Switch theme
Sign up to access all valuation multiples
Leonardo DRS Inc is a provider of defense products and technologies that are used across land, air, sea, space, and cyber domains. The company is in the design, development, and manufacture of Advanced sensing, network computing, force protection, and electric power and propulsion technologies and solutions. The company has two segments: Advanced Sensing and Computing, which generates the majority of revenue, and the Integrated Mission Systems segment. The Advanced Sensing and Computing segment is engaged in designing, developing, and manufacturing sensing and network computing technology that enables real-time situational awareness required for enhanced operational decision-making and execution by the customers.
1968
7K+
LTM Revenue $3.3B
LTM EBITDA $414M
$9.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Leonardo DRS has a last 12-month revenue of $3.3B and a last 12-month EBITDA of $414M.
In the most recent fiscal year, Leonardo DRS achieved revenue of $3.2B and an EBITDA of $376M.
Leonardo DRS expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Leonardo DRS valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.8B | $3.2B | XXX | XXX | XXX |
| Gross Profit | $575M | $648M | XXX | XXX | XXX |
| Gross Margin | 20% | 20% | XXX | XXX | XXX |
| EBITDA | $313M | $376M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 12% | XXX | XXX | XXX |
| Net Profit | $405M | $168M | XXX | XXX | XXX |
| Net Margin | 14% | 5% | XXX | XXX | XXX |
| Net Debt | $88.0M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Leonardo DRS's stock price is $35.
Leonardo DRS has current market cap of $9.4B, and EV of $9.3B.
See Leonardo DRS trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $9.3B | $9.4B | XXX | XXX | XXX | XXX | $0.97 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Leonardo DRS has market cap of $9.4B and EV of $9.3B.
Leonardo DRS's trades at 2.8x LTM EV/Revenue multiple, and 22.4x LTM EBITDA.
Analysts estimate Leonardo DRS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Leonardo DRS and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $9.3B | XXX | XXX | XXX |
| EV/Revenue | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | 24.7x | XXX | XXX | XXX |
| P/E | 44.2x | XXX | XXX | XXX |
| P/E/Growth | 1.8x | XXX | XXX | XXX |
| EV/FCF | 49.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpLeonardo DRS's NTM/LTM revenue growth is 7%
Leonardo DRS's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Leonardo DRS's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Leonardo DRS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Leonardo DRS and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 20% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 19% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 14% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Theon | XXX | XXX | XXX | XXX | XXX | XXX |
| Austal | XXX | XXX | XXX | XXX | XXX | XXX |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Electro Optic Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Leonardo DRS acquired XXX companies to date.
Last acquisition by Leonardo DRS was XXXXXXXX, XXXXX XXXXX XXXXXX . Leonardo DRS acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Leonardo DRS founded? | Leonardo DRS was founded in 1968. |
| Where is Leonardo DRS headquartered? | Leonardo DRS is headquartered in United States of America. |
| How many employees does Leonardo DRS have? | As of today, Leonardo DRS has 7K+ employees. |
| Who is the CEO of Leonardo DRS? | Leonardo DRS's CEO is Mr. William J. Lynn, III. |
| Is Leonardo DRS publicy listed? | Yes, Leonardo DRS is a public company listed on NAS. |
| What is the stock symbol of Leonardo DRS? | Leonardo DRS trades under DRS ticker. |
| When did Leonardo DRS go public? | Leonardo DRS went public in 2021. |
| Who are competitors of Leonardo DRS? | Similar companies to Leonardo DRS include e.g. Theon, Austal, Codan, Droneshield. |
| What is the current market cap of Leonardo DRS? | Leonardo DRS's current market cap is $9.4B |
| What is the current revenue of Leonardo DRS? | Leonardo DRS's last 12-month revenue is $3.3B. |
| What is the current EBITDA of Leonardo DRS? | Leonardo DRS's last 12-month EBITDA is $414M. |
| What is the current EV/Revenue multiple of Leonardo DRS? | Current revenue multiple of Leonardo DRS is 2.8x. |
| What is the current EV/EBITDA multiple of Leonardo DRS? | Current EBITDA multiple of Leonardo DRS is 22.4x. |
| What is the current revenue growth of Leonardo DRS? | Leonardo DRS revenue growth between 2023 and 2024 was 14%. |
| Is Leonardo DRS profitable? | Yes, Leonardo DRS is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
