Switch theme
Sign up to access all valuation multiples
Symrise is a global supplier of ingredients for fragrances and flavourings across the food, beverage, household products, and pharmaceutical industries. With an estimated 12% market share, it is the world’s fourth-largest supplier of fragrances and flavourings. The company was created after a 2003 merger of two companies that originated in 1874 and 1919. With 9,000 employees, Symrise produces 30,000 products sourced from 10,000 mostly natural raw materials such as vanilla, citrus, blossoms, and plant or animal materials for more than 6,000 customers.
2003
12.4K+
LTM Revenue $5.5B
LTM EBITDA $1.1B
$16.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Symrise has a last 12-month revenue of $5.5B and a last 12-month EBITDA of $1.1B.
In the most recent fiscal year, Symrise achieved revenue of $5.1B and an EBITDA of $915M.
Symrise expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Symrise valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $5.0B | $5.1B | XXX | XXX | XXX |
| Gross Profit | $1.6B | $1.8B | XXX | XXX | XXX |
| Gross Margin | 32% | 36% | XXX | XXX | XXX |
| EBITDA | $839M | $915M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 18% | XXX | XXX | XXX |
| Net Profit | $403M | $301M | XXX | XXX | XXX |
| Net Margin | 8% | 6% | XXX | XXX | XXX |
| Net Debt | $1.3B | $2.2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Symrise's stock price is EUR 96 (or $103).
Symrise has current market cap of EUR 13.4B (or $14.4B), and EV of EUR 15.7B (or $16.8B).
See Symrise trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $16.8B | $14.4B | XXX | XXX | XXX | XXX | $3.83 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Symrise has market cap of $14.4B and EV of $16.8B.
Symrise's trades at 3.1x LTM EV/Revenue multiple, and 14.9x LTM EBITDA.
Analysts estimate Symrise's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Symrise and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $16.8B | XXX | XXX | XXX |
| EV/Revenue | 3.3x | XXX | XXX | XXX |
| EV/EBITDA | 18.4x | XXX | XXX | XXX |
| P/E | 39.5x | XXX | XXX | XXX |
| P/E/Growth | 1.1x | XXX | XXX | XXX |
| EV/FCF | 34.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSymrise's NTM/LTM revenue growth is 5%
Symrise's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Symrise's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Symrise's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Symrise and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 24% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Borouge | XXX | XXX | XXX | XXX | XXX | XXX |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Akzo Nobel | XXX | XXX | XXX | XXX | XXX | XXX |
| Avantium | XXX | XXX | XXX | XXX | XXX | XXX |
| DSM Firmenich | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Symrise acquired XXX companies to date.
Last acquisition by Symrise was XXXXXXXX, XXXXX XXXXX XXXXXX . Symrise acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Symrise founded? | Symrise was founded in 2003. |
| Where is Symrise headquartered? | Symrise is headquartered in Germany. |
| How many employees does Symrise have? | As of today, Symrise has 12.4K+ employees. |
| Is Symrise publicy listed? | Yes, Symrise is a public company listed on ETR. |
| What is the stock symbol of Symrise? | Symrise trades under SY1 ticker. |
| When did Symrise go public? | Symrise went public in 2006. |
| Who are competitors of Symrise? | Similar companies to Symrise include e.g. Borouge, Fertiglobe, Akzo Nobel, Avantium. |
| What is the current market cap of Symrise? | Symrise's current market cap is $14.4B |
| What is the current revenue of Symrise? | Symrise's last 12-month revenue is $5.5B. |
| What is the current EBITDA of Symrise? | Symrise's last 12-month EBITDA is $1.1B. |
| What is the current EV/Revenue multiple of Symrise? | Current revenue multiple of Symrise is 3.1x. |
| What is the current EV/EBITDA multiple of Symrise? | Current EBITDA multiple of Symrise is 14.9x. |
| What is the current revenue growth of Symrise? | Symrise revenue growth between 2023 and 2024 was 2%. |
| Is Symrise profitable? | Yes, Symrise is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
