Proprietary AI analyst is now available

Secure Waste Infrastructure Valuation Multiples

Discover Secure Waste Infrastructure's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Kinetik Holdings, CVR Energy, Alliance Res Partners, Avista and more.

Secure Waste Infrastructure Overview

About Secure Waste Infrastructure

Secure Waste Infrastructure Corp operates in waste management and energy infrastructure business. The company operates in two segments: Waste Management, and Energy Infrastructure. The activities of the company include buying and selling crude oil and natural gas liquid products, capturing location, and other related activities. It generates the majority of its revenue from the Waste Management segment which includes a network of waste processing facilities, produced water pipelines, industrial landfills, and others. Energy Infrastructure includes a network of crude oil gathering pipelines, terminals, and storage facilities.


Founded

2007

HQ

Canada

Employees

1.9K

Website

secure.ca

Financials (LTM)

Revenue: $1B
EBITDA: $377M

EV

$4B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Secure Waste Infrastructure Financials

Secure Waste Infrastructure reported last 12-month revenue of $1B and EBITDA of $377M.

In the same LTM period, Secure Waste Infrastructure generated $460M in gross profit, $377M in EBITDA, and $119M in net income.

Revenue (LTM)


Secure Waste Infrastructure P&L

In the most recent fiscal year, Secure Waste Infrastructure reported revenue of $1B and EBITDA of $366M.

Secure Waste Infrastructure is profitable as of last fiscal year, with gross margin of 28%, EBITDA margin of 34%, and net margin of 8%.

See analyst estimates for Secure Waste Infrastructure
LTMLast FY202320242025202620272028
Revenue$1B$1B$6B$8B$1B
Gross Profit$460M$303M$369M$304M$303M
Gross Margin42%28%6%4%29%
EBITDA$377M$366M$390M$670M$297M
EBITDA Margin35%34%7%9%28%
EBIT Margin20%19%4%2%19%
Net Profit$119M$90M$140M$419M$89M
Net Margin11%8%2%5%8%
Net Debt-$602M---

Financial data powered by Morningstar, Inc.

Secure Waste Infrastructure Stock Performance

Secure Waste Infrastructure has current market cap of $3B, and enterprise value of $4B.

Market Cap Evolution


Secure Waste Infrastructure's stock price is $15.49.

Secure Waste Infrastructure share price increased by 5.3% in the last 30 days, and by 36.2% in the last year.

Secure Waste Infrastructure has an EPS (earnings per share) of $0.41.

See more trading valuation data for Secure Waste Infrastructure
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$4B$3B2.2%5.3%-2.6%36.2%$0.41

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Secure Waste Infrastructure Valuation Multiples

Secure Waste Infrastructure trades at 3.8x EV/Revenue multiple, and 11.1x EV/EBITDA.

See NTM and 2027E valuation multiples for Secure Waste Infrastructure

EV / Revenue (LTM)


Secure Waste Infrastructure Financial Valuation Multiples

As of June 5, 2026, Secure Waste Infrastructure has market cap of $3B and EV of $4B.

Secure Waste Infrastructure has a P/E ratio of 28.5x.

LTMLast FY202320242025202620272028
EV/Revenue3.8x3.9x0.7x0.5x3.9x
EV/EBITDA11.1x11.4x10.7x6.2x14.1x
EV/EBIT18.9x20.9x16.4x22.0x20.9x
EV/Gross Profit9.1x13.8x11.3x13.8x13.8x
P/E28.5x37.6x24.1x8.1x38.1x
EV/FCF21.9x20.9x25.6x16.0x121.0x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Secure Waste Infrastructure Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Secure Waste Infrastructure Margins & Growth Rates

Secure Waste Infrastructure grew revenue by 3% and EBITDA by 7% in the last fiscal year.

In the most recent fiscal year, Secure Waste Infrastructure reported gross margin of 28%, EBITDA margin of 34%, and net margin of 8%.

See estimated margins and future growth rates for Secure Waste Infrastructure

Secure Waste Infrastructure Margins

Last FY202420252026202720282029
Gross Margin28%4%29%43%
EBITDA Margin34%9%28%35%
EBIT Margin19%2%19%22%
Net Margin8%5%8%14%
FCF Margin19%3%3%16%

Secure Waste Infrastructure Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth3%29%(86%)5%
Gross Profit Growth58%(18%)(0%)58%
EBITDA Growth7%72%(56%)32%
EBIT Growth24%(26%)5%24%
Net Profit Growth74%198%(79%)77%
FCF Growth(11%)60%(87%)416%

Data powered by FactSet, Inc. and Morningstar, Inc.

Secure Waste Infrastructure Operational KPIs

Secure Waste Infrastructure's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.1M for the same period.

Secure Waste Infrastructure's Rule of 40 is 40% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Secure Waste Infrastructure's Rule of X is 47% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Secure Waste Infrastructure
LTMLast FY202320242025202620272028
Rule of 4039%40%---
Bessemer Rule of X46%47%---
Revenue per Employee-$0.6M---
Opex per Employee-$0.1M---
G&A Expenses to Revenue6%8%2%1%9%
Opex to Revenue-10%2%1%10%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Secure Waste Infrastructure Competitors

Secure Waste Infrastructure competitors include Kinetik Holdings, CVR Energy, Alliance Res Partners, Avista, Paramount Resources, SunocoCorp, Calumet, Pennon Group, Air Water and Thaioil.

