | WDB Holdings' current market cap is $193M. |
| What is the current revenue of WDB Holdings? | WDB Holdings' last 12 months revenue is $317M. |
| What is the current revenue growth of WDB Holdings? | WDB Holdings revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of WDB Holdings? | Current revenue multiple of WDB Holdings is 0.2x. |
| Is WDB Holdings profitable? | Yes, WDB Holdings is net-income-positive (as of the last 12 months). |
| What is the current net income of WDB Holdings? | WDB Holdings' last 12 months net income is $17M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.