Switch theme
Sign up to access all valuation multiples
Founded in 1935, TDK has its origin in magnetic materials, being the first company to commercialize ferrite in the world, and it used to be known as one of the major cassette-tape manufacturers. TDK is now the only external supplier for magnetic recording heads for hard disk drives, and the company intends to expand its magnetic sensor business for handsets and automobiles by leveraging its expertise. It is also one of the global top suppliers of passive components for autos and polymer rechargeable batteries for smartphones. The company acquired InvenSense in 2017, making it third largest MEMS sensor company in the world.
1935
104.8K+
LTM Revenue $15.3B
LTM EBITDA $2.9B
$21.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
TDK has a last 12-month revenue (LTM) of $15.3B and a last 12-month EBITDA of $2.9B.
In the most recent fiscal year, TDK achieved revenue of $15.3B and an EBITDA of $3.1B.
TDK expects next 12-month revenue of XXX and NTM EBITDA of XXX
See TDK valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $15.3B | XXX | $15.3B | XXX | XXX | XXX |
| Gross Profit | $5.2B | XXX | $4.8B | XXX | XXX | XXX |
| Gross Margin | 34% | XXX | 31% | XXX | XXX | XXX |
| EBITDA | $2.9B | XXX | $3.1B | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 20% | XXX | XXX | XXX |
| EBIT | $1.6B | XXX | $1.6B | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 17, 2025, TDK's stock price is JPY 1687 (or $12).
TDK has current market cap of JPY 3.20T (or $22.2B), and EV of JPY 3.04T (or $21.0B).
See TDK trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $21.0B | $22.2B | XXX | XXX | XXX | XXX | $0.62 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 17, 2025, TDK has market cap of $22.2B and EV of $21.0B.
TDK's trades at 1.4x EV/Revenue multiple, and 7.0x EV/EBITDA.
Equity research analysts estimate TDK's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
TDK has a P/E ratio of 18.8x.
See valuation multiples for TDK and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $22.2B | XXX | $22.2B | XXX | XXX | XXX |
| EV (current) | $21.0B | XXX | $21.0B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 7.1x | XXX | 7.0x | XXX | XXX | XXX |
| EV/EBIT | 13.3x | XXX | 14.4x | XXX | XXX | XXX |
| EV/Gross Profit | 4.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.8x | XXX | 20.5x | XXX | XXX | XXX |
| EV/FCF | 19.3x | XXX | 13.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTDK's last 12 month revenue growth is 3%
TDK's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $31K for the same period.
TDK's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
TDK's rule of X is 27% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for TDK and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 4% | XXX | XXX | XXX |
| Rule of 40 | 23% | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 27% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $31K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TDK acquired XXX companies to date.
Last acquisition by TDK was XXXXXXXX, XXXXX XXXXX XXXXXX . TDK acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was TDK founded? | TDK was founded in 1935. |
| Where is TDK headquartered? | TDK is headquartered in Japan. |
| How many employees does TDK have? | As of today, TDK has 104.8K+ employees. |
| Who is the CEO of TDK? | TDK's CEO is Mr. Noboru Saito. |
| Is TDK publicy listed? | Yes, TDK is a public company listed on TKS. |
| What is the stock symbol of TDK? | TDK trades under 6762 ticker. |
| When did TDK go public? | TDK went public in 1961. |
| Who are competitors of TDK? | Similar companies to TDK include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of TDK? | TDK's current market cap is $22.2B |
| What is the current revenue of TDK? | TDK's last 12 months revenue is $15.3B. |
| What is the current revenue growth of TDK? | TDK revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of TDK? | Current revenue multiple of TDK is 1.4x. |
| Is TDK profitable? | Yes, TDK is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of TDK? | TDK's last 12 months EBITDA is $2.9B. |
| What is TDK's EBITDA margin? | TDK's last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of TDK? | Current EBITDA multiple of TDK is 7.1x. |
| What is the current FCF of TDK? | TDK's last 12 months FCF is $1.1B. |
| What is TDK's FCF margin? | TDK's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of TDK? | Current FCF multiple of TDK is 19.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
