ispace Valuation Multiples

Discover revenue and EBITDA valuation multiples for ispace and similar public comparables like Materialise, Richtech Robotics, Gogo Air, Kenmec and more.

ispace Overview

About ispace

ispace inc is a private lunar robotic exploration company that is developing micro-robotic technology to provide a low-cost and frequent transportation service. It has developed a small lander (lunar lander) and a lunar exploration rover (lunar rover) for the purpose of providing frequent and low-cost transportation services to the moon.


Founded

2010

HQ

Japan

Employees

335

Financials (LTM)

Revenue: $21M
EBITDA: ($71M)

EV

$412M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

ispace Financials

ispace reported last 12-month revenue of $21M and negative EBITDA of ($71M).

In the same LTM period, ispace generated ($25M) in gross profit, ($71M) in EBITDA losses, and had net loss of ($63M).


ispace P&L

In the most recent fiscal year, ispace reported revenue of $21M and EBITDA of ($38M).

ispace is unprofitable as of last fiscal year, with gross margin of (86%), EBITDA margin of (184%), and net margin of (247%).

See analyst estimates for ispace
LTMLast FY202320242025202620272028
Revenue$21M$21M$13M$26M$23M
Gross Profit($25M)($18M)$5M$12M($10M)
Gross Margin(121%)(86%)41%46%(43%)
EBITDA($71M)($38M)($26M)($54M)($46M)
EBITDA Margin(340%)(184%)(208%)(208%)(199%)
EBIT Margin(408%)(350%)(342%)(210%)(304%)
Net Profit($63M)($51M)($29M)($60M)($57M)
Net Margin(301%)(247%)(229%)(230%)(248%)

Financial data powered by Morningstar, Inc.

ispace Stock Performance

ispace has current market cap of $387M, and enterprise value of $412M.


ispace's stock price is $2.64.

ispace has an EPS (earnings per share) of $-0.35.

See more trading valuation data for ispace
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$412M$387M-0.0%---$-0.35

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

ispace Valuation Multiples

ispace trades at 19.6x EV/Revenue multiple, and (5.8x) EV/EBITDA.

See NTM and 2027E valuation multiples for ispace

ispace Financial Valuation Multiples

As of August 14, 2026, ispace has market cap of $387M and EV of $412M.

ispace has a P/E ratio of (6.1x).

LTMLast FY202320242025202620272028
EV/Revenue19.6x19.9x32.6x15.8x17.9x
EV/EBITDA(5.8x)(10.8x)(15.6x)(7.6x)(9.0x)
EV/EBIT(4.8x)(5.7x)(9.5x)(7.5x)(5.9x)
EV/Gross Profit(16.3x)(23.0x)78.7x34.3x(41.6x)
P/E(6.1x)(7.6x)(13.3x)(6.4x)(6.8x)
EV/FCF-(4.2x)(9.2x)(5.2x)(4.3x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified ispace Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

ispace Margins & Growth Rates

ispace grew revenue by 3% and EBITDA by 182% in the last fiscal year.

In the most recent fiscal year, ispace reported gross margin of (86%), EBITDA margin of (184%), and net margin of (247%).

See estimated margins and future growth rates for ispace

ispace Margins

Last FY202420252026202720282029
Gross Margin(86%)46%(43%)(155%)
EBITDA Margin(184%)(208%)(199%)(427%)
EBIT Margin(350%)(210%)(304%)(466%)
Net Margin(247%)(230%)(248%)(355%)
FCF Margin(473%)(306%)(419%)(463%)

ispace Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth3%106%(12%)(8%)
Gross Profit Growth111%130%(182%)231%
EBITDA Growth182%105%(15%)98%
EBIT Growth48%27%28%41%
Net Profit Growth62%107%(5%)32%
FCF Growth-77%21%2%

Data powered by FactSet, Inc. and Morningstar, Inc.

ispace Operational KPIs

ispace's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.2M for the same period.

ispace's Rule of 40 is (435%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

ispace's Rule of X is (447%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for ispace
LTMLast FY202320242025202620272028
Rule of 40(299%)(435%)---
Bessemer Rule of X(238%)(447%)---
Revenue per Employee-$0.1M---
Opex per Employee-$0.2M---
R&D Expenses to Revenue-119%257%163%133%
Opex to Revenue-264%383%257%261%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Materialise1.0x0.9x8.6x7.5x
Richtech Robotics4.5x4.5x(1.7x)(1.5x)
Gogo Air1.3x1.3x7.4x6.0x
Kenmec4.3x-201.4x-
Datalogic0.7x0.6x7.3x6.2x
Gerard Perrier Industrie0.9x0.9x8.3x8.6x
MNC Solutions1.0x-6.6x-
Altınay Savunma6.0x-27.1x-

This data is available for Pro users. Sign up to see all ispace competitors and their valuation data.

