Switch theme
Sign up to access all valuation multiples
Founded in 1935, TDK has its origin in magnetic materials, being the first company to commercialize ferrite in the world, and it used to be known as one of the major cassette-tape manufacturers. TDK is now the only external supplier for magnetic recording heads for hard disk drives, and the company intends to expand its magnetic sensor business for handsets and automobiles by leveraging its expertise. It is also one of the global top suppliers of passive components for autos and polymer rechargeable batteries for smartphones. The company acquired InvenSense in 2017, making it one of the largest MEMS sensor companies in the world.
1935
104.8K+
LTM Revenue $14.6B
LTM EBITDA $2.8B
$16.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
TDK has a last 12-month revenue of $14.6B and a last 12-month EBITDA of $2.8B.
In the most recent fiscal year, TDK achieved revenue of $14.0B and an EBITDA of $2.7B.
TDK expects next 12-month revenue of XXX and NTM EBITDA of XXX
See TDK valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $14.5B | $14.0B | XXX | XXX | XXX |
| Gross Profit | $3.7B | $3.9B | XXX | XXX | XXX |
| Gross Margin | 26% | 28% | XXX | XXX | XXX |
| EBITDA | $2.6B | $2.7B | XXX | XXX | XXX |
| EBITDA Margin | 18% | 19% | XXX | XXX | XXX |
| Net Profit | $873M | $759M | XXX | XXX | XXX |
| Net Margin | 6% | 5% | XXX | XXX | XXX |
| Net Debt | $1.3B | $1.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, TDK's stock price is JPY 1384 (or $9).
TDK has current market cap of JPY 2.63T (or $17.5B), and EV of JPY 2.44T (or $16.2B).
See TDK trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $16.2B | $17.5B | XXX | XXX | XXX | XXX | $0.59 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, TDK has market cap of $17.5B and EV of $16.2B.
TDK's trades at 1.1x LTM EV/Revenue multiple, and 5.8x LTM EBITDA.
Analysts estimate TDK's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for TDK and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $16.2B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 5.9x | XXX | XXX | XXX |
| P/E | 16.6x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | 18.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTDK's NTM/LTM revenue growth is 5%
TDK's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $27K for the same period.
Over next 12 months, TDK's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate TDK's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for TDK and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 24% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $27K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 22% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 20% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TDK acquired XXX companies to date.
Last acquisition by TDK was XXXXXXXX, XXXXX XXXXX XXXXXX . TDK acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was TDK founded? | TDK was founded in 1935. |
| Where is TDK headquartered? | TDK is headquartered in Japan. |
| How many employees does TDK have? | As of today, TDK has 104.8K+ employees. |
| Who is the CEO of TDK? | TDK's CEO is Mr. Noboru Saito. |
| Is TDK publicy listed? | Yes, TDK is a public company listed on TKS. |
| What is the stock symbol of TDK? | TDK trades under 6762 ticker. |
| When did TDK go public? | TDK went public in 1961. |
| Who are competitors of TDK? | Similar companies to TDK include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of TDK? | TDK's current market cap is $17.5B |
| What is the current revenue of TDK? | TDK's last 12-month revenue is $14.6B. |
| What is the current EBITDA of TDK? | TDK's last 12-month EBITDA is $2.8B. |
| What is the current EV/Revenue multiple of TDK? | Current revenue multiple of TDK is 1.1x. |
| What is the current EV/EBITDA multiple of TDK? | Current EBITDA multiple of TDK is 5.8x. |
| What is the current revenue growth of TDK? | TDK revenue growth between 2023 and 2024 was -4%. |
| Is TDK profitable? | Yes, TDK is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