Most Secure Waste Infrastructure public comparables operate across Energy Production and Energy Services.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Kinetik Holdings4.1x4.0x6.1x7.2x
CVR Energy0.7x0.6x7.9x8.5x
Alliance Res Partners1.7x1.7x5.5x5.4x
Avista3.4x3.4x10.2x9.9x
Paramount Resources3.9x4.5x2.0x4.1x
SunocoCorp0.7x0.6x8.6x6.8x
Calumet1.3x1.3x18.7x15.2x
Pennon Group6.4x5.2x20.4x12.6x

This data is available for Pro users. Sign up to see all Secure Waste Infrastructure competitors and their valuation data.

Start Free Trial

Acquisitions by Secure Waste Infrastructure

Secure Waste Infrastructure has acquired 2 companies to date.

Last acquisition by Secure Waste Infrastructure was on March 9th 2021. Secure Waste Infrastructure acquired Tervita for $390M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Secure Waste Infrastructure

Tervita
Ceiba Energy Services
Description
Tervita is a Calgary-headquartered environmental services company delivering integrated solutions for energy, mining, and industrial sectors across North America. It provides waste management, water treatment, soil remediation, and drilling services through facilities in Canada and the United States. Tervita operates over 100 locations, handling energy sector projects from exploration to decommissioning. The company focuses on energy recovery from waste and produced water recycling for oil and gas operations. Founded in 1979, Tervita supports clients in reducing environmental impact while complying with regulations in provinces like Alberta and states such as Texas and Colorado.
Ceiba Energy Services is an oilfield services company headquartered in San Pedro Garza García, Mexico, providing crude oil treatment, terminalling, storage, and produced water disposal to upstream operators. Operating since 2007, Ceiba constructs and manages facilities proximate to client assets in the Burgos and Eagle Ford shale basins. Its services include emulsion breaking, dehydration, and marketing of stabilized crude, with infrastructure capacity exceeding 100,000 barrels per day. Ceiba partners with Pemex and independent producers, emphasizing environmental compliance through zero-discharge water management systems.
HQ CountryUnited StatesCanada
HQ City
Houston, TX
Calgary
Deal Date9 Mar 202115 May 2017
Valuation$390M$37M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Secure Waste Infrastructure acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Secure Waste Infrastructure

When was Secure Waste Infrastructure founded?Secure Waste Infrastructure was founded in 2007.
Where is Secure Waste Infrastructure headquartered?Secure Waste Infrastructure is headquartered in Canada.
How many employees does Secure Waste Infrastructure have?As of today, Secure Waste Infrastructure has over 1K employees.
Is Secure Waste Infrastructure publicly listed?Yes, Secure Waste Infrastructure is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Secure Waste Infrastructure?Secure Waste Infrastructure trades under SES ticker.
When did Secure Waste Infrastructure go public?Secure Waste Infrastructure went public in 2010.
Who are competitors of Secure Waste Infrastructure?Secure Waste Infrastructure main competitors include Kinetik Holdings, CVR Energy, Alliance Res Partners, Avista, Paramount Resources, SunocoCorp, Calumet, Pennon Group, Air Water, Thaioil.
What is the current market cap of Secure Waste Infrastructure?Secure Waste Infrastructure's current market cap is $3B.
What is the current revenue of Secure Waste Infrastructure?Secure Waste Infrastructure's last 12 months revenue is $1B.
What is the current revenue growth of Secure Waste Infrastructure?Secure Waste Infrastructure revenue growth (NTM/LTM) is 4%.
What is the current EV/Revenue multiple of Secure Waste Infrastructure?Current revenue multiple of Secure Waste Infrastructure is 3.8x.
What is the current EBITDA of Secure Waste Infrastructure?Secure Waste Infrastructure's last 12 months EBITDA is $377M.
What is Secure Waste Infrastructure's EBITDA margin?Secure Waste Infrastructure's last 12 months EBITDA margin is 35%.
What is the current EV/EBITDA multiple of Secure Waste Infrastructure?Current EBITDA multiple of Secure Waste Infrastructure is 11.1x.
What is the current FCF of Secure Waste Infrastructure?Secure Waste Infrastructure's last 12 months FCF is $191M.
What is Secure Waste Infrastructure's FCF margin?Secure Waste Infrastructure's last 12 months FCF margin is 17%.
What is the current EV/FCF multiple of Secure Waste Infrastructure?Current FCF multiple of Secure Waste Infrastructure is 21.9x.
How many companies Secure Waste Infrastructure has acquired to date?As of June 2026, Secure Waste Infrastructure has acquired 2 companies.
What was the largest acquisition by Secure Waste Infrastructure?$390M acquisition of Tervita on 9th March 2021 was the largest M&A Secure Waste Infrastructure has done to date.
What companies Secure Waste Infrastructure acquired?Secure Waste Infrastructure acquired Tervita and Ceiba Energy Services.
In how many companies Secure Waste Infrastructure has invested to date?Secure Waste Infrastructure hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Secure Waste Infrastructure

Lists including Secure Waste Infrastructure

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial