Switch theme
Sign up to access all valuation multiples
Calumet Inc is a producer of specialty products, including base oils, specialty oils, solvents, esters, and waxes, as well as a variety of fuel and fuel-related products, including asphalt and heavy fuel oils. The company manufactures, formulates, and markets a variety of specialty branded products to customers in various consumer-facing and industrial markets. Its segments include: Specialty Products and Solutions; Montana/Renewables; Performance Brands; and Corporate. The company generates maximum revenue from Fuels, asphalt and other by-products.
2005
1.6K+
LTM Revenue $4.0B
LTM EBITDA $215M
$3.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Calumet has a last 12-month revenue (LTM) of $4.0B and a last 12-month EBITDA of $215M.
In the most recent fiscal year, Calumet achieved revenue of $4.2B and an EBITDA of $165M.
Calumet expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Calumet valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $4.0B | XXX | $4.2B | XXX | XXX | XXX |
| Gross Profit | $149M | XXX | $231M | XXX | XXX | XXX |
| Gross Margin | 4% | XXX | 6% | XXX | XXX | XXX |
| EBITDA | $215M | XXX | $165M | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| EBIT | $12.5M | XXX | $10.1M | XXX | XXX | XXX |
| EBIT Margin | 0% | XXX | 0% | XXX | XXX | XXX |
| Net Profit | -$215M | XXX | -$222M | XXX | XXX | XXX |
| Net Margin | -5% | XXX | -5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $2.1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Calumet's stock price is $14.
Calumet has current market cap of $1.2B, and EV of $3.4B.
See Calumet trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.4B | $1.2B | XXX | XXX | XXX | XXX | $-2.62 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Calumet has market cap of $1.2B and EV of $3.4B.
Calumet's trades at 0.8x EV/Revenue multiple, and 20.7x EV/EBITDA.
Equity research analysts estimate Calumet's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Calumet has a P/E ratio of -5.6x.
See valuation multiples for Calumet and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| EV (current) | $3.4B | XXX | $3.4B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 15.8x | XXX | 20.7x | XXX | XXX | XXX |
| EV/EBIT | 272.8x | XXX | 337.8x | XXX | XXX | XXX |
| EV/Gross Profit | 22.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | -5.6x | XXX | -5.4x | XXX | XXX | XXX |
| EV/FCF | -46.0x | XXX | -27.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCalumet's last 12 month revenue growth is -4%
Calumet's revenue per employee in the last FY averaged $2.6M, while opex per employee averaged $0.1M for the same period.
Calumet's rule of 40 is 6% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Calumet's rule of X is -5% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Calumet and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -4% | XXX | -3% | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | 36% | XXX | -23% | XXX | XXX | XXX |
| Rule of 40 | 6% | XXX | 0% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | -5% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $2.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Calumet acquired XXX companies to date.
Last acquisition by Calumet was XXXXXXXX, XXXXX XXXXX XXXXXX . Calumet acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Calumet founded? | Calumet was founded in 2005. |
| Where is Calumet headquartered? | Calumet is headquartered in United States of America. |
| How many employees does Calumet have? | As of today, Calumet has 1.6K+ employees. |
| Who is the CEO of Calumet? | Calumet's CEO is Mr. Louis Todd Borgmann. |
| Is Calumet publicy listed? | Yes, Calumet is a public company listed on NAS. |
| What is the stock symbol of Calumet? | Calumet trades under CLMT ticker. |
| When did Calumet go public? | Calumet went public in 2006. |
| Who are competitors of Calumet? | Similar companies to Calumet include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of Calumet? | Calumet's current market cap is $1.2B |
| What is the current revenue of Calumet? | Calumet's last 12 months revenue is $4.0B. |
| What is the current revenue growth of Calumet? | Calumet revenue growth (NTM/LTM) is -4%. |
| What is the current EV/Revenue multiple of Calumet? | Current revenue multiple of Calumet is 0.8x. |
| Is Calumet profitable? | Yes, Calumet is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Calumet? | Calumet's last 12 months EBITDA is $215M. |
| What is Calumet's EBITDA margin? | Calumet's last 12 months EBITDA margin is 5%. |
| What is the current EV/EBITDA multiple of Calumet? | Current EBITDA multiple of Calumet is 15.8x. |
| What is the current FCF of Calumet? | Calumet's last 12 months FCF is -$74.2M. |
| What is Calumet's FCF margin? | Calumet's last 12 months FCF margin is -2%. |
| What is the current EV/FCF multiple of Calumet? | Current FCF multiple of Calumet is -46.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
