📣 VC round data is live. Check it out!

Zeon Valuation Multiples

Discover Zeon's revenue and EBITDA valuation multiples and investment history, alongside public comparables like Orbia, Quaker Houghton, Huntsman, Saudi Industrial Investment Group and more.

Zeon Overview

About Zeon

Zeon Corp manufactures and sells a variety of rubber-based and plastic-based products. The company organizes itself into two primary segments based on product type. The elastomer segment, which generates the majority of revenue, sells rubbers, lattices, and chemicals. These products include tires, hoses, seals, construction and housing materials, agricultural chemicals, fragrances, food ingredients, and pharmaceutical products. The High-performance materials business segment manufactures and sells high-performance resins, high-performance components, electronic materials, battery materials, toners, chemicals, and medical equipment.


Founded

1950

HQ

Japan

Employees

4.9K

Website

zeon.co.jp

Financials (LTM)

Revenue: $3B
EBITDA: $313M

EV

$2B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Zeon Financials

Zeon reported last 12-month revenue of $3B and EBITDA of $313M.

In the same LTM period, Zeon generated $759M in gross profit, $313M in EBITDA, and $221M in net income.

Revenue (LTM)


Zeon P&L

In the most recent fiscal year, Zeon reported revenue of $3B and EBITDA of $329M.

Zeon is profitable as of last fiscal year, with gross margin of 28%, EBITDA margin of 12%, and net margin of 6%.

See analyst estimates for Zeon
LTMLast FY202320242025202620272028
Revenue$3B$3B$2B$3B$3B
Gross Profit$759M$741M$653M$716M$762M
Gross Margin29%28%27%28%29%
EBITDA$313M$329M$356M$347M$312M
EBITDA Margin12%12%15%13%12%
EBIT Margin9%7%6%7%8%
Net Profit$221M$164M$163M$172M$213M
Net Margin8%6%7%7%8%

Financial data powered by Morningstar, Inc.

Zeon Stock Performance

Zeon has current market cap of $3B, and enterprise value of $2B.

Market Cap Evolution


Zeon's stock price is $13.37.

Zeon share price decreased by 2.7% in the last 30 days, and increased by 45.0% in the last year.

Zeon has an EPS (earnings per share) of $0.86.

See more trading valuation data for Zeon
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$3B-1.1%-2.7%20.8%45.0%$0.86

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Zeon Valuation Multiples

Zeon trades at 0.9x EV/Revenue multiple, and 7.9x EV/EBITDA.

See NTM and 2027E valuation multiples for Zeon

EV / Revenue (LTM)


Zeon Financial Valuation Multiples

As of June 3, 2026, Zeon has market cap of $3B and EV of $2B.

Zeon has a P/E ratio of 11.6x.

LTMLast FY202320242025202620272028
EV/Revenue0.9x0.9x1.0x1.0x0.9x
EV/EBITDA7.9x7.5x7.0x7.1x7.9x
EV/EBIT10.8x13.5x17.8x14.6x11.3x
EV/Gross Profit3.3x3.3x3.8x3.5x3.3x
P/E11.6x15.6x15.7x14.9x12.0x
EV/FCF26.3x(39.9x)79.0x(84.3x)42.3x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Zeon Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Zeon Margins & Growth Rates

Zeon decreased revenue by 1% and EBITDA by 7% in the last fiscal year.

In the most recent fiscal year, Zeon reported gross margin of 28%, EBITDA margin of 12%, and net margin of 6%.

See estimated margins and future growth rates for Zeon

Zeon Margins

Last FY202420252026202720282029
Gross Margin28%28%29%27%
EBITDA Margin12%13%12%13%
EBIT Margin7%7%8%9%
Net Margin6%7%8%7%
FCF Margin(2%)(1%)2%3%

Zeon Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(1%)7%2%1%
Gross Profit Growth4%10%6%(5%)
EBITDA Growth(7%)(2%)(10%)7%
EBIT Growth25%22%29%3%
Net Profit Growth40%6%24%(9%)
FCF Growth(259%)(194%)(299%)35%

Data powered by FactSet, Inc. and Morningstar, Inc.

Zeon Operational KPIs

Zeon's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.

Zeon's Rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Zeon's Rule of X is 15% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Zeon
LTMLast FY202320242025202620272028
Rule of 4014%14%---
Bessemer Rule of X16%15%---
Revenue per Employee-$0.5M---
Opex per Employee-$0.1M---
R&D Expenses to Revenue4%---4%
Opex to Revenue-21%21%21%21%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Zeon Competitors

Zeon competitors include Orbia, Quaker Houghton, Huntsman, Saudi Industrial Investment Group, Ashland, Turpaz Industries, WD-40, Hexpol, Saudi Kayan and OQ Base Industries.

