🎉 M&A multiples are live!
Check it out!

TDK Valuation Multiples

Discover revenue and EBITDA valuation multiples for TDK and similar public comparables like Bluglass, Archer Materials, and Audinate Group.

TDK Overview

About TDK

Founded in 1935, TDK has its origin in magnetic materials, being the first company to commercialize ferrite in the world, and it used to be known as one of the major cassette-tape manufacturers. TDK is now the only external supplier for magnetic recording heads for hard disk drives, and the company intends to expand its magnetic sensor business for handsets and automobiles by leveraging its expertise. It is also one of the global top suppliers of passive components for autos and polymer rechargeable batteries for smartphones. The company acquired InvenSense in 2017, making it one of the largest MEMS sensor companies in the world.


Founded

1935

HQ

Japan
Employees

104.8K+

Website

tdk.co.jp

Financials

LTM Revenue $14.6B

LTM EBITDA $2.8B

EV

$16.2B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

TDK Financials

TDK has a last 12-month revenue of $14.6B and a last 12-month EBITDA of $2.8B.

In the most recent fiscal year, TDK achieved revenue of $14.0B and an EBITDA of $2.7B.

TDK expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See TDK valuation multiples based on analyst estimates

TDK P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $14.5B $14.0B XXX XXX XXX
Gross Profit $3.7B $3.9B XXX XXX XXX
Gross Margin 26% 28% XXX XXX XXX
EBITDA $2.6B $2.7B XXX XXX XXX
EBITDA Margin 18% 19% XXX XXX XXX
Net Profit $873M $759M XXX XXX XXX
Net Margin 6% 5% XXX XXX XXX
Net Debt $1.3B $1.3B XXX XXX XXX

Financial data powered by Morningstar, Inc.

TDK Stock Performance

As of April 15, 2025, TDK's stock price is JPY 1384 (or $9).

TDK has current market cap of JPY 2.63T (or $17.5B), and EV of JPY 2.44T (or $16.2B).

See TDK trading valuation data

TDK Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$16.2B $17.5B XXX XXX XXX XXX $0.59

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

TDK Valuation Multiples

As of April 15, 2025, TDK has market cap of $17.5B and EV of $16.2B.

TDK's trades at 1.1x LTM EV/Revenue multiple, and 5.8x LTM EBITDA.

Analysts estimate TDK's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for TDK and 10K+ public comps

TDK Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $16.2B XXX XXX XXX
EV/Revenue 1.1x XXX XXX XXX
EV/EBITDA 5.9x XXX XXX XXX
P/E 16.6x XXX XXX XXX
P/E/Growth 1.2x XXX XXX XXX
EV/FCF 18.1x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get TDK Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

TDK Valuation Multiples

TDK's NTM/LTM revenue growth is 5%

TDK's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $27K for the same period.

Over next 12 months, TDK's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate TDK's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for TDK and other 10K+ public comps

TDK Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth -4% XXX XXX XXX XXX
EBITDA Margin 19% XXX XXX XXX XXX
EBITDA Growth 1% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 24% XXX XXX XXX XXX
Revenue per Employee $0.1M XXX XXX XXX XXX
Opex per Employee $27K XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue 22% XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 20% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

TDK Public Comps

See public comps and valuation multiples for Electronic Components and Sensors & Instruments comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
M-Tron IndustriesaMtronPTI XXX XXX XXX XXX XXX XXX
4DS Memory XXX XXX XXX XXX XXX XXX
Audinate Group XXX XXX XXX XXX XXX XXX
Archer Materials XXX XXX XXX XXX XXX XXX
Bluglass XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

TDK M&A and Investment Activity

TDK acquired  XXX companies to date.

Last acquisition by TDK was  XXXXXXXX, XXXXX XXXXX XXXXXX . TDK acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by TDK

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About TDK

When was TDK founded? TDK was founded in 1935.
Where is TDK headquartered? TDK is headquartered in Japan.
How many employees does TDK have? As of today, TDK has 104.8K+ employees.
Who is the CEO of TDK? TDK's CEO is Mr. Noboru Saito.
Is TDK publicy listed? Yes, TDK is a public company listed on TKS.
What is the stock symbol of TDK? TDK trades under 6762 ticker.
When did TDK go public? TDK went public in 1961.
Who are competitors of TDK? Similar companies to TDK include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials.
What is the current market cap of TDK? TDK's current market cap is $17.5B
What is the current revenue of TDK? TDK's last 12-month revenue is $14.6B.
What is the current EBITDA of TDK? TDK's last 12-month EBITDA is $2.8B.
What is the current EV/Revenue multiple of TDK? Current revenue multiple of TDK is 1.1x.
What is the current EV/EBITDA multiple of TDK? Current EBITDA multiple of TDK is 5.8x.
What is the current revenue growth of TDK? TDK revenue growth between 2023 and 2024 was -4%.
Is TDK profitable? Yes, TDK is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.