Switch theme
Sign up to access all valuation multiples
Hensoldt AG is engaged in the business of providing defense and security electronics. Its product categories are Radar, IFF and Comms, Optronics, Spectrum Dominance, Avionics, and Integrated Solutions. The company operates in two segments: Sensors and Optronics, of which the majority of its revenue comes from the sensor segment. Its sensor segment provides system solutions and comprises three divisions Radar, Identification Friend or Foe (IFF) and Data Communications (COMMS), Spectrum Dominance and Airborne Solutions, and Customer Services. Its geographical segments are Europe, the Middle East, Asia-Pacific, North America, Africa, LATAM, and other regions.
1892
8.4K+
LTM Revenue $2.7B
LTM EBITDA $489M
$12.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hensoldt has a last 12-month revenue (LTM) of $2.7B and a last 12-month EBITDA of $489M.
In the most recent fiscal year, Hensoldt achieved revenue of $2.5B and an EBITDA of $426M.
Hensoldt expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hensoldt valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.7B | XXX | $2.5B | XXX | XXX | XXX |
| Gross Profit | $639M | XXX | $572M | XXX | XXX | XXX |
| Gross Margin | 24% | XXX | 23% | XXX | XXX | XXX |
| EBITDA | $489M | XXX | $426M | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $351M | XXX | $208M | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $162M | XXX | $121M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $405M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Hensoldt's stock price is EUR 92 (or $103).
Hensoldt has current market cap of EUR 10.6B (or $11.9B), and EV of EUR 11.5B (or $12.9B).
See Hensoldt trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $12.9B | $11.9B | XXX | XXX | XXX | XXX | $1.88 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Hensoldt has market cap of $11.9B and EV of $12.9B.
Hensoldt's trades at 5.1x EV/Revenue multiple, and 30.4x EV/EBITDA.
Equity research analysts estimate Hensoldt's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Hensoldt has a P/E ratio of 73.3x.
See valuation multiples for Hensoldt and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $11.9B | XXX | $11.9B | XXX | XXX | XXX |
| EV (current) | $12.9B | XXX | $12.9B | XXX | XXX | XXX |
| EV/Revenue | 4.8x | XXX | 5.1x | XXX | XXX | XXX |
| EV/EBITDA | 26.4x | XXX | 30.4x | XXX | XXX | XXX |
| EV/EBIT | 36.8x | XXX | 62.2x | XXX | XXX | XXX |
| EV/Gross Profit | 20.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 73.3x | XXX | 98.0x | XXX | XXX | XXX |
| EV/FCF | 81.5x | XXX | 102.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHensoldt's last 12 month revenue growth is 15%
Hensoldt's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $43K for the same period.
Hensoldt's rule of 40 is 31% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Hensoldt's rule of X is 55% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Hensoldt and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 15% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 18% | XXX | 28% | XXX | XXX | XXX |
| Rule of 40 | 31% | XXX | 32% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 55% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $43K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 6% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 14% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Theon | XXX | XXX | XXX | XXX | XXX | XXX |
| Austal | XXX | XXX | XXX | XXX | XXX | XXX |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Electro Optic Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hensoldt acquired XXX companies to date.
Last acquisition by Hensoldt was XXXXXXXX, XXXXX XXXXX XXXXXX . Hensoldt acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Hensoldt founded? | Hensoldt was founded in 1892. |
| Where is Hensoldt headquartered? | Hensoldt is headquartered in Germany. |
| How many employees does Hensoldt have? | As of today, Hensoldt has 8.4K+ employees. |
| Is Hensoldt publicy listed? | Yes, Hensoldt is a public company listed on ETR. |
| What is the stock symbol of Hensoldt? | Hensoldt trades under HAG ticker. |
| When did Hensoldt go public? | Hensoldt went public in 2020. |
| Who are competitors of Hensoldt? | Similar companies to Hensoldt include e.g. Theon, Austal, Codan, Droneshield. |
| What is the current market cap of Hensoldt? | Hensoldt's current market cap is $11.9B |
| What is the current revenue of Hensoldt? | Hensoldt's last 12 months revenue is $2.7B. |
| What is the current revenue growth of Hensoldt? | Hensoldt revenue growth (NTM/LTM) is 15%. |
| What is the current EV/Revenue multiple of Hensoldt? | Current revenue multiple of Hensoldt is 4.8x. |
| Is Hensoldt profitable? | Yes, Hensoldt is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Hensoldt? | Hensoldt's last 12 months EBITDA is $489M. |
| What is Hensoldt's EBITDA margin? | Hensoldt's last 12 months EBITDA margin is 18%. |
| What is the current EV/EBITDA multiple of Hensoldt? | Current EBITDA multiple of Hensoldt is 26.4x. |
| What is the current FCF of Hensoldt? | Hensoldt's last 12 months FCF is $158M. |
| What is Hensoldt's FCF margin? | Hensoldt's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of Hensoldt? | Current FCF multiple of Hensoldt is 81.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
