Guerrilla RF Valuation Multiples

Discover Guerrilla RF's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Himeji Rika, Bluglass, Sequans, Waystream Group and more.

Guerrilla RF Overview

About Guerrilla RF

Guerrilla RF Inc is a fabless semiconductor company. It is developing high-performance MMICs (monolithic microwave integrated circuits) products for wireless connectivity. The company has a portfolio of over 100 high-performance radio frequency (RF) and microwave semiconductor devices. Its product line includes ultra-low noise amplifiers, gain blocks, driver amplifiers, mixers, RF switches, digital step attenuators (DSAs), and linear power amplifiers (PAs). The company has developed and released two low noise gain blocks targeting automotive Sirius XM satellite radio applications.


Founded

2020

HQ

United States

Employees

67

Financials (FY)

Revenue: $23M
EBITDA: ($5M)

EV

$49M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Guerrilla RF Financials

Guerrilla RF reported last fiscal year revenue of $23M and negative EBITDA of ($5M).

In the same fiscal year, Guerrilla RF generated $15M in gross profit, ($5M) in EBITDA losses, and had net loss of ($7M).


Guerrilla RF P&L

In the most recent fiscal year, Guerrilla RF reported revenue of $23M and EBITDA of ($5M).

Guerrilla RF is unprofitable as of last fiscal year, with gross margin of 65%, EBITDA margin of (21%), and net margin of (31%).

See analyst estimates for Guerrilla RF
Last FY202320242025202620272028
Revenue$23M$15M$20M$23M
Gross Profit$15M$9M$13M$15M
Gross Margin65%57%64%65%
EBITDA($5M)($11M)($6M)($5M)
EBITDA Margin(21%)(76%)(30%)(21%)
EBIT Margin(21%)(86%)(44%)(21%)
Net Profit($7M)($16M)($11M)($7M)
Net Margin(31%)(106%)(53%)(31%)
Net Debt$2M---

Financial data powered by Morningstar, Inc.

Guerrilla RF Stock Performance

Guerrilla RF has current market cap of $40M, and enterprise value of $49M.


Guerrilla RF's stock price is $3.72.

Guerrilla RF has an EPS (earnings per share) of $-0.66.

See more trading valuation data for Guerrilla RF
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$49M$40M0.6%---$-0.66

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Guerrilla RF Valuation Multiples

Guerrilla RF trades at 2.2x EV/Revenue multiple, and (10.3x) EV/EBITDA.

See NTM and 2027E valuation multiples for Guerrilla RF

Guerrilla RF Financial Valuation Multiples

As of August 14, 2026, Guerrilla RF has market cap of $40M and EV of $49M.

Guerrilla RF has a P/E ratio of (5.7x).

Last FY202320242025202620272028
EV/Revenue2.2x3.3x2.4x2.2x
EV/EBITDA(10.3x)(4.3x)(8.2x)(10.3x)
EV/EBIT(10.5x)(3.8x)(5.6x)(10.5x)
EV/Gross Profit3.3x5.7x3.8x3.3x
P/E(5.7x)(2.5x)(3.7x)(5.7x)
EV/FCF(17.8x)(3.6x)(6.6x)(17.8x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Guerrilla RF Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Guerrilla RF Margins & Growth Rates

In the most recent fiscal year, Guerrilla RF reported gross margin of 65%, EBITDA margin of (21%), and net margin of (31%).

See estimated margins and future growth rates for Guerrilla RF

Guerrilla RF Margins

Last FY20242025202720282029
Gross Margin65%64%65%
EBITDA Margin(21%)(30%)(21%)
EBIT Margin(21%)(44%)(21%)
Net Margin(31%)(53%)(31%)
FCF Margin(12%)(37%)(12%)

Guerrilla RF Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth33%13%
Gross Profit Growth49%16%
EBITDA Growth(48%)(20%)
EBIT Growth(32%)(47%)
Net Profit Growth(33%)(35%)
FCF Growth(45%)(63%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Guerrilla RF Operational KPIs

Guerrilla RF's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.3M for the same period.

Access forward-looking KPIs for Guerrilla RF
Last FY202320242025202620272028
Revenue per Employee$0.3M---
Opex per Employee$0.3M---
S&M Expenses to Revenue28%38%31%28%
G&A Expenses to Revenue20%37%28%20%
R&D Expenses to Revenue38%68%48%38%
Opex to Revenue86%143%107%86%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Guerrilla RF Competitors

Guerrilla RF competitors include Himeji Rika, Bluglass, Sequans, Waystream Group, Memscap, Smoltek Nanotech Holding, Senetas, Archer Materials, Saf Tehnika and Broadpeak.

Most Guerrilla RF public comparables operate across Semiconductors, Networking Hardware and DeepTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Himeji Rika1.8x-14.9x-
Bluglass11.4x-(8.6x)-
Sequans1.1x0.9x(0.3x)(1.4x)
Waystream Group2.4x2.0x14.2x14.5x
Memscap3.2x2.9x21.0x17.5x
Smoltek Nanotech Holding528.2x-(16.4x)-
Senetas2.4x-32.0x-
Archer Materials----

This data is available for Pro users. Sign up to see all Guerrilla RF competitors and their valuation data.

