🚀 VC round data is live in beta, check it out!

Zeon Valuation Multiples

Discover revenue and EBITDA valuation multiples for Zeon and similar public comparables like Coats Group, Saudi Kayan, Potasios De Chile, FMC and more.

Zeon Overview

About Zeon

Zeon Corp manufactures and sells a variety of rubber-based and plastic-based products. The company organizes itself into two primary segments based on product type. The elastomer segment, which generates the majority of revenue, sells rubbers, lattices, and chemicals. These products include tires, hoses, seals, construction and housing materials, agricultural chemicals, fragrances, food ingredients, and pharmaceutical products. The High-performance materials business segment manufactures and sells high-performance resins, high-performance components, electronic materials, battery materials, toners, chemicals, and medical equipment.


Founded

1950

HQ

Japan

Employees

4.9K

Website

zeon.co.jp

Financials (LTM)

Revenue: $3B
EBITDA: $308M

EV

$2B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Zeon Financials

Zeon reported last 12-month revenue of $3B and EBITDA of $308M.

In the same LTM period, Zeon generated $789M in gross profit, $308M in EBITDA, and $190M in net income.

Revenue (LTM)


Zeon P&L

In the most recent fiscal year, Zeon reported revenue of $3B and EBITDA of $343M.

Zeon expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Zeon forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$3BXXX$3BXXXXXXXXX
Gross Profit$789MXXX$745MXXXXXXXXX
Gross Margin30%XXX26%XXXXXXXXX
EBITDA$308MXXX$343MXXXXXXXXX
EBITDA Margin12%XXX12%XXXXXXXXX
EBIT Margin8%XXX7%XXXXXXXXX
Net Profit$190MXXX$182MXXXXXXXXX
Net Margin7%XXX6%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Zeon Stock Performance

Zeon has current market cap of $2B, and enterprise value of $2B.

Market Cap Evolution


Zeon's stock price is $11.47.

See Zeon trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$2B0.3%XXXXXXXXX$0.95

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Zeon Valuation Multiples

Zeon trades at 0.8x EV/Revenue multiple, and 6.6x EV/EBITDA.

See valuation multiples for Zeon and 15K+ public comps

EV / Revenue (LTM)


Zeon Financial Valuation Multiples

As of April 20, 2026, Zeon has market cap of $2B and EV of $2B.

Equity research analysts estimate Zeon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Zeon has a P/E ratio of 11.6x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$2BXXX$2BXXXXXXXXX
EV (current)$2BXXX$2BXXXXXXXXX
EV/Revenue0.8xXXX0.7xXXXXXXXXX
EV/EBITDA6.6xXXX5.9xXXXXXXXXX
EV/EBIT10.0xXXX9.9xXXXXXXXXX
EV/Gross Profit2.6xXXX2.7xXXXXXXXXX
P/E11.6xXXX12.1xXXXXXXXXX
EV/FCF16.6xXXX(699.1x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Zeon Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Zeon Margins & Growth Rates

Zeon's revenue in the last 12 month grew by 2%.

Zeon's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.1M for the same period.

Zeon's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Zeon's rule of X is 15% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Zeon and other 15K+ public comps

Zeon Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth2%XXX(11%)XXXXXXXXX
EBITDA Margin12%XXX12%XXXXXXXXX
EBITDA Growth11%XXX(11%)XXXXXXXXX
Rule of 40—XXX14%XXXXXXXXX
Bessemer Rule of X—XXX15%XXXXXXXXX
Revenue per Employee—XXX$0.6MXXXXXXXXX
Opex per Employee—XXX$0.1MXXXXXXXXX
R&D Expenses to Revenue4%XXX4%XXXXXXXXX
Opex to Revenue—XXX19%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Zeon Public Comps

See public comps and valuation multiples for other Textiles and Chemicals comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
ZeonXXXXXXXXXXXXXXXXXX
Coats GroupXXXXXXXXXXXXXXXXXX
Saudi KayanXXXXXXXXXXXXXXXXXX
Potasios De ChileXXXXXXXXXXXXXXXXXX
FMCXXXXXXXXXXXXXXXXXX
Alzchem GroupXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Zeon M&A Activity

Zeon acquired XXX companies to date.

Last acquisition by Zeon was on XXXXXXXX, XXXXX. Zeon acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Zeon

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Zeon Investment Activity

Zeon invested in XXX companies to date.

Zeon made its latest investment on XXXXXXXX, XXXXX. Zeon invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Zeon

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Zeon

When was Zeon founded?Zeon was founded in 1950.
Where is Zeon headquartered?Zeon is headquartered in Japan.
How many employees does Zeon have?As of today, Zeon has over 4K employees.
Who is the CEO of Zeon?Zeon's CEO is Kimiaki Tanaka.
Is Zeon publicly listed?Yes, Zeon is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Zeon?Zeon trades under 4205 ticker.
When did Zeon go public?Zeon went public in 1961.
Who are competitors of Zeon?Zeon main competitors are Coats Group, Saudi Kayan, Potasios De Chile, FMC.
What is the current market cap of Zeon?Zeon's current market cap is $2B.
What is the current revenue of Zeon?Zeon's last 12 months revenue is $3B.
What is the current revenue growth of Zeon?Zeon revenue growth (NTM/LTM) is 2%.
What is the current EV/Revenue multiple of Zeon?Current revenue multiple of Zeon is 0.8x.
Is Zeon profitable?Yes, Zeon is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Zeon?Zeon's last 12 months EBITDA is $308M.
What is Zeon's EBITDA margin?Zeon's last 12 months EBITDA margin is 12%.
What is the current EV/EBITDA multiple of Zeon?Current EBITDA multiple of Zeon is 6.6x.
What is the current FCF of Zeon?Zeon's last 12 months FCF is $122M.
What is Zeon's FCF margin?Zeon's last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of Zeon?Current FCF multiple of Zeon is 16.6x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial