Switch theme
Sign up to access all valuation multiples
Zeon Corp manufactures and sells a variety of rubber-based and plastic-based products. The company organizes itself into two primary segments based on product type. The elastomer segment, which generates the majority of revenue, sells rubbers, lattices, and chemicals. These products include tires, hoses, seals, construction and housing materials, agricultural chemicals, fragrances, food ingredients, and pharmaceutical products. The specialty materials segment sells chemicals and plastics, which include electronics materials, battery materials, and toner.
1950
3.8K+
LTM Revenue $2.8B
LTM EBITDA $327M
$1.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Zeon has a last 12-month revenue of $2.8B and a last 12-month EBITDA of $327M.
In the most recent fiscal year, Zeon achieved revenue of $2.5B and an EBITDA of $426M.
Zeon expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Zeon valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.6B | $2.5B | XXX | XXX | XXX |
| Gross Profit | $800M | $729M | XXX | XXX | XXX |
| Gross Margin | 31% | 29% | XXX | XXX | XXX |
| EBITDA | $232M | $426M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 17% | XXX | XXX | XXX |
| Net Profit | $222M | $70.2M | XXX | XXX | XXX |
| Net Margin | 9% | 3% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Zeon's stock price is JPY 1366 (or $9).
Zeon has current market cap of JPY 269B (or $1.8B), and EV of JPY 276B (or $1.8B).
See Zeon trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.8B | $1.8B | XXX | XXX | XXX | XXX | $0.82 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Zeon has market cap of $1.8B and EV of $1.8B.
Zeon's trades at 0.7x LTM EV/Revenue multiple, and 5.6x LTM EBITDA.
Analysts estimate Zeon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Zeon and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.8B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 5.2x | XXX | XXX | XXX |
| P/E | 10.2x | XXX | XXX | XXX |
| P/E/Growth | -12.7x | XXX | XXX | XXX |
| EV/FCF | 15.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpZeon's NTM/LTM revenue growth is 2%
Zeon's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Zeon's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Zeon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Zeon and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 83% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arvind | XXX | XXX | XXX | XXX | XXX | XXX |
| Vardhman | XXX | XXX | XXX | XXX | XXX | XXX |
| Swan Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Welspun Living | XXX | XXX | XXX | XXX | XXX | XXX |
| LS Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Zeon acquired XXX companies to date.
Last acquisition by Zeon was XXXXXXXX, XXXXX XXXXX XXXXXX . Zeon acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Zeon founded? | Zeon was founded in 1950. |
| Where is Zeon headquartered? | Zeon is headquartered in Japan. |
| How many employees does Zeon have? | As of today, Zeon has 3.8K+ employees. |
| Who is the CEO of Zeon? | Zeon's CEO is Mr. Kimiaki Tanaka. |
| Is Zeon publicy listed? | Yes, Zeon is a public company listed on TKS. |
| What is the stock symbol of Zeon? | Zeon trades under 4205 ticker. |
| When did Zeon go public? | Zeon went public in 1961. |
| Who are competitors of Zeon? | Similar companies to Zeon include e.g. Arvind, Vardhman, Swan Energy, Welspun Living. |
| What is the current market cap of Zeon? | Zeon's current market cap is $1.8B |
| What is the current revenue of Zeon? | Zeon's last 12-month revenue is $2.8B. |
| What is the current EBITDA of Zeon? | Zeon's last 12-month EBITDA is $327M. |
| What is the current EV/Revenue multiple of Zeon? | Current revenue multiple of Zeon is 0.7x. |
| What is the current EV/EBITDA multiple of Zeon? | Current EBITDA multiple of Zeon is 5.6x. |
| What is the current revenue growth of Zeon? | Zeon revenue growth between 2023 and 2024 was -2%. |
| Is Zeon profitable? | Yes, Zeon is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