Most Zeon public comparables operate across Textiles and Chemicals.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Orbia1.0x0.9x6.7x6.3x
Quaker Houghton1.7x1.7x10.8x10.8x
Huntsman0.8x0.8x14.4x14.7x
Saudi Industrial Investment Group--(131.2x)476.2x
Ashland2.1x2.0x9.4x9.6x
Turpaz Industries9.8x-43.2x-
WD-404.4x4.2x23.5x23.0x
Hexpol1.4x1.4x7.7x8.0x

This data is available for Pro users. Sign up to see all Zeon competitors and their valuation data.

Start Free Trial

Investments by Zeon

Zeon has invested in 3 companies to date.

Latest investment by Zeon was on May 12th 2025. Zeon invested in Sino Applied Technology Taiwan in their $20M Series C round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Zeon

Sino Applied Technology Taiwan
Optieum Biotechnologies
QunaSys
QunaSys
Description
Sino Applied Technology Taiwan is a nanomaterials developer headquartered in Taiwan. It produces nano-silicon anodes alongside carbon nanotubes and graphene materials tailored for lithium-ion batteries. These components enhance energy density and cycle life for electric vehicle and consumer electronics manufacturers. The company operates R&D labs in Hsinchu Science Park, focusing on scalable production processes for next-generation battery cathodes and solid-state electrolytes. Sino Applied Technology supplies materials to Asian battery giants including CATL and LG Energy Solution, supporting advancements in high-performance power storage systems.
Optieum Biotechnologies is a South Korea-based preclinical biotechnology company developing scFv antibody therapies via the Eumbody System platform. Product candidates target oncology by modulating immune cell functions against solid tumors and hematologic malignancies.
QunaSys is a Tokyo-based quantum software company developing algorithms and simulators for chemistry and materials science. Its VQE Solver optimizes variational quantum eigensolvers for drug discovery and battery design on NISQ hardware. Founded in 2019, it collaborates with Fujitsu and RIKEN on hybrid quantum-classical workflows.
QunaSys is a Tokyo-based quantum software company developing algorithms and simulators for chemistry and materials science. Its VQE Solver optimizes variational quantum eigensolvers for drug discovery and battery design on NISQ hardware. Founded in 2019, it collaborates with Fujitsu and RIKEN on hybrid quantum-classical workflows.
HQ CountryTaiwanJapanJapanJapan
HQ City
Taoyuan
Matsuyama
Tokyo
Tokyo
Deal Date12 May 202514 Jan 20251 Nov 202428 Mar 2022
RoundSeries CSeries ASeries BSeries B
Raised$20M$9M$11M$10M
InvestorsZeonANRI; Iyogin Capital; Keio Innovation Initiative; Kobe University Capital; Saisei Ventures; UntroD Capital; ZeonFujitsu Ventures; Global Brain Corporation; JIC Venture Growth Investments; KDDI; Kyocera; Mitsubishi Electric; Osaka University Venture Capital; SPARX Asset Management; ZeonANRI; Fujitsu; Global Brain Corporation; HPC Systems; Japan Science and Technology Agency; JIC Venture Growth Investments; Mitsubishi UFJ Capital; Shinsei Corporate Investment; Zeon
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Zeon investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Zeon

When was Zeon founded?Zeon was founded in 1950.
Where is Zeon headquartered?Zeon is headquartered in Japan.
How many employees does Zeon have?As of today, Zeon has over 4K employees.
Who is the CEO of Zeon?Zeon's CEO is Kimiaki Tanaka.
Is Zeon publicly listed?Yes, Zeon is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Zeon?Zeon trades under 4205 ticker.
When did Zeon go public?Zeon went public in 1961.
Who are competitors of Zeon?Zeon main competitors include Orbia, Quaker Houghton, Huntsman, Saudi Industrial Investment Group, Ashland, Turpaz Industries, WD-40, Hexpol, Saudi Kayan, OQ Base Industries.
What is the current market cap of Zeon?Zeon's current market cap is $3B.
What is the current revenue of Zeon?Zeon's last 12 months revenue is $3B.
What is the current revenue growth of Zeon?Zeon revenue growth (NTM/LTM) is 2%.
What is the current EV/Revenue multiple of Zeon?Current revenue multiple of Zeon is 0.9x.
What is the current EBITDA of Zeon?Zeon's last 12 months EBITDA is $313M.
What is Zeon's EBITDA margin?Zeon's last 12 months EBITDA margin is 12%.
What is the current EV/EBITDA multiple of Zeon?Current EBITDA multiple of Zeon is 7.9x.
What is the current FCF of Zeon?Zeon's last 12 months FCF is $94M.
What is Zeon's FCF margin?Zeon's last 12 months FCF margin is 4%.
What is the current EV/FCF multiple of Zeon?Current FCF multiple of Zeon is 26.3x.
How many companies Zeon has acquired to date?Zeon hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Zeon has invested to date?As of June 2026, Zeon has invested in 3 companies.
What was the last Zeon investment?On 12th May 2025 Zeon invested in Sino Applied Technology Taiwan, participating in a $20M Series C round.
In what companies Zeon invested in?Zeon invested in Sino Applied Technology Taiwan, QunaSys, and Optieum Biotechnologies.

See public comps similar to Zeon

Lists including Zeon

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial