🚀 VC round data is live in beta, check it out!
- Public Comps
- Codan
Codan Valuation Multiples
Discover revenue and EBITDA valuation multiples for Codan and similar public comparables like York Space Systems, GRG Banking, AUO, RORZE and more.
Codan Overview
About Codan
Codan designs and sells communications products and metal detection devices. Its global customer base includes military, security, emergency responders, broadcasters, government, humanitarian organizations, utilities, and mining. Earnings are skewed to its communications business. This business provides command center technology used to coordinate public transport, emergency services, utilities, and broadcasting. Codan also produces lightweight radios suitable for attaching to drones. In metal detection, it produces hand-held metal detection devices, sold to organizations and individuals such as gold prospectors and hobbyist treasure hunters. Customers also use this equipment for safety and security. About half of group revenue comes from North America, and one-fourth is from Europe.
Founded
1959
HQ

Employees
1.0K
Website
Financials (LTM)
EV
$4B
Codan Financials
Codan reported last 12-month revenue of $554M and EBITDA of $167M.
In the same LTM period, Codan generated $320M in gross profit, $167M in EBITDA, and $99M in net income.
Revenue (LTM)
Codan P&L
In the most recent fiscal year, Codan reported revenue of $473M and EBITDA of $128M.
Codan expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $554M | XXX | $473M | XXX | XXX | XXX |
| Gross Profit | $320M | XXX | $266M | XXX | XXX | XXX |
| Gross Margin | 58% | XXX | 56% | XXX | XXX | XXX |
| EBITDA | $167M | XXX | $128M | XXX | XXX | XXX |
| EBITDA Margin | 30% | XXX | 27% | XXX | XXX | XXX |
| EBIT Margin | 25% | XXX | 20% | XXX | XXX | XXX |
| Net Profit | $99M | XXX | $73M | XXX | XXX | XXX |
| Net Margin | 18% | XXX | 15% | XXX | XXX | XXX |
| Net Debt | — | — | $55M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Codan Stock Performance
Codan has current market cap of $4B, and enterprise value of $4B.
Market Cap Evolution
Codan's stock price is $23.71.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4B | $4B | -1.3% | XXX | XXX | XXX | $0.40 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialCodan Valuation Multiples
Codan trades at 7.9x EV/Revenue multiple, and 26.4x EV/EBITDA.
EV / Revenue (LTM)
Codan Financial Valuation Multiples
As of April 14, 2026, Codan has market cap of $4B and EV of $4B.
Equity research analysts estimate Codan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Codan has a P/E ratio of 43.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV/Revenue | 7.9x | XXX | 9.3x | XXX | XXX | XXX |
| EV/EBITDA | 26.4x | XXX | 34.3x | XXX | XXX | XXX |
| EV/EBIT | 31.9x | XXX | 46.7x | XXX | XXX | XXX |
| EV/Gross Profit | 13.8x | XXX | 16.6x | XXX | XXX | XXX |
| P/E | 43.6x | XXX | 59.3x | XXX | XXX | XXX |
| EV/FCF | 67.6x | XXX | 74.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Codan Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Codan Margins & Growth Rates
Codan's revenue in the last 12 month grew by 16%.
Codan's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Codan's rule of 40 is 48% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Codan's rule of X is 74% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Codan Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 16% | XXX | 24% | XXX | XXX | XXX |
| EBITDA Margin | 30% | XXX | 27% | XXX | XXX | XXX |
| EBITDA Growth | 20% | XXX | 40% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 48% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 74% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 19% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 9% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 23% | XXX | 22% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 40% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Codan Public Comps
See public comps and valuation multiples for other Computer Hardware and Defense Systems comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| York Space Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| GRG Banking | XXX | XXX | XXX | XXX | XXX | XXX |
| AUO | XXX | XXX | XXX | XXX | XXX | XXX |
| RORZE | XXX | XXX | XXX | XXX | XXX | XXX |
| CSSC Offshore & Marine | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Codan M&A Activity
Codan acquired XXX companies to date.
Last acquisition by Codan was on XXXXXXXX, XXXXX. Codan acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Codan
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialCodan Investment Activity
Codan invested in XXX companies to date.
Codan made its latest investment on XXXXXXXX, XXXXX. Codan invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Codan
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Codan
| When was Codan founded? | Codan was founded in 1959. |
| Where is Codan headquartered? | Codan is headquartered in Australia. |
| How many employees does Codan have? | As of today, Codan has over 1K employees. |
| Who is the CEO of Codan? | Codan's CEO is Alf Ianniello. |
| Is Codan publicly listed? | Yes, Codan is a public company listed on Australian Securities Exchange. |
| What is the stock symbol of Codan? | Codan trades under CDA ticker. |
| When did Codan go public? | Codan went public in 2003. |
| Who are competitors of Codan? | Codan main competitors are York Space Systems, GRG Banking, AUO, RORZE. |
| What is the current market cap of Codan? | Codan's current market cap is $4B. |
| What is the current revenue of Codan? | Codan's last 12 months revenue is $554M. |
| What is the current revenue growth of Codan? | Codan revenue growth (NTM/LTM) is 16%. |
| What is the current EV/Revenue multiple of Codan? | Current revenue multiple of Codan is 7.9x. |
| Is Codan profitable? | Yes, Codan is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Codan? | Codan's last 12 months EBITDA is $167M. |
| What is Codan's EBITDA margin? | Codan's last 12 months EBITDA margin is 30%. |
| What is the current EV/EBITDA multiple of Codan? | Current EBITDA multiple of Codan is 26.4x. |
| What is the current FCF of Codan? | Codan's last 12 months FCF is $65M. |
| What is Codan's FCF margin? | Codan's last 12 months FCF margin is 12%. |
| What is the current EV/FCF multiple of Codan? | Current FCF multiple of Codan is 67.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.