Start Free Trial

ispace VC Funding History

Before going public, ispace raised $175M in total equity funding, across 8 rounds.


ispace Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Aug-21Series CAizawa Asset Management; Aizawa Securities Group; SBI Investment; Katsunori Sago; Innovation Engine; HiJoJo Partners; Incubate Fund$46M-ispace, inc. is a Japanese lunar exploration company founded in 2010, focused on developing lunar landers and transportation services as a gateway for private sector businesses to the Moon, including hauling scientific equipment and commercial goods. The company competed in Google's Lunar XPrize and continues under the Hakuto-R program with missions planned for late 2022, 2023, and 2024 using SpaceX Falcon 9 rockets, carrying payloads for entities like UAE's Mohammed bin Rashid Space Centre, JAXA, and Canadian Space Agency contractors. On August 4, 2021, ispace announced its Series C funding round, contracting approximately $46 million USD from seven investors led by Incubate Fund, which has supported ispace since its 2014 seed stage. Other participants included Innovation Engine partnerships, SBI Investment funds, Katsunori Sago, HiJoJo Partners vehicle, AIZAWA Investments, and Ariake Secondary Fund II by Aizawa Asset Management. This round brought cumulative funding to approximately $195.5 million USD, including prior Series B, A, seed, and bank loans. The funds are allocated to Mission 2 in 2023 and scaling the lander for Mission 3 in 2024, with Mission 1 supported by earlier financing.
Dec-20Series BSMBC Nikko Securities Japan$5M-Ispace Technologies raised approximately $4.8 million from SMBC Nikko Securities Co., Ltd. on December 29, 2020, as part of an extension to its Series B funding round initially announced on August 20, 2020. This brought the company's cumulative funding to approximately $129.6 million, including seed and approximately $94.5 million from Series A. SMBC Nikko, a core affiliate of the SMBC Group, joined as a corporate partner of ispace’s HAKUTO-R program. Ispace, a lunar exploration company founded in 2010, managed Team HAKUTO, one of five finalists in the Google Lunar XPRIZE, and had over 100 staff across offices in Japan, Europe, and the United States at the time.
Aug-20Series BMitsui Sumitomo Insurance Company; Takasago Thermal Eng; Incubate Fund; SPARX Innovation for the Future$28M-ispace Technologies, a Japanese lunar exploration company, raised approximately $28 million in its Series B funding round on August 19, 2020, led by IF SPV 1st Investment Partnership (managed by Incubate Fund), with participation from Space Frontier Fund (managed by SPARX Innovation for the Future), Takasago Thermal Engineering, and Mitsui Sumitomo Insurance. This brought the company's cumulative funding to about $125 million, including a prior Series A of roughly $95 million and seed investments. The funds were allocated to develop its commercial HAKUTO-R lunar lander for missions planned in 2022 and 2023, and to scale up the lander for subsequent missions. Alongside the funding announcement, ispace launched 'Blueprint Moon,' a lunar data business platform to collect and provide imaging, environmental, telemetry, and resource data from its missions. This service targets government agencies, universities, research institutions, and private companies for mission planning and lunar development, aiming to generate mid-term revenue through data tools and payload services.
Feb-18Series ATohoku University Venture Partners$2M--
Dec-17Series ATBS Holdings; Japan Airlines$90M-ispace is a private lunar robotic exploration company developing micro-robotic technology to provide low-cost and frequent lunar transportation services. The company operates the HAKUTO-R program, a multinational commercial lunar exploration initiative that includes two planned lunar missions: Mission 1 for soft lunar landing in 2022 and Mission 2 for lunar landing and rover deployment in 2024, both launching on SpaceX's Falcon 9 rockets. Tokyo Broadcasting System Holdings serves as a media partner to ispace for the HAKUTO-R program, not as an investor in a funding round.
Oct-16SeedIncubate Fund$2M--
Jan-15Angel-$2M--
May-13Seed-$100K--

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About ispace

When was ispace founded?ispace was founded in 2010.
Where is ispace headquartered?ispace is headquartered in Japan.
How many employees does ispace have?As of today, ispace has over 335 employees.
Is ispace publicly listed?Yes, ispace is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of ispace?ispace trades under 9348 ticker.
When did ispace go public?ispace went public in 2023.
Who are competitors of ispace?ispace main competitors include Materialise, Richtech Robotics, Gogo Air, Kenmec, Datalogic, Gerard Perrier Industrie, MNC Solutions, Altınay Savunma, Nano Dimension, Merlin.
What is the current market cap of ispace?ispace's current market cap is $387M.
What is the current revenue of ispace?ispace's last 12 months revenue is $21M.
What is the current revenue growth of ispace?ispace revenue growth (NTM/LTM) is 41%.
What is the current EV/Revenue multiple of ispace?Current revenue multiple of ispace is 19.6x.
Is ispace profitable?No, ispace is not profitable.
What is the current EBITDA of ispace?ispace has negative EBITDA and is not profitable.
What is ispace's EBITDA margin?ispace's last 12 months EBITDA margin is (340%).
What is the current EV/EBITDA multiple of ispace?Current EBITDA multiple of ispace is (5.8x).
How many companies ispace has acquired to date?ispace hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies ispace has invested to date?ispace hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to ispace

Lists including ispace

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial