Proprietary AI analyst is now available

Kuraray Co Valuation Multiples

Discover Kuraray Co's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Chemours, Solvay, Ashland, Clariant and more.

Kuraray Co Overview

About Kuraray Co

Kuraray Co Ltd manufactures and sells specialty chemicals, fibers, and resins. The firm organizes itself into six segments based on product type. The Vinyl Acetate segment, which generates the majority of revenue, sells plastic films and resins for use in the food packaging and electronics industries. The Isoprene segment sells isoprene chemicals, thermoplastic elastomers, and liquid rubber. The Functional Materials segment sells dental materials, while the Textile segment sells fibers for cement and concrete, as well as industrial products for automobiles and hook-and-loop fasteners for clothing. The other two segments are Trading and Other.


Founded

1926

HQ

Japan

Employees

13.2K

Sectors

Financials (LTM)

Revenue: $5B
EBITDA: $912M

EV

$4B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Kuraray Co Financials

Kuraray Co reported last 12-month revenue of $5B and EBITDA of $912M.

In the same LTM period, Kuraray Co generated $2B in gross profit, $912M in EBITDA, and $126M in net income.

Revenue (LTM)


Kuraray Co P&L

In the most recent fiscal year, Kuraray Co reported revenue of $5B and EBITDA of $931M.

Kuraray Co is profitable as of last fiscal year, with gross margin of 29%, EBITDA margin of 18%, and net margin of 1%.

See analyst estimates for Kuraray Co
LTMLast FY202320242025202620272028
Revenue$5B$5B$5B$5B$5B
Gross Profit$2B$2B$1B$2B$2B
Gross Margin30%29%31%32%30%
EBITDA$912M$931M$875M$875M$665M
EBITDA Margin17%18%18%17%13%
EBIT Margin7%7%10%10%7%
Net Profit$126M$48M$263M$197M$46M
Net Margin2%1%5%4%1%
Net Debt-$1B---

Financial data powered by Morningstar, Inc.

Kuraray Co Stock Performance

Kuraray Co has current market cap of $3B, and enterprise value of $4B.

Market Cap Evolution


Kuraray Co's stock price is $10.72.

Kuraray Co share price increased by 4.1% in the last 30 days.

Kuraray Co has an EPS (earnings per share) of $0.16.

See more trading valuation data for Kuraray Co
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$4B$3B0.3%4.1%--$0.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Kuraray Co Valuation Multiples

Kuraray Co trades at 0.8x EV/Revenue multiple, and 4.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Kuraray Co

EV / Revenue (LTM)


Kuraray Co Financial Valuation Multiples

As of June 23, 2026, Kuraray Co has market cap of $3B and EV of $4B.

Kuraray Co has a P/E ratio of 25.6x.

LTMLast FY202320242025202620272028
EV/Revenue0.8x0.8x0.9x0.9x0.9x
EV/EBITDA4.8x4.7x5.1x5.1x6.6x
EV/EBIT11.6x11.6x9.5x8.4x12.1x
EV/Gross Profit2.8x2.9x3.0x2.7x2.9x
P/E25.6x66.7x12.3x16.4x69.8x
EV/FCF66.9xn/m10.4x11.4xn/m

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Kuraray Co Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Kuraray Co Margins & Growth Rates

Kuraray Co grew revenue by 2% but EBITDA decreased by 4% in the last fiscal year.

In the most recent fiscal year, Kuraray Co reported gross margin of 29%, EBITDA margin of 18%, and net margin of 1%.

See estimated margins and future growth rates for Kuraray Co

Kuraray Co Margins

Last FY202420252026202720282029
Gross Margin29%32%30%30%
EBITDA Margin18%17%13%17%
EBIT Margin7%10%7%7%
Net Margin1%4%1%4%
FCF Margin0%8%0%3%

Kuraray Co Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth2%6%(2%)7%
Gross Profit Growth5%11%(8%)5%
EBITDA Growth(4%)(0%)(24%)34%
EBIT Growth(1%)13%(31%)4%
Net Profit Growth337%(25%)(76%)358%
FCF Growth2231%(9%)(99%)2231%

Data powered by FactSet, Inc. and Morningstar, Inc.

Kuraray Co Operational KPIs

Kuraray Co's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Kuraray Co's Rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Kuraray Co's Rule of X is 34% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Kuraray Co
LTMLast FY202320242025202620272028
Rule of 4020%24%---
Bessemer Rule of X25%34%---
Revenue per Employee-$0.4M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue-6%5%6%6%
G&A Expenses to Revenue-17%16%16%17%
R&D Expenses to Revenue3%4%--4%
Opex to Revenue-22%21%22%23%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Kuraray Co Competitors

Kuraray Co competitors include Chemours, Solvay, Ashland, Clariant, Hawkins, Enaex, Avient, WD-40, H.B. Fuller and Air Water.

Most Kuraray Co public comparables operate across Chemicals.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Chemours1.2x1.2x9.5x8.9x
Solvay1.0x1.0x5.0x5.4x
Ashland2.3x2.3x10.6x10.8x
Clariant0.9x1.0x5.4x5.6x
Hawkins3.4x3.3x20.3x19.9x
Enaex1.7x-12.0x-
Avient1.5x1.5x9.0x8.8x
WD-404.9x4.7x26.1x25.6x

This data is available for Pro users. Sign up to see all Kuraray Co competitors and their valuation data.

Start Free Trial

Acquisitions by Kuraray Co

Kuraray Co has acquired 3 companies to date.

Last acquisition by Kuraray Co was on April 2nd 2025. Kuraray Co acquired Nelumbo for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Kuraray Co

Nelumbo
Calgon Carbon
Plantic Technologies Ltd
Description
Nelumbo is a materials science company commercializing structural platforms for enhanced heat exchangers in the HVAC sector. Boston-headquartered, Nelumbo develops corrosion-resistant designs that boost energy efficiency and cut global carbon emissions. Its technology targets residential, commercial, and industrial air conditioning systems for widespread adoption.
Calgon Carbon is a Pittsburgh-headquartered manufacturer of activated carbon and related technologies for purification applications. The company produces granular, powdered, and extruded carbons used in municipal drinking water treatment, industrial wastewater processing, and air pollution control systems. Acquired by Kuraray Co. in 2018, it operates 11 production facilities worldwide, including sites in the United States, Europe, and Asia, and holds more than 100 patents in ultraviolet disinfection and thermal reactivation processes.
Plantic Technologies Ltd is a bioplastics manufacturer based in Nottingham, United Kingdom, producing starch-based films from non-GMO corn for packaging applications like snack wrappers and fresh produce bags. Acquired by Kaneka Corporation in 2017, its products biodegrade in soil within 180 days and compost facilities. Plantic supplies multinational clients including Mars and Cadbury, with production scaled through facilities in Europe and Asia.
HQ CountryUnited StatesUnited StatesAustralia
HQ City
San Francisco, CA
Pittsburgh, PA
Melbourne
Deal Date2 Apr 202521 Sep 20178 Apr 2015
Valuationundisclosed$1Bundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Kuraray Co acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Kuraray Co

When was Kuraray Co founded?Kuraray Co was founded in 1926.
Where is Kuraray Co headquartered?Kuraray Co is headquartered in Japan.
How many employees does Kuraray Co have?As of today, Kuraray Co has over 13K employees.
Is Kuraray Co publicly listed?Yes, Kuraray Co is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Kuraray Co?Kuraray Co trades under 3405 ticker.
When did Kuraray Co go public?Kuraray Co went public in 1949.
Who are competitors of Kuraray Co?Kuraray Co main competitors include Chemours, Solvay, Ashland, Clariant, Hawkins, Enaex, Avient, WD-40, H.B. Fuller, Air Water.
What is the current market cap of Kuraray Co?Kuraray Co's current market cap is $3B.
What is the current revenue of Kuraray Co?Kuraray Co's last 12 months revenue is $5B.
What is the current revenue growth of Kuraray Co?Kuraray Co revenue growth (NTM/LTM) is 3%.
What is the current EV/Revenue multiple of Kuraray Co?Current revenue multiple of Kuraray Co is 0.8x.
What is the current EBITDA of Kuraray Co?Kuraray Co's last 12 months EBITDA is $912M.
What is Kuraray Co's EBITDA margin?Kuraray Co's last 12 months EBITDA margin is 17%.
What is the current EV/EBITDA multiple of Kuraray Co?Current EBITDA multiple of Kuraray Co is 4.8x.
What is the current FCF of Kuraray Co?Kuraray Co's last 12 months FCF is $66M.
What is Kuraray Co's FCF margin?Kuraray Co's last 12 months FCF margin is 1%.
What is the current EV/FCF multiple of Kuraray Co?Current FCF multiple of Kuraray Co is 66.9x.
How many companies Kuraray Co has acquired to date?As of June 2026, Kuraray Co has acquired 3 companies.
What was the largest acquisition by Kuraray Co?$1B acquisition of Calgon Carbon on 21st September 2017 was the largest M&A Kuraray Co has done to date.
What companies Kuraray Co acquired?Kuraray Co acquired Calgon Carbon, Nelumbo, and Plantic Technologies Ltd.
In how many companies Kuraray Co has invested to date?Kuraray Co hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Kuraray Co

Lists including Kuraray Co

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial