🚀 VC round data is live in beta, check it out!
- Public Comps
- Zeon
Zeon Valuation Multiples
Discover revenue and EBITDA valuation multiples for Zeon and similar public comparables like Coats Group, Saudi Kayan, Potasios De Chile, FMC and more.
Zeon Overview
About Zeon
Zeon Corp manufactures and sells a variety of rubber-based and plastic-based products. The company organizes itself into two primary segments based on product type. The elastomer segment, which generates the majority of revenue, sells rubbers, lattices, and chemicals. These products include tires, hoses, seals, construction and housing materials, agricultural chemicals, fragrances, food ingredients, and pharmaceutical products. The High-performance materials business segment manufactures and sells high-performance resins, high-performance components, electronic materials, battery materials, toners, chemicals, and medical equipment.
Founded
1950
HQ

Employees
4.9K
Website
Financials (LTM)
EV
$2B
Zeon Financials
Zeon reported last 12-month revenue of $3B and EBITDA of $308M.
In the same LTM period, Zeon generated $789M in gross profit, $308M in EBITDA, and $190M in net income.
Revenue (LTM)
Zeon P&L
In the most recent fiscal year, Zeon reported revenue of $3B and EBITDA of $343M.
Zeon expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3B | XXX | $3B | XXX | XXX | XXX |
| Gross Profit | $789M | XXX | $745M | XXX | XXX | XXX |
| Gross Margin | 30% | XXX | 26% | XXX | XXX | XXX |
| EBITDA | $308M | XXX | $343M | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $190M | XXX | $182M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 6% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Zeon Stock Performance
Zeon has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
Zeon's stock price is $11.47.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | 0.3% | XXX | XXX | XXX | $0.95 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialZeon Valuation Multiples
Zeon trades at 0.8x EV/Revenue multiple, and 6.6x EV/EBITDA.
EV / Revenue (LTM)
Zeon Financial Valuation Multiples
As of April 20, 2026, Zeon has market cap of $2B and EV of $2B.
Equity research analysts estimate Zeon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Zeon has a P/E ratio of 11.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 6.6x | XXX | 5.9x | XXX | XXX | XXX |
| EV/EBIT | 10.0x | XXX | 9.9x | XXX | XXX | XXX |
| EV/Gross Profit | 2.6x | XXX | 2.7x | XXX | XXX | XXX |
| P/E | 11.6x | XXX | 12.1x | XXX | XXX | XXX |
| EV/FCF | 16.6x | XXX | (699.1x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Zeon Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Zeon Margins & Growth Rates
Zeon's revenue in the last 12 month grew by 2%.
Zeon's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.1M for the same period.
Zeon's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Zeon's rule of X is 15% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Zeon Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | (11%) | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | (11%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 15% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| R&D Expenses to Revenue | 4% | XXX | 4% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 19% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Zeon | XXX | XXX | XXX | XXX | XXX | XXX |
| Coats Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Saudi Kayan | XXX | XXX | XXX | XXX | XXX | XXX |
| Potasios De Chile | XXX | XXX | XXX | XXX | XXX | XXX |
| FMC | XXX | XXX | XXX | XXX | XXX | XXX |
| Alzchem Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Zeon M&A Activity
Zeon acquired XXX companies to date.
Last acquisition by Zeon was on XXXXXXXX, XXXXX. Zeon acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Zeon
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialZeon Investment Activity
Zeon invested in XXX companies to date.
Zeon made its latest investment on XXXXXXXX, XXXXX. Zeon invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Zeon
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Zeon
| When was Zeon founded? | Zeon was founded in 1950. |
| Where is Zeon headquartered? | Zeon is headquartered in Japan. |
| How many employees does Zeon have? | As of today, Zeon has over 4K employees. |
| Who is the CEO of Zeon? | Zeon's CEO is Kimiaki Tanaka. |
| Is Zeon publicly listed? | Yes, Zeon is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Zeon? | Zeon trades under 4205 ticker. |
| When did Zeon go public? | Zeon went public in 1961. |
| Who are competitors of Zeon? | Zeon main competitors are Coats Group, Saudi Kayan, Potasios De Chile, FMC. |
| What is the current market cap of Zeon? | Zeon's current market cap is $2B. |
| What is the current revenue of Zeon? | Zeon's last 12 months revenue is $3B. |
| What is the current revenue growth of Zeon? | Zeon revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Zeon? | Current revenue multiple of Zeon is 0.8x. |
| Is Zeon profitable? | Yes, Zeon is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Zeon? | Zeon's last 12 months EBITDA is $308M. |
| What is Zeon's EBITDA margin? | Zeon's last 12 months EBITDA margin is 12%. |
| What is the current EV/EBITDA multiple of Zeon? | Current EBITDA multiple of Zeon is 6.6x. |
| What is the current FCF of Zeon? | Zeon's last 12 months FCF is $122M. |
| What is Zeon's FCF margin? | Zeon's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Zeon? | Current FCF multiple of Zeon is 16.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.