Switch theme
Sign up to access all valuation multiples
Electro Optic Systems Hldgs Ltd is an Australian technology company. It develops and produces electro-optic technologies for the aerospace market. The group's reportable segments are, Defence and Space. It generates maximum revenue from the Defence segment. The Defence segment develops, manufactures and markets fire control, surveillance, and weapon systems to approved military customers. Space Systems segment includes a range of ground products available to support the Australian and international space markets. Geographically, it derives a majority of its revenue from North America.
2000
446
LTM Revenue $109M
LTM EBITDA -$2.1M
$174M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Electro Optic Systems has a last 12-month revenue of $109M and a last 12-month EBITDA of -$2.1M.
In the most recent fiscal year, Electro Optic Systems achieved revenue of $139M and an EBITDA of $4.0M.
Electro Optic Systems expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Electro Optic Systems valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $87.2M | $139M | XXX | XXX | XXX |
| Gross Profit | $63.7M | $29.4M | XXX | XXX | XXX |
| Gross Margin | 73% | 21% | XXX | XXX | XXX |
| EBITDA | -$24.6M | $4.0M | XXX | XXX | XXX |
| EBITDA Margin | -28% | 3% | XXX | XXX | XXX |
| Net Profit | -$10.1M | -$72.4M | XXX | XXX | XXX |
| Net Margin | -12% | -52% | XXX | XXX | XXX |
| Net Debt | n/a | $32.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 14, 2025, Electro Optic Systems's stock price is AUD 1 (or $1).
Electro Optic Systems has current market cap of AUD 251M (or $159M), and EV of AUD 276M (or $174M).
See Electro Optic Systems trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $174M | $159M | XXX | XXX | XXX | XXX | $-0.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 14, 2025, Electro Optic Systems has market cap of $159M and EV of $174M.
Electro Optic Systems's trades at 1.6x LTM EV/Revenue multiple, and -84.0x LTM EBITDA.
Analysts estimate Electro Optic Systems's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Electro Optic Systems and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $174M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 43.2x | XXX | XXX | XXX |
| P/E | -7.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 2.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpElectro Optic Systems's NTM/LTM revenue growth is -3%
Electro Optic Systems's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Electro Optic Systems's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Electro Optic Systems's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Electro Optic Systems and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 59% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -116% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 0% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 41% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 47% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Theon | XXX | XXX | XXX | XXX | XXX | XXX |
| Austal | XXX | XXX | XXX | XXX | XXX | XXX |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| RENK Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Electro Optic Systems acquired XXX companies to date.
Last acquisition by Electro Optic Systems was XXXXXXXX, XXXXX XXXXX XXXXXX . Electro Optic Systems acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Electro Optic Systems founded? | Electro Optic Systems was founded in 2000. |
| Where is Electro Optic Systems headquartered? | Electro Optic Systems is headquartered in Australia. |
| How many employees does Electro Optic Systems have? | As of today, Electro Optic Systems has 446 employees. |
| Is Electro Optic Systems publicy listed? | Yes, Electro Optic Systems is a public company listed on ASX. |
| What is the stock symbol of Electro Optic Systems? | Electro Optic Systems trades under EOS ticker. |
| When did Electro Optic Systems go public? | Electro Optic Systems went public in 2000. |
| Who are competitors of Electro Optic Systems? | Similar companies to Electro Optic Systems include e.g. Theon, Austal, Codan, Droneshield. |
| What is the current market cap of Electro Optic Systems? | Electro Optic Systems's current market cap is $159M |
| What is the current revenue of Electro Optic Systems? | Electro Optic Systems's last 12-month revenue is $109M. |
| What is the current EBITDA of Electro Optic Systems? | Electro Optic Systems's last 12-month EBITDA is -$2.1M. |
| What is the current EV/Revenue multiple of Electro Optic Systems? | Current revenue multiple of Electro Optic Systems is 1.6x. |
| What is the current EV/EBITDA multiple of Electro Optic Systems? | Current EBITDA multiple of Electro Optic Systems is -84.0x. |
| What is the current revenue growth of Electro Optic Systems? | Electro Optic Systems revenue growth between 2023 and 2024 was 59%. |
| Is Electro Optic Systems profitable? | Yes, Electro Optic Systems is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