Start Free Trial

Guerrilla RF VC Funding History

Before going public, Guerrilla RF raised $13M in total equity funding, across 6 rounds.


Guerrilla RF Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Nov-21AngelJeffrey Shealy; Mark Tompkins$4M-Guerrilla RF, founded in 2013 and headquartered in Greensboro, NC, manufactures high-performance monolithic microwave integrated circuits (MMICs) for wireless infrastructure, including 5G and automotive applications. The company offers over 95 RF and microwave semiconductor devices such as ultra-low noise amplifiers, gain blocks, driver amplifiers, mixers, RF switches, and linear power amplifiers. It serves wireless markets like 5G infrastructure, cellular repeaters/boosters, and automotive telematics. On November 17, 2021, Guerrilla RF raised an additional $4.4 million in subsequent closings of its private placement financing from investors including Jeffrey Shealy and Mark Tompkins, bringing the total raise to $11.5 million following a reverse merger and initial closing of over $7 million. The proceeds supported the company's transition to public listing on the OTC Markets QB tier. At the time, Guerrilla RF reported 2020 sales of $8.09 million, with sales increasing 990% over the prior three years despite COVID-19 disruptions, and it had been recognized multiple times on Inc. Magazine’s Inc. 5000 list. The company demonstrated strong market traction, serving a broad customer base in high-performance RF applications.
Apr-18Series E-$4M-Guerrilla RF, founded in 2013 by Ryan Pratt, develops radio-frequency integrated circuits (RFICs) and monolithic microwave integrated circuits (MMICs) for wireless infrastructure, 5G, cellular repeaters, boosters, and automotive telematics applications. The company had more than 50 products shipping in production volumes as of April 2018 and employed 21 associates, planning to increase to 25 by year-end. It completed a $3.8 million Series E funding round on 18 April 2018, comprising equity and debt from multiple angel investors, bringing total funding raised since inception to $11.6 million. The proceeds provide working capital to support multiple customer production ramps and ramp up new product production. Guerrilla RF expected to at least double 2018 revenue over 2017 levels and approach profitability for the first time based on growth visibility.
Aug-16Pre-seed-$900K--
May-15Series BPiedmont Angel Network; Charlotte Angel Fund$2M--
Jun-14Series APiedmont Angel Network$1M--
Jan-14SeedThe Vedas Group$500K--

Acquisitions by Guerrilla RF

Guerrilla RF has acquired 1 company to date.

Last acquisition by Guerrilla RF was on April 29th 2024. Guerrilla RF acquired Gallium Semiconductor for $400K (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Guerrilla RF

Gallium Semiconductor
Description
Gallium Semiconductor is a Taiwan-based designer and producer of radio-frequency integrated circuits for wireless communications. The company manufactures GaAs and GaN power amplifiers, low-noise amplifiers, and front-end modules used in 4G/5G base stations and smartphones by clients like Qualcomm.
HQ CountrySingapore
HQ City
Singapore
Deal Date29 Apr 2024
Valuation$400K
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Guerrilla RF acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Guerrilla RF

When was Guerrilla RF founded?Guerrilla RF was founded in 2020.
Where is Guerrilla RF headquartered?Guerrilla RF is headquartered in United States.
How many employees does Guerrilla RF have?As of today, Guerrilla RF has over 67 employees.
Is Guerrilla RF publicly listed?Yes, Guerrilla RF is a public company listed on OTCM.
What is the stock symbol of Guerrilla RF?Guerrilla RF trades under GUER ticker.
When did Guerrilla RF go public?Guerrilla RF went public in 2022.
Who are competitors of Guerrilla RF?Guerrilla RF main competitors include Himeji Rika, Bluglass, Sequans, Waystream Group, Memscap, Smoltek Nanotech Holding, Senetas, Archer Materials, Saf Tehnika, Broadpeak.
What is the current market cap of Guerrilla RF?Guerrilla RF's current market cap is $40M.
What is the current revenue of Guerrilla RF?Guerrilla RF's last fiscal year revenue is $23M.
What is the current EV/Revenue multiple of Guerrilla RF?Current revenue multiple of Guerrilla RF is 2.2x.
Is Guerrilla RF profitable?No, Guerrilla RF is not profitable.
How many companies Guerrilla RF has acquired to date?As of August 2026, Guerrilla RF has acquired 1 company.
What was the largest acquisition by Guerrilla RF?$400K acquisition of Gallium Semiconductor on 29th April 2024 was the largest M&A Guerrilla RF has done to date.
What companies Guerrilla RF acquired?Guerrilla RF acquired Gallium Semiconductor.
In how many companies Guerrilla RF has invested to date?Guerrilla RF hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Guerrilla RF

Lists including Guerrilla RF

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial