- Companies
- Vistra
Vistra Valuation Multiples
Vistra is valued at $51B as of October 2026, a 3.6x revenue multiple. In the last 12 months, Vistra revenue was $21B and Vistra EBITDA was $7B.
Vistra Overview
About Vistra
Vistra Corp. is one of the largest power producers and retail energy providers in the US. It owns 44 gigawatts of generation capacity, including natural gas (27 GW), nuclear (6.5 GW), coal (8.7 GW), and solar and battery storage (1.3 GW). The Cogentrix acquisition will add 5.5 GW of gas generation. Vistra's retail electricity business serves 5 million customers in 20 states, including almost a third of all Texas electricity consumers. Vistra emerged from the Energy Future Holdings bankruptcy as a stand-alone entity in 2016.
Founded
2016
HQ
Employees
6.4K
Website
Sectors
Financials (LTM)
EV
$76B
Valuation Multiples
Start free trialVistra Financials
Vistra reported last 12-month revenue of $21B and EBITDA of $7B.
In the same LTM period, Vistra generated $11B in gross profit, $7B in EBITDA, and $2.5B in net income.
Revenue (LTM)
Vistra P&L
In the most recent fiscal year, Vistra reported revenue of $18B and EBITDA of $5B.
Vistra is profitable as of last fiscal year, with gross margin of 33%, EBITDA margin of 28%, and net margin of 5%.
Financial data powered by Morningstar, Inc.
Vistra Stock Performance
Vistra has current market cap of $51B, and enterprise value of $76B.
Market Cap Evolution
Vistra's stock price is $151.79.
Vistra share price increased by 9.7% in the last 30 days, and decreased by 19.4% in the last year.
Vistra has an EPS (earnings per share) of $2.81.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $76B | $51B | -6.5% | 9.7% | 2.1% | -19.4% | $2.81 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialVistra Valuation Multiples
Vistra trades at 3.6x EV/Revenue multiple, and 11.0x EV/EBITDA.
EV / Revenue (LTM)
Vistra Financial Valuation Multiples
As of October 15, 2026, Vistra has market cap of $51B and EV of $76B.
Vistra has a P/E ratio of 20.3x.
Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Vistra Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Vistra Margins & Growth Rates
Vistra grew revenue by 27% and EBITDA by 45% in the last fiscal year.
In the most recent fiscal year, Vistra reported gross margin of 33%, EBITDA margin of 28%, and net margin of 5%.
Vistra Margins
Vistra Growth Rates
Data powered by FactSet, Inc. and Morningstar, Inc.
Vistra Operational KPIs
Vistra's revenue per employee in the last FY averaged $2.8M, while opex per employee averaged $0.6M for the same period.
Vistra's Rule of 40 is 59% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Vistra's Rule of X is 99% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Data powered by FactSet, Inc. and Morningstar, Inc.
Vistra Competitors
Vistra competitors include RWE, E.ON, Entergy, Endesa, Sempra, Xcel Energy, Devon Energy, Dominion Energy, Diamondback Energy and Orlen.
Most Vistra public comparables operate across Energy Production, Nuclear, Renewable Energy, Energy Storage, Utilities, ClimateTech, EnergyTech, Industry 4.0 and DeepTech.
| Last FY | EV/Revenue | EV/EBITDA | ||||||
|---|---|---|---|---|---|---|---|---|
| Revenue | EBITDA | Last FY | LTM | 2027E | Last FY | LTM | 2027E | |
| $20B | $5.7B | 4.6x | 4.2x | 15.8x | 13.7x | |||
| $88B | $9.6B | 1.1x | 1.1x | 10.5x | 9.3x | |||
| $13B | $5.4B | 6.3x | 5.9x | 15.1x | 13.3x | |||
| $24B | $6B | 2.6x | 2.5x | 10.4x | 9.1x | |||
| $14B | $5.1B | 7.4x | 7.4x | 19.9x | 17.3x | |||
| $15B | $6.2B | 5.8x | 5.5x | 13.7x | 12.8x | |||
| $17B | $7.5B | 3.8x | 2.8x | 8.8x | 5.5x | |||
| $17B | $8.3B | 6.9x | 6.3x | 13.7x | 13.6x | |||
This data is available for Pro users. Sign up to see all Vistra competitors and their valuation data. Start Free Trial | ||||||||
Acquisitions by Vistra
Vistra has acquired 2 companies to date.
Last acquisition by Vistra was on January 5th 2026. Vistra acquired Cogentrix Energy for $4B (EV/Revenue multiple available to Pro users).
Latest Acquisitions by Vistra
| Description | Cogentrix Energy is a Jupiter-headquartered firm offering asset management for power generation plants. The company provides operations, maintenance, engineering, and financial services for natural gas, coal, and renewable facilities across North America. It manages over 5,000 megawatts of capacity, focusing on outage planning and performance optimization. | Energy Harbor is an Akron, Ohio-based independent power generator and retail energy supplier formed when FirstEnergy Solutions emerged from Chapter 11 bankruptcy and took the new name in 2020, no longer affiliated with FirstEnergy Corporation. It operated about 4,000 MW of carbon-free nuclear capacity in Ohio and Pennsylvania and sold electricity to roughly one million retail customers, holding supplier licenses in Illinois, Maryland, Michigan, New Jersey, Ohio and Pennsylvania. Its two largest shareholders were Avenue Capital Group and Nuveen. On 6 March 2023 Vistra agreed to acquire it for $3.0 billion in cash plus a 15% equity interest in a new Vistra Vision holding company, with about $430 million of net debt assumed, a package its adviser RBC valued at $6.8 billion; Energy Harbor's legacy fossil fleet was excluded and sold separately. The deal closed on 1 March 2024 and Energy Harbor became a subsidiary of Vistra Vision. |
| HQ Country | ||
| HQ City | Charlotte, NC | Akron, OH |
| Deal Date | 5 Jan 2026 | 6 Mar 2023 |
| Valuation | $4B | $6.8B |
| EV/Revenue | ||
| EV/EBITDA | ||
This data is available for Pro users. Sign up to see all Vistra acquisitions and their M&A valuation multiples. Start Free Trial | ||
Investments by Vistra
Vistra has invested in 1 company to date.
Latest investment by Vistra was on June 10th 2026. Vistra invested in Helix Digital Infrastructure in their Undisclosed stage round.
Latest Investments by Vistra
| Description | Helix Digital Infrastructure finances, develops, and operates AI-enabling infrastructure that includes hyperscale data centers, power generation and transmission, fiber, and connectivity. |
| HQ Country | |
| HQ City | Hudson, NY |
| Deal Date | 10 Jun 2026 |
| Round | Undisclosed stage |
| Raised | undisclosed |
| Investors | NVIDIA; KKR; Kuwait Investment Authority; Vistra |
| Valuation | undisclosed |
| EV/Revenue | |
| EV/EBITDA | |
This data is available for Pro users. Sign up to see all Vistra investments and their VC round multiples. Start Free Trial | |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Vistra
| When was Vistra founded? | Vistra was founded in 2016. |
| Where is Vistra headquartered? | Vistra is headquartered in United States. |
| How many employees does Vistra have? | As of today, Vistra has over 6K employees. |
| Who is the CEO of Vistra? | Vistra's CEO is James A. Burke. |
| Is Vistra publicly listed? | Yes, Vistra is a public company listed on NYSE. |
| What is the stock symbol of Vistra? | Vistra trades under VST ticker. |
| When did Vistra go public? | Vistra went public in 2016. |
| Who are competitors of Vistra? | Vistra main competitors include RWE, E.ON, Entergy, Endesa, Sempra, Xcel Energy, Devon Energy, Dominion Energy, Diamondback Energy, Orlen. |
| What is the current market cap of Vistra? | Vistra's current market cap is $51B. |
| What is the current revenue of Vistra? | Vistra's last 12 months revenue is $21B. |
| What is the current revenue growth of Vistra? | Vistra revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of Vistra? | Current revenue multiple of Vistra is 3.6x. |
| What is the current EBITDA of Vistra? | Vistra's last 12 months EBITDA is $7B. |
| What is Vistra's EBITDA margin? | Vistra's last 12 months EBITDA margin is 33%. |
| What is the current EV/EBITDA multiple of Vistra? | Current EBITDA multiple of Vistra is 11.0x. |
| What is the current FCF of Vistra? | Vistra's last 12 months FCF is $4.2B. |
| What is Vistra's FCF margin? | Vistra's last 12 months FCF margin is 20%. |
| What is the current EV/FCF multiple of Vistra? | Current FCF multiple of Vistra is 18.1x. |
| How many companies Vistra has acquired to date? | As of October 2026, Vistra has acquired 2 companies. |
| What was the largest acquisition by Vistra? | $6.8B acquisition of Energy Harbor on 6th March 2023 was the largest M&A Vistra has done to date. |
| What companies Vistra acquired? | Vistra acquired Energy Harbor and Cogentrix Energy. |
| In how many companies Vistra has invested to date? | As of October 2026, Vistra has invested in 1 company. |
| What was the last Vistra investment? | On 10th June 2026 Vistra invested in Helix Digital Infrastructure, participating in a Undisclosed stage round, alongside NVIDIA, KKR, and Kuwait Investment Authority. |
| In what companies Vistra invested in? | Vistra invested in Helix Digital Infrastructure. |
See public comps similar to Vistra
Lists including Vistra
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.




