Switch theme
Sign up to access all valuation multiples
Hensoldt AG is engaged in the business of providing defense and security electronics. Its product categories are Radar, IFF and Comms, Optronics, Spectrum Dominance, Avionics, and Integrated Solutions. The company operates in two segments: Sensors and Optronics, of which the majority of its revenue comes from the sensor segment. Its sensor segment provides system solutions and comprises three divisions Radar, Identification Friend or Foe (IFF) and Data Communications (COMMS), Spectrum Dominance and Airborne Solutions, and Customer Services. Its geographical segments are Europe, the Middle East, Asia-Pacific, North America, Africa, LATAM, and other regions.
1892
8.4K+
LTM Revenue $2.5B
LTM EBITDA $458M
$8.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hensoldt has a last 12-month revenue of $2.5B and a last 12-month EBITDA of $458M.
In the most recent fiscal year, Hensoldt achieved revenue of $2.4B and an EBITDA of $407M.
Hensoldt expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hensoldt valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.0B | $2.4B | XXX | XXX | XXX |
| Gross Profit | $423M | $446M | XXX | XXX | XXX |
| Gross Margin | 21% | 19% | XXX | XXX | XXX |
| EBITDA | $315M | $407M | XXX | XXX | XXX |
| EBITDA Margin | 16% | 17% | XXX | XXX | XXX |
| Net Profit | $83.8M | $58.0M | XXX | XXX | XXX |
| Net Margin | 4% | 2% | XXX | XXX | XXX |
| Net Debt | $184M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Hensoldt's stock price is EUR 62 (or $67).
Hensoldt has current market cap of EUR 7.2B (or $7.7B), and EV of EUR 7.8B (or $8.4B).
See Hensoldt trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.4B | $7.7B | XXX | XXX | XXX | XXX | $1.79 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Hensoldt has market cap of $7.7B and EV of $8.4B.
Hensoldt's trades at 3.3x LTM EV/Revenue multiple, and 18.3x LTM EBITDA.
Analysts estimate Hensoldt's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Hensoldt and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $8.4B | XXX | XXX | XXX |
| EV/Revenue | 3.5x | XXX | XXX | XXX |
| EV/EBITDA | 20.6x | XXX | XXX | XXX |
| P/E | 66.3x | XXX | XXX | XXX |
| P/E/Growth | 1.4x | XXX | XXX | XXX |
| EV/FCF | 69.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHensoldt's NTM/LTM revenue growth is 15%
Hensoldt's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $41K for the same period.
Over next 12 months, Hensoldt's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Hensoldt's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Hensoldt and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 21% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 29% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 32% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $41K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 14% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Theon | XXX | XXX | XXX | XXX | XXX | XXX |
| Austal | XXX | XXX | XXX | XXX | XXX | XXX |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Electro Optic Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hensoldt acquired XXX companies to date.
Last acquisition by Hensoldt was XXXXXXXX, XXXXX XXXXX XXXXXX . Hensoldt acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Hensoldt founded? | Hensoldt was founded in 1892. |
| Where is Hensoldt headquartered? | Hensoldt is headquartered in Germany. |
| How many employees does Hensoldt have? | As of today, Hensoldt has 8.4K+ employees. |
| Is Hensoldt publicy listed? | Yes, Hensoldt is a public company listed on ETR. |
| What is the stock symbol of Hensoldt? | Hensoldt trades under HAG ticker. |
| When did Hensoldt go public? | Hensoldt went public in 2020. |
| Who are competitors of Hensoldt? | Similar companies to Hensoldt include e.g. Theon, Austal, Codan, Droneshield. |
| What is the current market cap of Hensoldt? | Hensoldt's current market cap is $7.7B |
| What is the current revenue of Hensoldt? | Hensoldt's last 12-month revenue is $2.5B. |
| What is the current EBITDA of Hensoldt? | Hensoldt's last 12-month EBITDA is $458M. |
| What is the current EV/Revenue multiple of Hensoldt? | Current revenue multiple of Hensoldt is 3.3x. |
| What is the current EV/EBITDA multiple of Hensoldt? | Current EBITDA multiple of Hensoldt is 18.3x. |
| What is the current revenue growth of Hensoldt? | Hensoldt revenue growth between 2023 and 2024 was 21%. |
| Is Hensoldt profitable? | Yes, Hensoldt is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
